{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103722201","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103722201","company_name":"Sabiedrība ar ierobežotu atbildību \"MegaAutoService\"","company_type":"SIA","registered_date":"2013-10-18","area_of_activity":{"nace_code":"4672","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22773249,-76664,4100410,6,"EUR"],[2024,24733816,1447940,3453807,6,"EUR"],[2023,25427607,1531385,4331579,5,"EUR"],[2022,17868393,-739223,2243466,5,"EUR"],[2021,15744747,7378,1429752,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":22773249,"cogs":22598323,"gross_prof":174926,"sell_exp":194745,"admin_exp":18551,"oth_op_rev":21261,"oth_op_exp":49558,"income_before_income_taxes":-66667,"provision_for_income_taxes":9997,"income_after_income_taxes":-76664,"net_income":-76664},"balance_data":{"cash":281702,"accounts_receivable":3796260,"inventories":1807,"cur_assets":4079769,"fixed_assets":20641,"non_cur_assets":20641,"assets":4100410,"cur_liab":1922791,"equity":2177619,"equities":4100410},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22598323,22598323,false],["net_turnover_source","gross_profit_calc",174926,174926,false],["gross_profit_calc","selling_exp",194745,194745,false],["gross_profit_calc","admin_exp",18551,18551,false],["gross_profit_calc","other_op_exp_exp",49558,49558,false]]}},"financial_ratios":{"current_ratio":{"value":2.12179534853242},"quick_ratio":{"value":2.12085556880597},"net_profit_margin":{"value":-0.003366405908968018},"roa":{"value":-0.018696666918673985},"roe":{"value":-0.03520542390565108},"debt_to_equity":{"value":0.8829786110426112,"negative_equity":false},"asset_turnover":{"value":5.553895586051151},"altman_z_score":{"value":6.79492460250373},"roce":{"value":-0.03061463001562716}},"source_ids":{"financial_statement_id":"2199594","income_statement_id":"2199594","balance_sheet_id":"2199594"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":24733816,"cogs":22987620,"gross_prof":1746196,"sell_exp":241307,"admin_exp":16161,"oth_op_rev":17905,"oth_op_exp":48949,"income_before_income_taxes":1457684,"provision_for_income_taxes":9744,"income_after_income_taxes":1447940,"net_income":1447940},"balance_data":{"cash":45350,"accounts_receivable":3299410,"inventories":54966,"cur_assets":3399726,"fixed_assets":54081,"non_cur_assets":54081,"assets":3453807,"cur_liab":1199524,"equity":2254283,"equities":3453807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22987620,22987620,false],["net_turnover_source","gross_profit_calc",1746196,1746196,false],["gross_profit_calc","selling_exp",241307,241307,false],["gross_profit_calc","admin_exp",16161,16161,false],["gross_profit_calc","other_op_exp_exp",48949,48949,false]]}},"financial_ratios":{"current_ratio":{"value":2.8342292442668926},"quick_ratio":{"value":2.788406067740204},"net_profit_margin":{"value":0.058540906101994125},"roa":{"value":0.4192301422748868},"roe":{"value":0.6423062233091409},"debt_to_equity":{"value":0.5321088789650634,"negative_equity":false},"asset_turnover":{"value":7.161319668412276},"altman_z_score":{"value":10.257210926522625},"roce":{"value":0.6466286619736741}},"source_ids":{"financial_statement_id":"1971725","income_statement_id":"1971725","balance_sheet_id":"1971725"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":25427607,"cogs":23587819,"gross_prof":1839788,"sell_exp":229648,"admin_exp":14165,"oth_op_rev":3669,"oth_op_exp":58515,"income_before_income_taxes":1541129,"provision_for_income_taxes":9744,"income_after_income_taxes":1531385,"net_income":1531385},"balance_data":{"cash":387515,"accounts_receivable":3465839,"inventories":478225,"cur_assets":4331579,"assets":4331579,"cur_liab":3525235,"equity":806344,"equities":4331579},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23587819,23587819,false],["net_turnover_source","gross_profit_calc",1839788,1839788,false],["gross_profit_calc","selling_exp",229648,229648,false],["gross_profit_calc","admin_exp",14165,14165,false],["gross_profit_calc","other_op_exp_exp",58515,58515,false]]}},"financial_ratios":{"current_ratio":{"value":1.228734821933857},"quick_ratio":{"value":1.0930771991087118},"net_profit_margin":{"value":0.06022528978051297},"roa":{"value":0.35353966763621303},"roe":{"value":1.8991708253549353},"debt_to_equity":{"value":4.37187478297104,"negative_equity":false},"asset_turnover":{"value":5.870285870348896},"altman_z_score":{"value":7.351196975635934},"roce":{"value":1.9112549978669153}},"source_ids":{"financial_statement_id":"1863682","income_statement_id":"1863682","balance_sheet_id":"1863682"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":17868393,"cogs":18388768,"gross_prof":-520375,"sell_exp":180399,"admin_exp":11300,"oth_op_rev":7656,"oth_op_exp":28313,"income_before_income_taxes":-732731,"provision_for_income_taxes":6492,"income_after_income_taxes":-739223,"net_income":-739223},"balance_data":{"cash":27268,"accounts_receivable":2039610,"inventories":176588,"cur_assets":2243466,"assets":2243466,"cur_liab":2968507,"equity":-725041,"equities":2243466},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18388768,18388768,false],["net_turnover_source","gross_profit_calc",520375