{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103698751","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103698751"},"registration_number":"50103698751","company_name":"Sabiedrība ar ierobežotu atbildību \"SD Darbnīca\"","company_type":"SIA","registered_date":"2013-08-09","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5342,-10153,12627,0,"EUR"],[2024,62001,17665,24623,1,"EUR"],[2023,46617,16977,49637,1,"EUR"],[2022,147652,-29478,27962,2,"EUR"],[2021,281384,39928,99084,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":5342,"cogs":13143,"gross_prof":-7801,"admin_exp":2302,"income_before_income_taxes":-10103,"provision_for_income_taxes":50,"income_after_income_taxes":-10153,"net_income":-10153},"balance_data":{"cash":3003,"accounts_receivable":4529,"cur_assets":7532,"fixed_assets":5095,"non_cur_assets":5095,"assets":12627,"cur_liab":2255,"equity":10372,"equities":12627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13143,13143,false],["net_turnover_source","gross_profit_calc",7801,-7801,true],["gross_profit_calc","admin_exp",2302,2302,false],["gross_profit_calc","ebit_calc",10103,-10103,true],["ebit_calc","ebt_calc",10103,-10103,true]]}},"financial_ratios":{"current_ratio":{"value":3.3401330376940135},"quick_ratio":{"value":3.3401330376940135},"net_profit_margin":{"value":-1.9005990265818045},"roa":{"value":-0.8040706422744912},"roe":{"value":-0.9788854608561511},"debt_to_equity":{"value":0.21741226378711917,"negative_equity":false},"asset_turnover":{"value":0.4230616931971173},"altman_z_score":{"value":0.8634671882674245},"roce":{"value":-0.9740647898187428}},"source_ids":{"financial_statement_id":"2333553","income_statement_id":"2333553","balance_sheet_id":"2333553"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":62001,"cogs":15712,"gross_prof":46289,"sell_exp":11428,"admin_exp":4357,"oth_op_exp":8339,"interest_expenses":232,"income_before_income_taxes":21933,"provision_for_income_taxes":4268,"income_after_income_taxes":17665,"net_income":17665},"balance_data":{"cash":5955,"accounts_receivable":11453,"cur_assets":17408,"fixed_assets":7215,"non_cur_assets":7215,"assets":24623,"cur_liab":4098,"equity":20525,"equities":24623},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15712,15712,false],["net_turnover_source","gross_profit_calc",46289,46289,false],["gross_profit_calc","selling_exp",11428,11428,false],["gross_profit_calc","admin_exp",4357,4357,false],["gross_profit_calc","other_op_exp_exp",8339,8339,false]]}},"financial_ratios":{"current_ratio":{"value":4.247925817471938},"quick_ratio":{"value":4.247925817471938},"net_profit_margin":{"value":0.2849147594393639},"roa":{"value":0.7174186735978557},"roe":{"value":0.8606577344701584},"debt_to_equity":{"value":0.19965895249695492,"negative_equity":false},"interest_coverage":{"value":95.53879310344827},"asset_turnover":{"value":2.518011615156561},"altman_z_score":{"value":8.50701472399985},"roce":{"value":1.0799025578562729}},"source_ids":{"financial_statement_id":"1987321","income_statement_id":"1987321","balance_sheet_id":"1987321"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":46617,"cogs":12591,"gross_prof":34026,"sell_exp":9172,"admin_exp":3923,"oth_op_exp":1869,"interest_expenses":223,"income_before_income_taxes":18839,"provision_for_income_taxes":1862,"income_after_income_taxes":16977,"net_income":16977},"balance_data":{"cash":16812,"accounts_receivable":24040,"cur_assets":40852,"fixed_assets":8785,"non_cur_assets":8785,"assets":49637,"cur_liab":17712,"equity":31925,"equities":49637},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12591,12591,false],["net_turnover_source","gross_profit_calc",34026,34026,false],["gross_profit_calc","selling_exp",9172,9172,false],["gross_profit_calc","admin_exp",3923,3923,false],["gross_profit_calc","other_op_exp_exp",1869,1869,false]]}},"financial_ratios":{"current_ratio":{"value":2.3064588979223126},"quick_ratio":{"value":2.3064588979223126},"net_profit_margin":{"value":0.3641804491923547},"roa":{"value":0.34202308761609285},"roe":{"value":0.5317776037588097},"debt_to_equity":{"value":0.5548003132341425,"negative_equity":false},"interest_coverage":{"value":85.4798206278027},"asset_turnover":{"value":0.9391582891794428},"altman_z_score":{"value":3.7665030131628248},"roce":{"value":0.5970869224745498}},"source_ids":{"financial_statement_id":"1920382","income_statement_id":"1920382","balance_sheet_id":"1920382"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":147652,"cogs":124274,"gross_prof":23378,"sell_exp":18406,"admin_exp":29686,"oth_op_exp":495,"income_before_income_taxes":-25209,"provision_for_income_taxes":4269,"income_after_income_taxes":-29478,"net_income":-29478},"balance_data":{"cash":5729,"accounts_receivable":17499,"cur_assets":23228,"fixed_assets":4734,"non_cur_assets":4734,"assets":27962,"cur_liab":10827,"equity":17135,"equities":27962},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124274,124274,false],["net_turnover_source","gross_profit_calc",23378,23378,false],["gross_profit_calc","selling_exp",18406,18406,false],["gross_profit_calc","admin_exp",29686,29686,false],["gross_profit_calc","other_op_exp_exp",495,495,false]]}},"financial_ratios":{"current_ratio":{"value":2.1453772974969985},"quick_ratio":{"value":2.1453772974969985},"net_profit_margin":{"value":-0.19964511147834096},"roa":{"value":-1.0542164365925184},"roe":{"value":-1.720338488473884},"debt_to_equity":{"value":0.6318646046104465,"negative_equity":false},"asset_turnover":{"value":5.280452042057077},"altman_z_score":{"value":3.970514218580181},"roce":{"value":-1.4711992996790195}},"source_ids":{"financial_statement_id":"1717740","income_statement_id":"1717740","balance_sheet_id":"1717740"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":281384,"cogs":168610,"gross_prof":112774,"sell_exp":14641,"admin_exp":49918,"oth_op_rev":21,"oth_op_exp":2482,"income_before_income_taxes":45754,"provision_for_income_taxes":5826,"income_after_income_taxes":39928,"net_income":39928},"balance_data":{"cash":56045,"accounts_receivable":41283,"cur_assets":97328,"fixed_assets":1756,"non_cur_assets":1756,"assets":99084,"cur_liab":35409,"equity":63675,"equities":99084},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168610,168610,false],["net_turnover_source","gross_profit_calc",112774,112774,false],["gross_profit_calc","selling_exp",14641,14641,false],["gross_profit_calc","admin_exp",49918,49918,false],["gross_profit_calc","other_op_exp_exp",2482,2482,false]]}},"financial_ratios":{"current_ratio":{"value":2.7486797141969554},"quick_ratio":{"value":2.7486797141969554},"net_profit_margin":{"value":0.14189861541523327},"roa":{"value":0.40297121634168986},"roe":{"value":0.6270592854338437},"debt_to_equity":{"value":0.5560895170789164,"negative_equity":false},"asset_turnover":{"value":2.8398530539744056},"altman_z_score":{"value":6.016542885088702},"roce":{"value":0.7185551629367883}},"source_ids":{"financial_statement_id":"1358203","income_statement_id":"1358203","balance_sheet_id":"1358203"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.10.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"28.11","1.31","2.98","—","—",null],[2023,"0.00","0.05","0.20","***","***",1],[2022,"29.81","5.26","10.39","***","***",2]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.0","0.62","0.93",1,"***","***"],["2026. gada 2. ceturksnis","0.51","0.42","0.62",null,"—","—"],["2026. gada 1. ceturksnis","0.05","0.00","0.00",null,"—","—"],["2025. gada 4. ceturksnis","0.27","0.00","0.00",null,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1423,"EUR","2016-07-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2013,1,"LVL"],[2016,3,"EUR"],[2019,4,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV11ZZZ50103698751","K","SIA","2013-08-09","Mārupes nov., Mārupe, Tēraudu iela 36",2167,103615152,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","039200","Mārupe","28.11","1.31","2.98",null],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","039200","Mārupe","0.00","0.05","0.20",1],[2022,"sabiedrība ar ierobežotu atbildību","3101  ","039200","Mārupe","29.81","5.26","10.39",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.10.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SD DARBNĪCA SIA","2026. gada 3. ceturksnis","2.0","0.44","0.0","0.62","0.93","1"],["SD DARBNĪCA SIA","2026. gada 2. ceturksnis","0.51","0.55","1.08","0.42","0.62","0"],["SD DARBNĪCA SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["SD DARBNĪCA SIA","2025. gada 4. ceturksnis","0.27","0.27","0.00","0.00","0.00","0"]]}}}