{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103728261","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103728261","company_name":"SIA PROKS Holding","company_type":"SIA","registered_date":"2013-11-05","area_of_activity":{"nace_code":"6420","nace_description":"Pārvaldītājsabiedrību un finanšu konduītsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,304949,2601837,4725194,2,"EUR"],[2024,310075,259547,3029482,2,"EUR"],[2023,315765,106545,3641422,2,"EUR"],[2022,289713,234217,3982763,2,"EUR"],[2021,236604,-390401,3579649,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":304949,"cogs":133170,"gross_prof":171779,"admin_exp":34132,"oth_op_rev":64,"oth_op_exp":5111,"equity_investment_earnings":2400000,"other_interest_revenues":70009,"interest_expenses":650,"income_before_income_taxes":2601959,"provision_for_income_taxes":122,"income_after_income_taxes":2601837,"net_income":2601837},"balance_data":{"cash":1071263,"accounts_receivable":2069338,"cur_assets":3140601,"investments":1523461,"fixed_assets":59519,"intangible_assets":1613,"non_cur_assets":1584593,"assets":4725194,"cur_liab":1121821,"non_cur_liab":673,"equity":3602700,"equities":4725194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133170,133170,false],["net_turnover_source","gross_profit_calc",171779,171779,false],["gross_profit_calc","admin_exp",34132,34132,false],["gross_profit_calc","other_op_exp_exp",5111,5111,false],["gross_profit_calc","ebit_calc",132536,132536,false]]}},"financial_ratios":{"current_ratio":{"value":2.7995562571925467},"quick_ratio":{"value":2.7995562571925467},"net_profit_margin":{"value":8.532039783701537},"roa":{"value":0.5506307254263},"roe":{"value":0.722190856857357},"debt_to_equity":{"value":0.311570211230466,"negative_equity":false},"interest_coverage":{"value":4004.0138461538463},"asset_turnover":{"value":0.06453682113369313},"altman_z_score":{"value":4.075855895447626},"roce":{"value":0.7222702173768855}},"source_ids":{"financial_statement_id":"2352297","income_statement_id":"2352297","balance_sheet_id":"2352297"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":310075,"cogs":155570,"gross_prof":154505,"admin_exp":34914,"oth_op_rev":42252,"equity_investment_earnings":31000,"other_interest_revenues":68127,"interest_expenses":1290,"income_before_income_taxes":259680,"provision_for_income_taxes":133,"income_after_income_taxes":259547,"net_income":259547},"balance_data":{"cash":1795524,"accounts_receivable":36492,"cur_assets":1832016,"investments":1107733,"fixed_assets":89631,"intangible_assets":102,"non_cur_assets":1197466,"assets":3029482,"cur_liab":802530,"non_cur_liab":8641,"equity":2218311,"equities":3029482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",155570,155570,false],["net_turnover_source","gross_profit_calc",154505,154505,false],["gross_profit_calc","admin_exp",34914,34914,false],["gross_profit_calc","ebit_calc",119591,119591,false],["other_op_rev_source","ebit_calc",42252,42252,false]]}},"financial_ratios":{"current_ratio":{"value":2.282800642966618},"quick_ratio":{"value":2.282800642966618},"net_profit_margin":{"value":0.8370458759977425},"roa":{"value":0.08567372243835746},"roe":{"value":0.11700207951004164},"debt_to_equity":{"value":0.3656705484487973,"negative_equity":false},"interest_coverage":{"value":202.30232558139534},"asset_turnover":{"value":0.10235248138130545},"altman_z_score":{"value":2.382231150864832},"roce":{"value":0.11718707902101168}},"source_ids":{"financial_statement_id":"2084494","income_statement_id":"2084494","balance_sheet_id":"2084494"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":315765,"cogs":190663,"gross_prof":125102,"admin_exp":29729,"oth_op_rev":458,"other_interest_revenues":16422,"interest_expenses":5547,"income_before_income_taxes":106706,"provision_for_income_taxes":161