,-520375,true],["gross_profit_calc","selling_exp",180399,180399,false],["gross_profit_calc","admin_exp",11300,11300,false],["gross_profit_calc","other_op_exp_exp",28313,28313,false]]}},"financial_ratios":{"current_ratio":{"value":0.7557556711168274},"quick_ratio":{"value":0.6962685282534284},"net_profit_margin":{"value":-0.041370424301726515},"roa":{"value":-0.3295004247891432},"roe":{"value":1.0195602731431739},"debt_to_equity":{"value":-4.09426087628148,"negative_equity":true},"asset_turnover":{"value":7.964637306738769},"altman_z_score":{"value":6.325906546848612},"roce":{"value":1.0106062967473564}},"source_ids":{"financial_statement_id":"1716084","income_statement_id":"1716084","balance_sheet_id":"1716084"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":15744747,"cogs":15568743,"gross_prof":176004,"sell_exp":133093,"admin_exp":13849,"oth_op_rev":1788,"oth_op_exp":151,"income_before_income_taxes":30699,"provision_for_income_taxes":8321,"income_after_income_taxes":22378,"extra_dividends":15000,"net_income":7378},"balance_data":{"cash":7566,"accounts_receivable":1422153,"cur_assets":1429719,"fixed_assets":33,"non_cur_assets":33,"assets":1429752,"cur_liab":1415570,"equity":14182,"equities":1429752},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15568743,15568743,false],["net_turnover_source","gross_profit_calc",176004,176004,false],["gross_profit_calc","selling_exp",133093,133093,false],["gross_profit_calc","admin_exp",13849,13849,false],["gross_profit_calc","other_op_exp_exp",151,151,false]]}},"financial_ratios":{"current_ratio":{"value":1.0099952669242778},"quick_ratio":{"value":1.0099952669242778},"net_profit_margin":{"value":0.0004686007339463759},"roa":{"value":0.005160335498743838},"roe":{"value":0.5202369200394866},"debt_to_equity":{"value":99.81455365956846,"negative_equity":false},"asset_turnover":{"value":11.012222399409128},"altman_z_score":{"value":11.07661496613764},"roce":{"value":2.164645325059935}},"source_ids":{"financial_statement_id":"1355495","income_statement_id":"1355495","balance_sheet_id":"1355495"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.11.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.80","4.19","8.43",5,"412.14","~ 368.87"],[2023,"34.15","5.06","8.52",5,"416.54","~ 372.81"],[2022,"14.62","3.98","6.34",5,"309.96","~ 277.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.31","1.71","3.95",6,"643.72","~ 569.47"],["2026. gada 1. ceturksnis","7.26","1.47","3.57",6,"581.79","~ 520.70"],["2025. gada 4. ceturksnis","22.53","2.32","5.17",6,"842.54","~ 691.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.43,"employees":5,"gross_salary_raw":412.144323848636,"gross_salary_formatted":"412.14","net_salary_formatted":"~ 368.87","vsaoi_employee_part":"43.28","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.43,"employees":5,"gross_salary_raw":412.144323848636,"gross_salary_formatted":"412.14","net_salary_formatted":"~ 368.87","vsaoi_employee_part":"43.28","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2013-10-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2014,3,"EUR"],[2015,3,"EUR"],[2016,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV77ZZZ50103722201","K","SIA","2013-10-18","Rīga, Stabu iela 18B - 12",1011,119302186,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4672  ","010091","Centra rajons","7.80","4.19","8.43",5],[2023,"sabiedrība ar ierobežotu atbildību","4531  ","010091","Centra rajons","34.15","5.06","8.52",5],[2022,"sabiedrība ar ierobežotu atbildību","4531  ","010091","Centra rajons","14.62","3.98","6.34",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.11.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEGAAUTOSERVICE SIA","2025. gada 4. ceturksnis","22.53","11.88","0.19","2.32","5.17","6"],["MEGAAUTOSERVICE SIA","2026. gada 1. ceturksnis","7.26","0.00","0.28","1.47","3.57","6"],["MEGAAUTOSERVICE SIA","2026. gada 2. ceturksnis","6.31","0.0","1.86","1.71","3.95","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","extra_dividends"],"data":[[13989996,13892328,97668,80290,5902,51,7,11520,11520,11520,null,null],[11306927,11499364,-192437,100017,7163,222,6274,-305669,-305669,-305669,null,null],[15744747,15568743,176004,133093,13849,1788,151,30699,22378,7378,8321,15000],[17868393,18388768,-520375,180399,11300,7656,28313,-732731,-739223,-739223,6492,null],[25427607,23587819,1839788,229648,14165,3669,58515,1541129,1531385,1531385,9744,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[111309,1507394,21908,1640611,193,193,1640804,1285831,354973,1640804],[16541,1189416,58,1206015,113,113,1206128,1169324,36804,1206128],[7566,1422153,null,1429719,33,33,1429752,1415570,14182,1429752],[27268,2039610,176588,2243466,null,null,2243466,2968507,-725041,2243466],[387515,3465839,478225,4331579,null,null,4331579,3525235,806344,4331579]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_end_of_year","cfo_im_tax","at_beginning_of_year","cfi_div_rcv"],"data":[[8649,8649,23,23,23,23,null,null,null],[74800,74800,13740,1219,1219,1242,-11222,23,null],[123940,123940,29022,10427,3427,4669,18595,1242,7000],[236061,236061,29022,-431,-431,4238,35447,4669,null],[10566,10566,87412,87412,87412,91650,null,4238,null]]}}}