{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103698361","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103698361"},"registration_number":"50103698361","company_name":"Sabiedrība ar ierobežotu atbildību \"KARELL\"","company_type":"SIA","registered_date":"2013-08-07","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2018,1605846,560128,1013072,31,"EUR"],[2017,943146,155511,435762,25,"EUR"],[2016,905510,137454,290842,29,"EUR"],[2015,447394,32064,131139,12,"EUR"],[2014,0,-2420,37088,0,"EUR"]]}},"detailed_financials_by_year":{"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":1605846,"cogs":983323,"gross_prof":622523,"sell_exp":828,"admin_exp":34569,"oth_op_exp":26998,"income_before_income_taxes":560128,"income_after_income_taxes":560128,"net_income":560128},"balance_data":{"cash":928545,"accounts_receivable":28901,"inventories":4230,"cur_assets":961676,"fixed_assets":51396,"non_cur_assets":51396,"assets":1013072,"cur_liab":92152,"non_cur_liab":35343,"equity":885577,"equities":1013072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",983323,983323,false],["net_turnover_source","gross_profit_calc",622523,622523,false],["gross_profit_calc","selling_exp",828,828,false],["gross_profit_calc","admin_exp",34569,34569,false],["gross_profit_calc","other_op_exp_exp",26998,26998,false]]}},"financial_ratios":{"current_ratio":{"value":10.435758312353503},"quick_ratio":{"value":10.389855890268253},"net_profit_margin":{"value":0.34880555171541977},"roa":{"value":0.5529004848618855},"roe":{"value":0.6325006182409887},"debt_to_equity":{"value":0.14396828282577348,"negative_equity":false},"asset_turnover":{"value":1.5851252428257814},"altman_z_score":{"value":7.572935314606292},"roce":{"value":0.608226556052643}},"source_ids":{"financial_statement_id":"1289372","income_statement_id":"1289372","balance_sheet_id":"1289372"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":943146,"cogs":723721,"gross_prof":219425,"sell_exp":1692,"admin_exp":19623,"oth_op_rev":1343,"oth_op_exp":15747,"income_before_income_taxes":183706,"provision_for_income_taxes":28195,"income_after_income_taxes":155511,"net_income":155511},"balance_data":{"cash":338698,"accounts_receivable":29092,"inventories":3981,"cur_assets":371771,"fixed_assets":63991,"non_cur_assets":63991,"assets":435762,"cur_liab":74970,"non_cur_liab":35343,"equity":325449,"equities":435762},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",723721,723721,false],["net_turnover_source","gross_profit_calc",219425,219425,false],["gross_profit_calc","selling_exp",1692,1692,false],["gross_profit_calc","admin_exp",19623,19623,false],["gross_profit_calc","other_op_exp_exp",15747,15747,false]]}},"financial_ratios":{"current_ratio":{"value":4.958930238762171},"quick_ratio":{"value":4.905828998265973},"net_profit_margin":{"value":0.16488539420195814},"roa":{"value":0.35687141145854845},"roe":{"value":0.47783523685738777},"debt_to_equity":{"value":0.33895633417217447,"negative_equity":false},"asset_turnover":{"value":2.164360361848899},"altman_z_score":{"value":5.829896925052989},"roce":{"value":0.5091742610700902}},"source_ids":{"financial_statement_id":"1230360","income_statement_id":"1230360","balance_sheet_id":"1230360"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":905510,"cogs":709572,"gross_prof":195938,"sell_exp":1501,"admin_exp":16255,"oth_op_exp":16917,"income_before_income_taxes":161265,"provision_for_income_taxes":23811,"income_after_income_taxes":137454,"net_income":137454},"balance_data":{"cash":212186,"accounts_receivable":39922,"inventories":2504,"cur_assets":254612,"fixed_assets":36230,"non_cur_assets":36230,"assets":290842,"cur_liab":120898,"equity":169944,"equities":290842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",709572,709572,false],["net_turnover_source","gross_profit_calc",195938,195938,false],["gross_profit_calc","selling_exp",1501,1501,false],["gross_profit_calc","admin_exp",16255,16255,false],["gross_profit_calc","other_op_exp_exp",16917,16917,false]]}},"financial_ratios":{"current_ratio":{"value":2.106006716405565},"quick_ratio":{"value":2.085295042101606},"net_profit_margin":{"value":0.15179732968161588},"roa":{"value":0.4726071200170539},"roe":{"value":0.8088193757943793},"debt_to_equity":{"value":0.7113990490985266,"negative_equity":false},"asset_turnover":{"value":3.1134086548710296},"altman_z_score":{"value":6.244881654187317},"roce":{"value":0.9489302358423951}},"source_ids":