,"income_after_income_taxes":106545,"net_income":106545},"balance_data":{"cash":784853,"accounts_receivable":1037930,"cur_assets":1822783,"investments":1680768,"fixed_assets":136541,"intangible_assets":1330,"non_cur_assets":1818639,"assets":3641422,"cur_liab":466264,"non_cur_liab":16397,"equity":3158761,"equities":3641422},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190663,190663,false],["net_turnover_source","gross_profit_calc",125102,125102,false],["gross_profit_calc","admin_exp",29729,29729,false],["gross_profit_calc","ebit_calc",95373,95373,false],["other_op_rev_source","ebit_calc",458,458,false]]}},"financial_ratios":{"current_ratio":{"value":3.9093367705849045},"quick_ratio":{"value":3.9093367705849045},"net_profit_margin":{"value":0.33741864994537074},"roa":{"value":0.029259174025971172},"roe":{"value":0.033729997299574106},"debt_to_equity":{"value":0.15280073421192678,"negative_equity":false},"interest_coverage":{"value":20.236704524968452},"asset_turnover":{"value":0.08671475044639154},"altman_z_score":{"value":3.9328301904067895},"roce":{"value":0.0353535162659622}},"source_ids":{"financial_statement_id":"1937854","income_statement_id":"1937854","balance_sheet_id":"1937854"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":289713,"cogs":231847,"gross_prof":57866,"admin_exp":38794,"oth_op_rev":1015,"equity_investment_earnings":359000,"other_interest_revenues":2362,"interest_expenses":11581,"income_before_income_taxes":369868,"provision_for_income_taxes":137,"income_after_income_taxes":369731,"extra_dividends":135514,"net_income":234217},"balance_data":{"cash":72811,"accounts_receivable":226009,"cur_assets":298820,"investments":3449259,"fixed_assets":220159,"intangible_assets":14525,"non_cur_assets":3683943,"assets":3982763,"cur_liab":906552,"non_cur_liab":23995,"equity":3052216,"equities":3982763},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",231847,231847,false],["net_turnover_source","gross_profit_calc",57866,57866,false],["gross_profit_calc","admin_exp",38794,38794,false],["gross_profit_calc","ebit_calc",19072,19072,false],["other_op_rev_source","ebit_calc",1015,1015,false]]}},"financial_ratios":{"current_ratio":{"value":0.3296225699132537},"quick_ratio":{"value":0.3296225699132537},"net_profit_margin":{"value":0.8084449092722799},"roa":{"value":0.05880766693875583},"roe":{"value":0.0767367053969968},"debt_to_equity":{"value":0.30487586723875376,"negative_equity":false},"interest_coverage":{"value":32.93748380968828},"asset_turnover":{"value":0.07274171222339867},"altman_z_score":{"value":2.2874753766667224},"roce":{"value":0.12399962161243165}},"source_ids":{"financial_statement_id":"1772812","income_statement_id":"1772812","balance_sheet_id":"1772812"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":236604,"cogs":154110,"gross_prof":82494,"admin_exp":44607,"oth_op_exp":436385,"other_interest_revenues":8097,"income_before_income_taxes":-390401,"income_after_income_taxes":-390401,"net_income":-390401},"balance_data":{"cash":32942,"accounts_receivable":38307,"cur_assets":71249,"investments":3223103,"fixed_assets":261186,"intangible_assets":24111,"non_cur_assets":3508400,"assets":3579649,"cur_liab":506773,"non_cur_liab":31390,"equity":3041486,"equities":3579649},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154110,154110,false],["net_turnover_source","gross_profit_calc",82494,82494,false],["gross_profit_calc","admin_exp",44607,44607,false],["gross_profit_calc","other_op_exp_exp",436385,436385,false],["gross_profit_calc","ebit_calc",398498,-398498,true]]}},"financial_ratios":{"current_ratio":{"value":0.14059352017569998},"quick_ratio":{"value":0.14059352017569998},"net_profit_margin":{"value":-1.6500185964734324},"roa":{"value":-0.10906125153611429},"roe":{"value":-0.12835863785005092},"debt_to_equity":{"value":0.17694081116927712,"negative_equity":false},"asset_turnover":{"value":0.06609698325170987},"altman_z_score":{"value":2.7332139449026323},"roce":{"value":-0.12704743048531733}},"source_ids":{"financial_statement_id":"1432746","income_statement_id":"1432746","balance_sheet_id":"1432746"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"51.68","2.77","4.45",2,"***","***"],[2023,"58.90","6.54","5.89",2,"***","***"],[2022,"11.29","2.48","3.82",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.14","0.81","1.21",2,"***","***"],["2026. gada 