{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103696021","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103696021","company_name":"SIA FlyCap AIFP","company_type":"SIA","registered_date":"2013-07-31","area_of_activity":{"nace_code":"6630","nace_description":"Fondu pārvaldība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,436321,159314,397492,4,"EUR"],[2024,429724,128412,482739,4,"EUR"],[2023,515726,219181,479380,5,"EUR"],[2022,649842,203462,557232,5,"EUR"],[2021,640298,103586,577098,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":436321,"cogs":118736,"gross_prof":317585,"admin_exp":113697,"oth_op_rev":9230,"oth_op_exp":1679,"income_before_income_taxes":211439,"provision_for_income_taxes":52125,"income_after_income_taxes":159314,"net_income":159314},"balance_data":{"cash":25166,"accounts_receivable":5708,"cur_assets":30874,"investments":365636,"fixed_assets":982,"non_cur_assets":366618,"assets":397492,"cur_liab":141173,"non_cur_liab":46412,"equity":209907,"equities":397492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118736,118736,false],["net_turnover_source","gross_profit_calc",317585,317585,false],["gross_profit_calc","admin_exp",113697,113697,false],["gross_profit_calc","other_op_exp_exp",1679,1679,false],["gross_profit_calc","ebit_calc",202209,202209,false]]}},"financial_ratios":{"current_ratio":{"value":0.21869620961515304},"quick_ratio":{"value":0.21869620961515304},"net_profit_margin":{"value":0.36513025960244866},"roa":{"value":0.4007980034818311},"roe":{"value":0.7589742123892962},"debt_to_equity":{"value":0.8936576674432011,"negative_equity":false},"asset_turnover":{"value":1.0976849848550412},"altman_z_score":{"value":3.4665073003309423},"roce":{"value":0.8249056839329117}},"source_ids":{"financial_statement_id":"2337598","income_statement_id":"2337598","balance_sheet_id":"2337598"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":429724,"cogs":170071,"gross_prof":259653,"sell_exp":48,"admin_exp":94444,"oth_op_exp":10537,"interest_expenses":337,"income_before_income_taxes":154287,"provision_for_income_taxes":25875,"income_after_income_taxes":128412,"net_income":128412},"balance_data":{"cash":1589,"accounts_receivable":10869,"inventories":74,"cur_assets":12532,"investments":468376,"fixed_assets":1831,"non_cur_assets":470207,"assets":482739,"cur_liab":130822,"non_cur_liab":92824,"equity":259093,"equities":482739},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",170071,170071,false],["net_turnover_source","gross_profit_calc",259653,259653,false],["gross_profit_calc","selling_exp",48,48,false],["gross_profit_calc","admin_exp",94444,94444,false],["gross_profit_calc","other_op_exp_exp",10537,10537,false]]}},"financial_ratios":{"current_ratio":{"value":0.0957942853648469},"quick_ratio":{"value":0.09522863126996989},"net_profit_margin":{"value":0.298824361683313},"roa":{"value":0.2660070970027282},"roe":{"value":0.49562126340734797},"debt_to_equity":{"value":0.8631881216397201,"negative_equity":false},"interest_coverage":{"value":458.8249258160237},"asset_turnover":{"value":0.8901787508363733},"altman_z_score":{"value":2.649060192935771},"roce":{"value":0.4393763302142267}},"source_ids":{"financial_statement_id":"2049446","income_statement_id":"2049446","balance_sheet_id":"2049446"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":515726,"cogs":160539,"gross_prof":355187,"sell_exp":300,"admin_exp":47193,"oth_op_rev":2,"oth_op_exp":142,"interest_expenses":8,"income_before_income_taxes":307546,"provision_for_income_taxes":58366,"income_after_income_taxes":249180,"extra_dividends":29999,"net_income":219181},"balance_data":{"cash":1148,"accounts_receivable":12494,"inventories":139,"cur_assets":13781,"investments":462570,"fixed_assets":3029,"non_cur_assets":465599,"assets":479380,"cur_liab":105964