{"financial_statement_id":"700686","income_statement_id":"700686","balance_sheet_id":"700686"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"NONE"},"income_data":{"net_turnover":447394,"cogs":398367,"gross_prof":49027,"sell_exp":734,"admin_exp":6853,"oth_op_exp":5441,"income_before_income_taxes":35999,"provision_for_income_taxes":3935,"net_income":32064},"balance_data":{"cash":71873,"accounts_receivable":19288,"inventories":1990,"cur_assets":93151,"fixed_assets":37988,"non_cur_assets":37988,"assets":131139,"cur_liab":95423,"provisions":3226,"equity":32490,"equities":131139},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",398367,398367,false],["net_turnover_source","gross_profit_calc",49027,49027,false],["gross_profit_calc","selling_exp",734,734,false],["gross_profit_calc","admin_exp",6853,6853,false],["gross_profit_calc","other_op_exp_exp",5441,5441,false]]}},"financial_ratios":{"current_ratio":{"value":0.9761902266749106},"quick_ratio":{"value":0.9553357157079531},"net_profit_margin":{"value":0.07166837284362329},"roa":{"value":0.24450392331800608},"roe":{"value":0.9868882733148661},"debt_to_equity":{"value":2.936995998768852,"negative_equity":false},"asset_turnover":{"value":3.4116014305431643},"altman_z_score":{"value":4.598108994308317},"roce":{"value":1.007923619666256}},"source_ids":{"financial_statement_id":"569464","income_statement_id":"569464","balance_sheet_id":"569464"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"NONE"},"income_data":{"net_turnover":0,"cogs":2289,"gross_prof":-2289,"admin_exp":131,"income_before_income_taxes":-2420,"net_income":-2420},"balance_data":{"cash":7992,"accounts_receivable":15036,"cur_assets":23028,"fixed_assets":14060,"non_cur_assets":14060,"assets":37088,"cur_liab":36663,"equity":425,"equities":37088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2289,2289,false],["net_turnover_source","gross_profit_calc",2289,-2289,true],["gross_profit_calc","admin_exp",131,131,false],["gross_profit_calc","ebit_calc",2420,-2420,true],["ebit_calc","ebt_calc",2420,-2420,true]]}},"financial_ratios":{"current_ratio":{"value":0.628099173553719},"quick_ratio":{"value":0.628099173553719},"roa":{"value":-0.06525021570319241},"roe":{"value":-5.694117647058824},"debt_to_equity":{"value":86.26588235294118,"negative_equity":false},"altman_z_score":{"value":-0.45175503709579523},"roce":{"value":-5.694117647058824}},"source_ids":{"financial_statement_id":"457840","income_statement_id":"457840","balance_sheet_id":"457840"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 08.01.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 19.11.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.00","0.00"," -0.01",1,"—","—"],[2023,"52.00","12.77","23.06",4,"1 409.26","~ 1 039.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2017-08-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,0,"EUR"],[2015,12,"EUR"],[2016,29,"EUR"],[2017,25,"EUR"],[2018,31,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-08-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV65ZZZ50103698361","K","SIA","2013-08-07","Rīga, Virgas iela 12",1029,101887213,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","010095","Zemgales priekšpilsēta","0.00","0.00"," -0.01",1],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","010095","Zemgales priekšpilsēta","52.00","12.77","23.06",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.01.2015 ","nav","nav"," 19.11.2024 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KARELL SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["KARELL SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["KARELL SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[943146,723721,219425,1692,19623,1343,15747,183706,28195,155511,155511],[1605846,983323,622523,828,34569,null,26998,560128,null,560128,560128],[0,2289,-2289,null,131,null,null,-2420,null,null,-2420],[447394,398367,49027,734,6853,null,5441,35999,3935,null,32064],[905510,709572,195938,1501,16255,null,16917,161265,23811,137454,137454]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[338698,29092,3981,371771,63991,63991,435762,74970,35343,325449,435762,null],[928545,28901,4230,961676,51396,51396,1013072,92152,35343,885577,1013072,null],[7992,15036,null,23028,14060,14060,37088,36663,null,425,37088,null],[71873,19288,1990,93151,37988,37988,131139,95423,null,32490,131139,3226],[212186,39922,2504,254612,36230,36230,290842,120898,null,169944,290842,null]]}}}