{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103702101","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103702101"},"registration_number":"50103702101","company_name":"Sabiedrība ar ierobežotu atbildību \"Friday and Co Shipbrokers\"","company_type":"SIA","registered_date":"2013-08-20","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44467,-25228,18433,1,"EUR"],[2024,98650,-46576,48578,1,"EUR"],[2023,224198,-430,113146,1,"EUR"],[2022,125400,59670,98498,1,"EUR"],[2021,78241,455,35909,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":44467,"cogs":46818,"gross_prof":-2351,"sell_exp":11338,"admin_exp":6878,"oth_op_exp":4661,"income_before_income_taxes":-25228,"income_after_income_taxes":-25228,"net_income":-25228},"balance_data":{"cash":16394,"accounts_receivable":239,"cur_assets":16633,"fixed_assets":1800,"non_cur_assets":1800,"assets":18433,"cur_liab":1265,"equity":17168,"equities":18433},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46818,46818,false],["net_turnover_source","gross_profit_calc",2351,-2351,true],["gross_profit_calc","selling_exp",11338,11338,false],["gross_profit_calc","admin_exp",6878,6878,false],["gross_profit_calc","other_op_exp_exp",4661,4661,false]]}},"financial_ratios":{"current_ratio":{"value":13.148616600790513},"quick_ratio":{"value":13.148616600790513},"net_profit_margin":{"value":-0.567342073897497},"roa":{"value":-1.3686323441653556},"roe":{"value":-1.4694780987884437},"debt_to_equity":{"value":0.07368359739049395,"negative_equity":false},"asset_turnover":{"value":2.4123582704931374},"altman_z_score":{"value":5.241892057315146},"roce":{"value":-1.4694780987884437}},"source_ids":{"financial_statement_id":"2127087","income_statement_id":"2127087","balance_sheet_id":"2127087"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":98650,"cogs":76058,"gross_prof":22592,"sell_exp":60559,"admin_exp":9844,"oth_op_rev":3500,"oth_op_exp":2265,"income_before_income_taxes":-46576,"income_after_income_taxes":-46576,"net_income":-46576},"balance_data":{"cash":37773,"accounts_receivable":9005,"cur_assets":46778,"fixed_assets":1800,"non_cur_assets":1800,"assets":48578,"cur_liab":6182,"equity":42396,"equities":48578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76058,76058,false],["net_turnover_source","gross_profit_calc",22592,22592,false],["gross_profit_calc","selling_exp",60559,60559,false],["gross_profit_calc","admin_exp",9844,9844,false],["gross_profit_calc","other_op_exp_exp",2265,2265,false]]}},"financial_ratios":{"current_ratio":{"value":7.566806858621805},"quick_ratio":{"value":7.566806858621805},"net_profit_margin":{"value":-0.4721338063862139},"roa":{"value":-0.9587879286920005},"roe":{"value":-1.0985942070006605},"debt_to_equity":{"value":0.1458156429851873,"negative_equity":false},"asset_turnover":{"value":2.0307546626044712},"altman_z_score":{"value":3.266487406346358},"roce":{"value":-1.0985942070006605}},"source_ids":{"financial_statement_id":"1965806","income_statement_id":"1965806","balance_sheet_id":"1965806"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":224198,"gross_prof":224198,"sell_exp":213639,"admin_exp":6898,"oth_op_exp":4091,"income_before_income_taxes":-430,"income_after_income_taxes":-430,"net_income":-430},"balance_data":{"cash":96056,"accounts_receivable":15290,"cur_assets":111346,"fixed_assets":1800,"non_cur_assets":1800,"assets":113146,"cur_liab":24174,"equity":88972,"equities":113146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",224198,224198,false],["gross_profit_calc","selling_exp",213639,213639,false],["gross_profit_calc","admin_exp",6898,6898,false],["gross_profit_calc","other_op_exp_exp",4091,4091,false],["gross_profit_calc","ebit_calc",430,-430,true]]}},"financial_ratios":{"current_ratio":{"value":4.606022999917267},"quick_ratio":{"value":4.606022999917267},"net_profit_margin":{"value":-0.001917947528523894},"roa":{"value":-0.0038003994838527212},"roe":{"value":-0.004832981162612957},"debt_to_equity":{"value":0.27170345726745493,"negative_equity":false},"asset_turnover":{"value":1.9814929383274706},"altman_z_score":{"value":4.729965002547222},"roce":{"value":-0.004832981162612957}},"source_ids":{"financial_statement_id":"1846442","income_statement_id":"1846442","balance_sheet_id":"1846442"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":125400,"cogs":41919,"gross_prof":83481,"sell_exp":17009,"admin_exp":6177,"oth_op_exp":625,"income_before