,"non_cur_liab":139235,"equity":234181,"equities":479380},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",160539,160539,false],["net_turnover_source","gross_profit_calc",355187,355187,false],["gross_profit_calc","selling_exp",300,300,false],["gross_profit_calc","admin_exp",47193,47193,false],["gross_profit_calc","other_op_exp_exp",142,142,false]]}},"financial_ratios":{"current_ratio":{"value":0.13005360311049036},"quick_ratio":{"value":0.12874183685025103},"net_profit_margin":{"value":0.4249950555139745},"roa":{"value":0.45721765613917975},"roe":{"value":0.9359469811812231},"debt_to_equity":{"value":1.047049077423019,"negative_equity":false},"interest_coverage":{"value":38444.25},"asset_turnover":{"value":1.075818765905962},"altman_z_score":{"value":3.744030499992778},"roce":{"value":0.823622983482229}},"source_ids":{"financial_statement_id":"1902182","income_statement_id":"1902182","balance_sheet_id":"1902182"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":649842,"cogs":281144,"gross_prof":368698,"sell_exp":346,"admin_exp":46677,"oth_op_rev":34,"oth_op_exp":672,"other_interest_revenues":220,"income_before_income_taxes":321257,"provision_for_income_taxes":44379,"income_after_income_taxes":276878,"extra_dividends":73416,"net_income":203462},"balance_data":{"cash":6696,"accounts_receivable":5662,"inventories":101,"cur_assets":12459,"investments":539308,"fixed_assets":5422,"intangible_assets":43,"non_cur_assets":544773,"assets":557232,"cur_liab":338768,"equity":218464,"equities":557232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",281144,281144,false],["net_turnover_source","gross_profit_calc",368698,368698,false],["gross_profit_calc","selling_exp",346,346,false],["gross_profit_calc","admin_exp",46677,46677,false],["gross_profit_calc","other_op_exp_exp",672,672,false]]}},"financial_ratios":{"current_ratio":{"value":0.03677738157086856},"quick_ratio":{"value":0.03647924243139848},"net_profit_margin":{"value":0.31309456760258647},"roa":{"value":0.3651297843627071},"roe":{"value":0.9313296469898931},"debt_to_equity":{"value":1.5506811190859822,"negative_equity":false},"asset_turnover":{"value":1.1661964854853992},"altman_z_score":{"value":3.1381701792015537},"roce":{"value":1.4705260363263513}},"source_ids":{"financial_statement_id":"1480385","income_statement_id":"1480385","balance_sheet_id":"1480385"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":640298,"cogs":336308,"gross_prof":303990,"sell_exp":1587,"admin_exp":53683,"oth_op_rev":6480,"oth_op_exp":1296,"other_interest_revenues":489,"income_before_income_taxes":254393,"provision_for_income_taxes":33807,"income_after_income_taxes":220586,"extra_dividends":117000,"net_income":103586},"balance_data":{"cash":64860,"accounts_receivable":34423,"inventories":191,"cur_assets":99474,"investments":472917,"fixed_assets":4537,"intangible_assets":170,"non_cur_assets":477624,"assets":577098,"cur_liab":458512,"equity":118586,"equities":577098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",336308,336308,false],["net_turnover_source","gross_profit_calc",303990,303990,false],["gross_profit_calc","selling_exp",1587,1587,false],["gross_profit_calc","admin_exp",53683,53683,false],["gross_profit_calc","other_op_exp_exp",1296,1296,false]]}},"financial_ratios":{"current_ratio":{"value":0.21694961091530865},"quick_ratio":{"value":0.21653304602714868},"net_profit_margin":{"value":0.16177779721317262},"roa":{"value":0.17949464389063902},"roe":{"value":0.8735095205167558},"debt_to_equity":{"value":3.866493515254752,"negative_equity":false},"asset_turnover":{"value":1.1095134621849323},"altman_z_score":{"value":2.3134998578102803},"roce":{"value":2.1452195031453964}},"source_ids":{"financial_statement_id":"1328035","income_statement_id":"1328035","balance_sheet_id":"1328035"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.12.