1. ceturksnis","11.96","0.80","1.19",2,"***","***"],["2025. gada 4. ceturksnis","10.23","0.79","1.17",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",757554,"EUR","2025-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2017,62,"EUR"],[2014,0,"EUR"],[2015,0,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV96ZZZ50103728261","K","SIA","2013-11-05","Rīga, Gunāra Astras iela 8B",1082,104994253,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010094","Vidzemes priekšpilsēta","51.68","2.77","4.45",2],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010094","Vidzemes priekšpilsēta","58.90","6.54","5.89",2],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","010094","Vidzemes priekšpilsēta","11.29","2.48","3.82",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROKS HOLDING SIA","2025. gada 4. ceturksnis","10.23","8.25","0.00","0.79","1.17","2"],["PROKS HOLDING SIA","2026. gada 1. ceturksnis","11.96","9.93","0.00","0.80","1.19","2"],["PROKS HOLDING SIA","2026. gada 2. ceturksnis","13.14","11.08","0.0","0.81","1.21","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","equity_investment_earnings","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","extra_dividends","net_income","sell_exp","oth_op_exp","interest_expenses","provision_for_income_taxes"],"data":[[217733,126795,90938,23469,543,3225000,8133,3301145,3301145,2774375,526770,null,null,null,null],[118323926,114681313,3642613,1237088,622725,null,4013,944276,882891,null,882891,1905435,141214,41338,61385],[150472640,145023475,5449165,1295125,512117,null,3646,1879275,1863604,null,1863604,2322065,362473,105990,15671],[215627,120274,95353,16985,289,null,8461,87118,87118,null,87118,null,null,null,null],[236604,154110,82494,44607,null,null,8097,-390401,-390401,null,-390401,null,436385,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab","provisions"],"data":[[61344,9949,71293,3663786,53032,48680,3765498,3836791,492022,3344769,3836791,null,null,null],[1193499,3660178,9989666,86140,147633,15950,249723,10239389,6387088,3773304,10239389,5135989,56603,22394],[1654170,4599993,13943785,null,269322,14564,283886,14227671,8484611,5636908,14227671,7689622,83758,22394],[143849,7490,151339,3672247,65888,36396,3774531,3925870,493983,3431887,3925870,null,null,null],[32942,38307,71249,3223103,261186,24111,3508400,3579649,506773,3041486,3579649,null,31390,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_rcv","cfi_int_rcv","cff_ln_repay","cfi_sal_stk"],"data":[[944276,1034823,-902915,-41338,-58110,-1002363,-34757,37255,-70000,-67502,2814999,1131053,-46656,4230000,-330604,-1400469,2593968,1193499,null,null,null,null],[1879275,2047093,-860092,-68219,-15671,-943982,-136743,13264,null,-106084,null,1695946,-36192,null,1510737,460671,1193499,1654170,13749,3646,-149017,null],[3411002,3745922,-4448093,-133522,-18844,-4600459,-228304,null,null,-225433,null,4437003,-35342,-10000,3968351,-857541,1654170,796630,13400,null,-423310,-10529],[1337518,1659302,8906763,-148784,-95215,8662764,-119910,2352,null,-117558,null,1218676,-40948,-384573,-5778505,2766701,796630,3563331,null,null,-6571660,null],[1752471,1927783,1286035,-45769,-2151,1238115,-22535,5390,null,2393,null,null,-32995,null,-1135430,105078,3563331,3668409,null,19538,-1102435,null]]}}}