{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103704441","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103704441"},"registration_number":"50103704441","company_name":"Sabiedrība ar ierobežotu atbildību \"TELEMON\"","company_type":"SIA","registered_date":"2013-08-27","area_of_activity":{"nace_code":"6110","nace_description":"Kabeļu, bezvadu un satelītu telekomunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,40570,-2452,813,4,"EUR"],[2024,46765,522,672,4,"EUR"],[2023,59261,1004,1733,5,"EUR"],[2022,52460,476,1181,5,"EUR"],[2021,32317,-4683,254,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":40570,"gross_prof":40570,"admin_exp":40156,"oth_op_exp":2866,"income_before_income_taxes":-2452,"income_after_income_taxes":-2452,"net_income":-2452},"balance_data":{"cash":813,"cur_assets":813,"assets":813,"cur_liab":5491,"equity":-4678,"equities":813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",40570,40570,false],["gross_profit_calc","admin_exp",40156,40156,false],["gross_profit_calc","other_op_exp_exp",2866,2866,false],["gross_profit_calc","ebit_calc",2452,-2452,true],["ebit_calc","ebt_calc",2452,-2452,true]]}},"financial_ratios":{"current_ratio":{"value":0.14806046257512293},"quick_ratio":{"value":0.14806046257512293},"net_profit_margin":{"value":-0.060438747843233914},"roa":{"value":-3.015990159901599},"roe":{"value":0.5241556220607098},"debt_to_equity":{"value":-1.1737922188969645,"negative_equity":true},"asset_turnover":{"value":49.90159901599016},"altman_z_score":{"value":31.074047632903937},"roce":{"value":0.5241556220607098}},"source_ids":{"financial_statement_id":"2224094","income_statement_id":"2224094","balance_sheet_id":"2224094"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":46765,"gross_prof":46765,"sell_exp":5473,"admin_exp":39930,"oth_op_exp":840,"income_before_income_taxes":522,"income_after_income_taxes":522,"net_income":522},"balance_data":{"cash":672,"cur_assets":672,"assets":672,"cur_liab":2898,"equity":-2226,"equities":672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",46765,46765,false],["gross_profit_calc","selling_exp",5473,5473,false],["gross_profit_calc","admin_exp",39930,39930,false],["gross_profit_calc","other_op_exp_exp",840,840,false],["gross_profit_calc","ebit_calc",522,522,false]]}},"financial_ratios":{"current_ratio":{"value":0.2318840579710145},"quick_ratio":{"value":0.2318840579710145},"net_profit_margin":{"value":0.011162193948465732},"roa":{"value":0.7767857142857143},"roe":{"value":-0.23450134770889489},"debt_to_equity":{"value":-1.3018867924528301,"negative_equity":true},"asset_turnover":{"value":69.59077380952381},"altman_z_score":{"value":66.3617067805383},"roce":{"value":-0.23450134770889489}},"source_ids":{"financial_statement_id":"2027199","income_statement_id":"2027199","balance_sheet_id":"2027199"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":59261,"cogs":7530,"gross_prof":51731,"admin_exp":50727,"income_before_income_taxes":1004,"income_after_income_taxes":1004,"net_income":1004},"balance_data":{"cash":1352,"accounts_receivable":381,"cur_assets":1733,"assets":1733,"cur_liab":4481,"equity":-2748,"equities":1733},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7530,7530,false],["net_turnover_source","gross_profit_calc",51731,51731,false],["gross_profit_calc","admin_exp",50727,50727,false],["gross_profit_calc","ebit_calc",1004,1004,false],["ebit_calc","ebt_calc",1004,1004,false]]}},"financial_ratios":{"current_ratio":{"value":0.3867440303503682},"quick_ratio":{"value":0.3867440303503682},"net_profit_margin":{"value":0.016942002328681594},"roa":{"value":0.5793421811886902},"roe":{"value":-0.3653566229985444},"debt_to_equity":{"value":-1.6306404657933042,"negative_equity":true},"asset_turnover":{"value":34.19561454125793},"altman_z_score":{"value":33.18965349678639},"roce":{"value":-0.3653566229985444}},"source_ids":{"financial_statement_id":"1887583","income_statement_id":"1887583","balance_sheet_id":"1887583"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":52460,"cogs":51984,"gross_prof":476,"income_before_income_taxes":476,"income_after_income_taxes":