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"ir"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.81","14.49","26.97",4,"1 648.21","~ 1 191.79"],[2023,"99.87","14.68","26.69",4,"1 631.10","~ 1 180.86"],[2022,"79.77","11.85","22.59",5,"1 104.43","~ 800.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","41.24","4.38","10.54",7,"1 472.29","~ 1 121.94"],["2026. gada 1. ceturksnis","12.46","2.72","6.90",6,"1 124.47","~ 890.02"],["2025. gada 4. ceturksnis","38.93","0.51","3.16",3,"1 029.95","~ 816.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.97,"employees":4,"gross_salary_raw":1648.2106189498388,"gross_salary_formatted":"1 648.21","net_salary_formatted":"~ 1 191.79","vsaoi_employee_part":"173.06","non_taxable_minimum":"58.38","iin_part":"283.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.97,"employees":4,"gross_salary_raw":1648.2106189498388,"gross_salary_formatted":"1 648.21","net_salary_formatted":"~ 1 191.79","vsaoi_employee_part":"173.06","non_taxable_minimum":"58.38","iin_part":"283.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15000,"EUR","2014-07-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2014,4,"EUR"],[2015,4,"EUR"],[2016,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-29"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-07-30","Sabiedrība ar ierobežotu atbildību \"FlyCap\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV98ZZZ50103696021","K","SIA","2013-07-31","Rīga, Matrožu iela 15A",1048,105750642,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6630  ","010092","Kurzemes rajons","67.81","14.49","26.97",4],[2023,"sabiedrība ar ierobežotu atbildību","6630  ","010092","Kurzemes rajons","99.87","14.68","26.69",4],[2022,"sabiedrība ar ierobežotu atbildību","6630  ","010092","Kurzemes rajons","79.77","11.85","22.59",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 15.12.2025 ","nav","ir",null],["nav"," 27.08.2013 ","nav","nav"," 31.05.2018 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLYCAP AIFP SIA","2025. gada 4. ceturksnis","38.93","0.00","0.00","0.51","3.16","3"],["FLYCAP AIFP SIA","2026. gada 1. ceturksnis","12.46","2.84","0.00","2.72","6.90","6"],["FLYCAP AIFP SIA","2026. gada 2. ceturksnis","41.24","0.0","0.0","4.38","10.54","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","extra_dividends","interest_expenses"],"data":[[409140,231220,177920,61264,3,991,117644,29224,88420,88420,null,null,null,null],[508048,223559,284489,57865,208,454,222979,70473,152506,17506,4100,209,135000,null],[640298,336308,303990,53683,1296,489,254393,33807,220586,103586,1587,6480,117000,null],[649842,281144,368698,46677,672,220,321257,44379,276878,203462,346,34,73416,null],[515726,160539,355187,47193,142,null,307546,58366,249180,219181,300,2,29999,8]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[58619,32290,35,90944,495610,786,116,496512,587456,425445,162011,587456,null],[105660,9846,35,115541,436375,3598,298,440271,555812,523306,32506,555812,null],[64860,34423,191,99474,472917,4537,170,477624,577098,458512,118586,577098,null],[6696,5662,101,12459,539308,5422,43,544773,557232,338768,218464,557232,null],[1148,12494,139,13781,462570,3029,null,465599,479380,105964,234181,479380,139235]]}},"public_procurement":{"kopa_eur":5000000,"ligumu_skaits":1,"periods":{"no":"2024-07-16","lidz":"2024-07-17"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[5000000,"2024-07-17","\"Attīstības finanšu institūcija Altum\" AS","5.paaudzes izaugsmes stadijas iespējkapitāla fonda pārvaldnieka atlase"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Attīstības finanšu institūcija Altum\" AS",5000000,1]]},"pa_gadiem":{"2024":{"summa_eur":5000000,"ligumu_skaits":1}},"visparigas_vienosanas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}