{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103690851","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103690851"},"registration_number":"50103690851","company_name":"SIA \"GERMES SHOP\"","company_type":"SIA","registered_date":"2013-07-15","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,80754,-49772,25462,5,"EUR"],[2024,220278,-19088,83942,6,"EUR"],[2023,241634,-9631,106330,6,"EUR"],[2022,254432,3243,120610,7,"EUR"],[2021,225796,49909,111245,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":80754,"cogs":53712,"gross_prof":27042,"sell_exp":57248,"admin_exp":18012,"oth_op_rev":215,"oth_op_exp":1769,"income_before_income_taxes":-49772,"income_after_income_taxes":-49772,"net_income":-49772},"balance_data":{"cash":1187,"accounts_receivable":2382,"inventories":17722,"cur_assets":21291,"fixed_assets":4171,"non_cur_assets":4171,"assets":25462,"cur_liab":74314,"equity":-48852,"equities":25462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53712,53712,false],["net_turnover_source","gross_profit_calc",27042,27042,false],["gross_profit_calc","selling_exp",57248,57248,false],["gross_profit_calc","admin_exp",18012,18012,false],["gross_profit_calc","other_op_exp_exp",1769,1769,false]]}},"financial_ratios":{"current_ratio":{"value":0.28650052480017224},"quick_ratio":{"value":0.048025943967489305},"net_profit_margin":{"value":-0.6163409862050178},"roa":{"value":-1.9547561071400519},"roe":{"value":1.0188323917137476},"debt_to_equity":{"value":-1.5212069106689594,"negative_equity":true},"asset_turnover":{"value":3.1715497604273035},"altman_z_score":{"value":-6.302498534797163},"roce":{"value":1.0188323917137476}},"source_ids":{"financial_statement_id":"2256483","income_statement_id":"2256483","balance_sheet_id":"2256483"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":220278,"cogs":148022,"gross_prof":72256,"sell_exp":66397,"admin_exp":23406,"oth_op_exp":1541,"income_before_income_taxes":-19088,"income_after_income_taxes":-19088,"net_income":-19088},"balance_data":{"cash":18642,"accounts_receivable":1088,"inventories":56105,"cur_assets":75835,"fixed_assets":8107,"non_cur_assets":8107,"assets":83942,"cur_liab":83022,"equity":920,"equities":83942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148022,148022,false],["net_turnover_source","gross_profit_calc",72256,72256,false],["gross_profit_calc","selling_exp",66397,66397,false],["gross_profit_calc","admin_exp",23406,23406,false],["gross_profit_calc","other_op_exp_exp",1541,1541,false]]}},"financial_ratios":{"current_ratio":{"value":0.9134325841343258},"quick_ratio":{"value":0.23764785237647854},"net_profit_margin":{"value":-0.08665413704500677},"roa":{"value":-0.22739510614471897},"roe":{"value":-20.747826086956522},"debt_to_equity":{"value":90.24130434782609,"negative_equity":false},"asset_turnover":{"value":2.6241690691191537},"altman_z_score":{"value":1.8649528347311575},"roce":{"value":-20.747826086956522}},"source_ids":{"financial_statement_id":"2025970","income_statement_id":"2025970","balance_sheet_id":"2025970"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":241634,"cogs":162446,"gross_prof":79188,"sell_exp":62479,"admin_exp":23614,"oth_op_exp":2726,"income_before_income_taxes":-9631,"income_after_income_taxes":-9631,"net_income":-9631},"balance_data":{"cash":21732,"accounts_receivable":2226,"inventories":69782,"cur_assets":93740,"fixed_assets":12590,"non_cur_assets":12590,"assets":106330,"cur_liab":86322,"equity":20008,"equities":106330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162446,162446,false],["net_turnover_source","gross_profit_calc",79188,79188,false],["gross_profit_calc","selling_exp",62479,62479,false],["gross_profit_calc","admin_exp",23614,23614,false],["gross_profit_calc","other_op_exp_exp",2726,2726,false]]}},"financial_ratios":{"current_ratio":{"value":1.0859340608419639},"quick_ratio":{"value":0.2775422256203517},"net_profit_margin":{"value":-0.03985780146833641},"roa":{"value":-0.09057650710053607},"roe":{"value":-0.4813574570171931},"debt_to_equity":{"value":4.31437425029988,"negative_equity":false},"asset_turnover":{"value":2.2724913006677325},"altman_z_score":{"value":2.2932739180324075},"roce":{"value":-0.4813574570171931}},"source_ids":{"financial_statement_id":"1885678","income_statement_id":"1885678","balance_sheet_id":"1885678"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":254432,"cogs":170191,"gross_prof":84241,"sell_exp":55746,"admin_exp":24610,"oth_op_rev":3613,"oth_op_exp":1755,"income_before_income_taxes":5743,"provision_for_income_taxes":2500,"income_after_income_taxes":3243,"net_income":3243},"balance_data":{"cash":28604,"accounts_receivable":2137,"inventories":72395,"cur_assets":103136,"fixed_assets":17474,"non_cur_assets":17474,"assets":120610,"cur_liab":90971,"equity":29639,"equities":120610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",170191,170191,false],["net_turnover_source","gross_profit_calc",84241,84241,false],["gross_profit_calc","selling_exp",55746,55746,false],["gross_profit_calc","admin_exp",24610,24610,false],["gross_profit_calc","other_op_exp_exp",1755,1755,false]]}},"financial_ratios":{"current_ratio":{"value":1.1337239340009453},"quick_ratio":{"value":0.3379208758835233},"net_profit_margin":{"value":0.01274603823418438},"roa":{"value":0.026888317718265484},"roe":{"value":0.10941664698539087},"debt_to_equity":{"value":3.0693005836904077,"negative_equity":false},"asset_turnover":{"value":2.10954315562557},"altman_z_score":{"value":2.6705689901586522},"roce":{"value":0.1937649718276595}},"source_ids":{"financial_statement_id":"1737200","income_statement_id":"1737200","balance_sheet_id":"1737200"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":225796,"cogs":157496,"gross_prof":68300,"sell_exp":43049,"admin_exp":16836,"oth_op_rev":42862,"oth_op_exp":1368,"income_before_income_taxes":49909,"income_after_income_taxes":49909,"net_income":49909},"balance_data":{"cash":43337,"accounts_receivable":1147,"inventories":64396,"cur_assets":108880,"fixed_assets":2365,"non_cur_assets":2365,"assets":111245,"cur_liab":64848,"equity":46397,"equities":111245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",157496,157496,false],["net_turnover_source","gross_profit_calc",68300,68300,false],["gross_profit_calc","selling_exp",43049,43049,false],["gross_profit_calc","admin_exp",16836,16836,false],["gross_profit_calc","other_op_exp_exp",1368,1368,false]]}},"financial_ratios":{"current_ratio":{"value":1.679003207500617},"quick_ratio":{"value":0.6859733530717986},"net_profit_margin":{"value":0.22103580222856029},"roa":{"value":0.4486403883320599},"roe":{"value":1.0756945492165442},"debt_to_equity":{"value":1.397676573916417,"negative_equity":false},"asset_turnover":{"value":2.0297181895815544},"altman_z_score":{"value":4.35713831992682},"roce":{"value":1.0756945492165442}},"source_ids":{"financial_statement_id":"1377120","income_statement_id":"1377120","balance_sheet_id":"1377120"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.08.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.87","3.31","18.76",6,"764.32","~ 626.92"],[2023,"38.89","2.75","17.50",6,"712.98","~ 594.11"],[2022,"29.33","2.39","16.92",7,"590.87","~ 483.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.15","0.0","0.16",1,"***","***"],["2026. gada 2. ceturksnis","0.19","0.0","0.23",1,"***","***"],["2026. gada 1. ceturksnis","5.84","0.15","1.60",2,"***","***"],["2025. gada 4. ceturksnis","3.73","0.35","2.93",4,"716.24","~ 607.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.76,"employees":6,"gross_salary_raw":764.3166780743783,"gross_salary_formatted":"764.32","net_salary_formatted":"~ 626.92","vsaoi_employee_part":"80.25","non_taxable_minimum":"398.34","iin_part":"57.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.76,"employees":6,"gross_salary_raw":764.3166780743783,"gross_salary_formatted":"764.32","net_salary_formatted":"~ 626.92","vsaoi_employee_part":"80.25","non_taxable_minimum":"398.34","iin_part":"57.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2016-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,15,"EUR"],[2016,14,"EUR"],[2019,12,"EUR"],[2020,12,"EUR"],[2022,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV08ZZZ50103690851","K","SIA","2013-07-15","Mārupes nov., Mārupe, Dzirnieku iela 16",2167,103665502,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","039200","Mārupe","38.87","3.31","18.76",6],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","039200","Mārupe","38.89","2.75","17.50",6],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","039200","Mārupe","29.33","2.39","16.92",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.08.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GERMES SHOP SIA","2026. gada 3. ceturksnis","0.15","0.0","0.01","0.0","0.16","1"],["GERMES SHOP SIA","2026. gada 2. ceturksnis","0.19","0.0","0.04","0.0","0.23","1"],["GERMES SHOP SIA","2026. gada 1. ceturksnis","5.84","4.08","0.00","0.15","1.60","2"],["GERMES SHOP SIA","2025. gada 4. ceturksnis","3.73","0.44","0.00","0.35","2.93","4"]]}}}