476,"net_income":476},"balance_data":{"cash":1181,"cur_assets":1181,"assets":1181,"cur_liab":4933,"equity":-3752,"equities":1181},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51984,51984,false],["net_turnover_source","gross_profit_calc",476,476,false],["gross_profit_calc","ebit_calc",476,476,false],["ebit_calc","ebt_calc",476,476,false],["ebt_calc","net_income_final",476,476,false]]}},"financial_ratios":{"current_ratio":{"value":0.23940806811271031},"quick_ratio":{"value":0.23940806811271031},"net_profit_margin":{"value":0.00907357987037743},"roa":{"value":0.40304826418289585},"roe":{"value":-0.12686567164179105},"debt_to_equity":{"value":-1.3147654584221748,"negative_equity":true},"asset_turnover":{"value":44.419983065198984},"altman_z_score":{"value":40.29518644364544},"roce":{"value":-0.12686567164179105}},"source_ids":{"financial_statement_id":"1725362","income_statement_id":"1725362","balance_sheet_id":"1725362"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":32317,"cogs":31326,"gross_prof":991,"admin_exp":5674,"income_before_income_taxes":-4683,"income_after_income_taxes":-4683,"net_income":-4683},"balance_data":{"cash":254,"cur_assets":254,"assets":254,"cur_liab":4482,"equity":-4228,"equities":254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31326,31326,false],["net_turnover_source","gross_profit_calc",991,991,false],["gross_profit_calc","admin_exp",5674,5674,false],["gross_profit_calc","ebit_calc",4683,-4683,true],["ebit_calc","ebt_calc",4683,-4683,true]]}},"financial_ratios":{"current_ratio":{"value":0.05667112896028559},"quick_ratio":{"value":0.05667112896028559},"net_profit_margin":{"value":-0.14490825262245877},"roa":{"value":-18.437007874015748},"roe":{"value":1.1076158940397351},"debt_to_equity":{"value":-1.0600756859035005,"negative_equity":true},"asset_turnover":{"value":127.23228346456693},"altman_z_score":{"value":43.26401053558065},"roce":{"value":1.1076158940397351}},"source_ids":{"financial_statement_id":"1384473","income_statement_id":"1384473","balance_sheet_id":"1384473"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.97","3.05","11.28",4,"689.35","~ 579.01"],[2023,"29.43","3.17","14.08",6,"573.64","~ 505.06"],[2022,"24.78","2.39","12.13",5,"593.04","~ 485.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.69","0.44","1.87",3,"609.50","~ 545.50"],["2026. gada 2. ceturksnis","6.0","0.74","2.98",4,"728.46","~ 625.97"],["2026. gada 1. ceturksnis","5.56","0.53","2.57",5,"502.59","~ 449.82"],["2025. gada 4. ceturksnis","5.31","0.54","2.51",4,"613.57","~ 539.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.28,"employees":4,"gross_salary_raw":689.3517160457612,"gross_salary_formatted":"689.35","net_salary_formatted":"~ 579.01","vsaoi_employee_part":"72.38","non_taxable_minimum":"427.17","iin_part":"37.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.28,"employees":4,"gross_salary_raw":689.3517160457612,"gross_salary_formatted":"689.35","net_salary_formatted":"~ 579.01","vsaoi_employee_part":"72.38","non_taxable_minimum":"427.17","iin_part":"37.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2026-01-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,5,"EUR"],[2019,5,"EUR"],[2022,5,"EUR"],[2024,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-08-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV29ZZZ50103704441","K","SIA","2013-08-27","Rīga, Vienības gatve 182",1058,102021711,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6110  ","010095","Zemgales priekšpilsēta","23.97","3.05","11.28",4],[2023,"sabiedrība ar ierobežotu atbildību","6110  ","010095","Zemgales priekšpilsēta","29.43","3.17","14.08",6],[2022,"sabiedrība ar ierobežotu atbildību","6110  ","010095","Zemgales priekšpilsēta","24.78","2.39","12.13",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TELEMON SIA","2026. gada 3. ceturksnis","4.69","2.37","0.0","0.44","1.87","3"],["TELEMON SIA","2026. gada 2. ceturksnis","6.0","2.29","0.0","0.74","2.98","4"],["TELEMON SIA","2026. gada 1. ceturksnis","5.56","2.46","0.00","0.53","2.57","5"],["TELEMON SIA","2025. gada 4. ceturksnis","5.31","2.26","0.00","0.54","2.51","4"]]}}}