_income_taxes":59670,"income_after_income_taxes":59670,"net_income":59670},"balance_data":{"cash":6725,"accounts_receivable":89973,"cur_assets":96698,"fixed_assets":1800,"non_cur_assets":1800,"assets":98498,"cur_liab":9096,"equity":89402,"equities":98498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41919,41919,false],["net_turnover_source","gross_profit_calc",83481,83481,false],["gross_profit_calc","selling_exp",17009,17009,false],["gross_profit_calc","admin_exp",6177,6177,false],["gross_profit_calc","other_op_exp_exp",625,625,false]]}},"financial_ratios":{"current_ratio":{"value":10.630826737027265},"quick_ratio":{"value":10.630826737027265},"net_profit_margin":{"value":0.47583732057416267},"roa":{"value":0.6057991025198481},"roe":{"value":0.6674347330037359},"debt_to_equity":{"value":0.10174269032012706,"negative_equity":false},"asset_turnover":{"value":1.2731222968994294},"altman_z_score":{"value":8.687320955259876},"roce":{"value":0.6674347330037359}},"source_ids":{"financial_statement_id":"1458255","income_statement_id":"1458255","balance_sheet_id":"1458255"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":78241,"cogs":63498,"gross_prof":14743,"sell_exp":2087,"admin_exp":9904,"oth_op_exp":1178,"income_before_income_taxes":1574,"provision_for_income_taxes":1119,"income_after_income_taxes":455,"net_income":455},"balance_data":{"cash":32690,"accounts_receivable":1419,"cur_assets":34109,"fixed_assets":1800,"non_cur_assets":1800,"assets":35909,"cur_liab":6177,"equity":29732,"equities":35909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63498,63498,false],["net_turnover_source","gross_profit_calc",14743,14743,false],["gross_profit_calc","selling_exp",2087,2087,false],["gross_profit_calc","admin_exp",9904,9904,false],["gross_profit_calc","other_op_exp_exp",1178,1178,false]]}},"financial_ratios":{"current_ratio":{"value":5.521936214991096},"quick_ratio":{"value":5.521936214991096},"net_profit_margin":{"value":0.00581536534553495},"roa":{"value":0.012670918154223176},"roe":{"value":0.01530337683304184},"debt_to_equity":{"value":0.20775595318175702,"negative_equity":false},"asset_turnover":{"value":2.1788688072628033},"altman_z_score":{"value":5.591325741850477},"roce":{"value":0.052939593703753535}},"source_ids":{"financial_statement_id":"1326996","income_statement_id":"1326996","balance_sheet_id":"1326996"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.07.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.50","5.05","6.07",1,"***","***"],[2023,"9.41","4.38","5.53",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.43","0.59","0.9",1,"***","***"],["2026. gada 1. ceturksnis","1.36","0.61","0.76",1,"***","***"],["2025. gada 4. ceturksnis","1.09","0.54","0.64",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-06-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-08-16"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-03-23","Sabiedrība ar ierobežotu atbildību \"Smilgas Shipping and Co\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV62ZZZ50103702101","K","SIA","2013-08-20","Olaines nov., Olaines pag., Pārolaine, \"Smilgas\"",2127,105916407,100016077,"0801080"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","041400","Olaines pag.","10.50","5.05","6.07",1],[2023,"sabiedrība ar ierobežotu atbildību","5222  ","041400","Olaines pag.","9.41","4.38","5.53",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.07.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FRIDAY AND CO SHIPBROKERS SIA","2025. gada 4. ceturksnis","1.09","0.00","0.09","0.54","0.64","1"],["FRIDAY AND CO SHIPBROKERS SIA","2026. gada 1. ceturksnis","1.36","0.00","0.01","0.61","0.76","1"],["FRIDAY AND CO SHIPBROKERS SIA","2026. gada 2. ceturksnis","1.43","0.0","0.3","0.59","0.9","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[250676,212320,38356,1403,6432,3823,26698,26698,26698,null],[230343,229758,585,220,6247,886,-6768,-6768,-6768,null],[78241,63498,14743,2087,9904,1178,1574,455,455,1119],[125400,41919,83481,17009,6177,625,59670,59670,59670,null],[224198,null,224198,213639,6898,4091,-430,-430,-430,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[29803,23072,52875,2340,2340,55215,701,54514,55215],[167513,2325,169838,1822,1822,171660,133102,38558,171660],[32690,1419,34109,1800,1800,35909,6177,29732,35909],[6725,89973,96698,1800,1800,98498,9096,89402,98498],[96056,15290,111346,1800,1800,113146,24174,88972,113146]]}}}