{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103731191","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103731191","company_name":"Sabiedrība ar ierobežotu atbildību \"Hydromatic\"","company_type":"SIA","registered_date":"2013-11-13","area_of_activity":{"nace_code":"2812","nace_description":"Hidraulisko iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,940935,13452,434358,7,"EUR"],[2024,866232,78059,376456,6,"EUR"],[2023,1084913,22509,370652,7,"EUR"],[2022,740811,25397,288220,6,"EUR"],[2021,524358,31653,251690,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":940935,"cogs":861105,"gross_prof":79830,"sell_exp":400,"admin_exp":17079,"oth_op_exp":47870,"interest_expenses":1029,"income_before_income_taxes":13452,"income_after_income_taxes":13452,"net_income":13452},"balance_data":{"cash":31785,"accounts_receivable":141658,"inventories":140696,"cur_assets":314139,"fixed_assets":120219,"non_cur_assets":120219,"assets":434358,"cur_liab":159824,"non_cur_liab":21760,"equity":252774,"equities":434358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",861105,861105,false],["net_turnover_source","gross_profit_calc",79830,79830,false],["gross_profit_calc","selling_exp",400,400,false],["gross_profit_calc","admin_exp",17079,17079,false],["gross_profit_calc","other_op_exp_exp",47870,47870,false]]}},"financial_ratios":{"current_ratio":{"value":1.965530833917309},"quick_ratio":{"value":1.0852124837321053},"net_profit_margin":{"value":0.014296417924723812},"roa":{"value":0.030969845150774247},"roe":{"value":0.05321749863514444},"debt_to_equity":{"value":0.718365021719006,"negative_equity":false},"interest_coverage":{"value":14.072886297376094},"asset_turnover":{"value":2.166266075449284},"altman_z_score":{"value":3.5978184018814914},"roce":{"value":0.052747564964630976}},"source_ids":{"financial_statement_id":"2230782","income_statement_id":"2230782","balance_sheet_id":"2230782"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":866232,"cogs":746962,"gross_prof":119270,"admin_exp":5401,"oth_op_exp":33811,"interest_expenses":1999,"income_before_income_taxes":78059,"income_after_income_taxes":78059,"net_income":78059},"balance_data":{"cash":52421,"accounts_receivable":149561,"inventories":59730,"cur_assets":261712,"fixed_assets":114744,"non_cur_assets":114744,"assets":376456,"cur_liab":117987,"non_cur_liab":19147,"equity":239322,"equities":376456},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",746962,746962,false],["net_turnover_source","gross_profit_calc",119270,119270,false],["gross_profit_calc","admin_exp",5401,5401,false],["gross_profit_calc","other_op_exp_exp",33811,33811,false],["gross_profit_calc","ebit_calc",80058,80058,false]]}},"financial_ratios":{"current_ratio":{"value":2.2181426767355727},"quick_ratio":{"value":1.7119004636103978},"net_profit_margin":{"value":0.09011327219497779},"roa":{"value":0.20735225364982893},"roe":{"value":0.32616725583105605},"debt_to_equity":{"value":0.573010421106292,"negative_equity":false},"interest_coverage":{"value":40.049024512256125},"asset_turnover":{"value":2.3010179144441847},"altman_z_score":{"value":4.502325949745005},"roce":{"value":0.30973927240790966}},"source_ids":{"financial_statement_id":"1989326","income_statement_id":"1989326","balance_sheet_id":"1989326"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1084913,"cogs":996549,"gross_prof":88364,"sell_exp":4684,"admin_exp":7178,"oth_op_exp":50565,"interest_expenses":3428,"income_before_income_taxes":22509,"income_after_income_taxes":22509,"net_income":22509},"balance_data":{"cash":18511,"accounts_receivable":154364,"inventories":66398,"cur_assets":239273,"fixed_assets":131379,"non_cur_assets":131379,"assets":370652,"cur_liab":173261,"non_cur_liab":36128,"equity":161263,"equities":370652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",996549,996549,false],["net_turnover_source","gross_profit_calc",88364,88364,false],["gross_profit_calc","selling_exp",4684,4684,false],["gross_profit_calc","admin_exp",7178,7178,false],["gross_profit_calc","other_op_exp_exp",50565,50565,false]]}},"financial_ratios":{"current_ratio":{"value":1.3809974547070605},"quick_ratio":{"value":0.9977721472229757},"net_profit_margin":{"value":0.0207472857270583},"roa":{"value":0.060728122335775875},"roe":{"value":0.13957944475794198},"debt_to_equity":{"value":1.298431754339185,"negative_equity":false},"interest_coverage":{"value":7.5662193698949824},"asset_turnover":{"value":2.927039379256014},"altman_z_score":{"value":3.958277679993686},"roce":{"value":0.13139910127614735}},"source_ids":{"financial_statement_id":"1859457","income_statement_id":"1859457","balance_sheet_id":"1859457"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":740811,"cogs":682275,"gross_prof":58536,"sell_exp":148,"admin_exp":4524,"oth_op_rev":2608,"oth_op_exp":28220,"interest_expenses":2855,"income_before_income_taxes":25397,"income_after_income_taxes":25397,"net_income":25397},"balance_data":{"cash":60667,"accounts_receivable":39526,"inventories":48050,"cur_assets":148243,"fixed_assets":139977,"non_cur_assets":139977,"assets":288220,"cur_liab":92426,"non_cur_liab":57040,"equity":138754,"equities":288220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",682275,682275,false],["net_turnover_source","gross_profit_calc",58536,58536,false],["gross_profit_calc","selling_exp",148,148,false],["gross_profit_calc","admin_exp",4524,4524,false],["gross_profit_calc","other_op_exp_exp",28220,28220,false]]}},"financial_ratios":{"current_ratio":{"value":1.6039101551511479},"quick_ratio":{"value":1.0840347954038907},"net_profit_margin":{"value":0.034282698286067566},"roa":{"value":0.08811671639719659},"roe":{"value":0.18303616472317916},"debt_to_equity":{"value":1.0772013779782925,"negative_equity":false},"interest_coverage":{"value":9.895621716287215},"asset_turnover":{"value":2.5702969953507737},"altman_z_score":{"value":3.806226244976771},"roce":{"value":0.14429451362145929}},"source_ids":{"financial_statement_id":"1707028","income_statement_id":"1707028","balance_sheet_id":"1707028"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":524358,"cogs":453874,"gross_prof":70484,"sell_exp":2412,"admin_exp":5974,"oth_op_exp":26930,"interest_expenses":2919,"income_before_income_taxes":32249,"provision_for_income_taxes":596,"income_after_income_taxes":31653,"net_income":31653},"balance_data":{"cash":20499,"accounts_receivable":83251,"inventories":37146,"cur_assets":140896,"fixed_assets":110794,"non_cur_assets":110794,"assets":251690,"cur_liab":99199,"non_cur_liab":39134,"equity":113357,"equities":251690},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",453874,453874,false],["net_turnover_source","gross_profit_calc",70484,70484,false],["gross_profit_calc","selling_exp",2412,2412,false],["gross_profit_calc","admin_exp",5974,5974,false],["gross_profit_calc","other_op_exp_exp",26930,26930,false]]}},"financial_ratios":{"current_ratio":{"value":1.4203368985574452},"quick_ratio":{"value":1.045877478603615},"net_profit_margin":{"value":0.060365246644468094},"roa":{"value":0.12576184989471176},"roe":{"value":0.27923286607796605},"debt_to_equity":{"value":1.2203304604038567,"negative_equity":false},"interest_coverage":{"value":12.047961630695443},"asset_turnover":{"value":2.083348563709325},"altman_z_score":{"value":3.357742863445167},"roce":{"value":0.23062344662963716}},"source_ids":{"financial_statement_id":"1358207","income_statement_id":"1358207","balance_sheet_id":"1358207"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.11.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"218.36","21.78","39.82",6,"1 622.34","~ 1 175.26"],[2023,"200.48","21.44","41.95",7,"1 464.96","~ 1 074.68"],[2022,"191.47","17.15","34.16",6,"1 391.74","~ 996.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","56.87","6.26","12.39",6,"2 019.16","~ 1 486.58"],["2026. gada 1. ceturksnis","44.51","5.37","11.21",6,"1 826.86","~ 1 358.36"],["2025. gada 4. ceturksnis","47.92","5.37","11.81",7,"1 649.69","~ 1 230.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.82,"employees":6,"gross_salary_raw":1622.3395586845281,"gross_salary_formatted":"1 622.34","net_salary_formatted":"~ 1 175.26","vsaoi_employee_part":"170.35","non_taxable_minimum":"68.33","iin_part":"276.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.82,"employees":6,"gross_salary_raw":1622.3395586845281,"gross_salary_formatted":"1 622.34","net_salary_formatted":"~ 1 175.26","vsaoi_employee_part":"170.35","non_taxable_minimum":"68.33","iin_part":"276.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2013-11-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV41ZZZ50103731191","K","SIA","2013-11-13","Ķekavas nov., Ķekava, Celtnieku iela 1",2123,105860082,100016470,100003831,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2812  ","034220","Ķekava","218.36","21.78","39.82",6],[2023,"sabiedrība ar ierobežotu atbildību","2812  ","034220","Ķekava","200.48","21.44","41.95",7],[2022,"sabiedrība ar ierobežotu atbildību","2812  ","034220","Ķekava","191.47","17.15","34.16",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.11.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HYDROMATIC SIA","2025. gada 4. ceturksnis","47.92","30.73","0.00","5.37","11.81","7"],["HYDROMATIC SIA","2026. gada 1. ceturksnis","44.51","27.92","0.01","5.37","11.21","6"],["HYDROMATIC SIA","2026. gada 2. ceturksnis","56.87","38.21","0.0","6.26","12.39","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes"],"data":[[425832,352361,73471,4877,252,26112,3050,39684,39684,39684,null,null],[454495,411364,43131,5687,null,22370,2675,12199,12199,12199,200,null],[524358,453874,70484,5974,null,26930,2919,32249,31653,31653,2412,596],[740811,682275,58536,4524,2608,28220,2855,25397,25397,25397,148,null],[1084913,996549,88364,7178,null,50565,3428,22509,22509,22509,4684,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[22373,40002,5370,67745,93262,93262,161007,44398,47104,69505,161007],[46184,33898,17730,97812,99429,99429,197241,62934,52603,81704,197241],[20499,83251,37146,140896,110794,110794,251690,99199,39134,113357,251690],[60667,39526,48050,148243,139977,139977,288220,92426,57040,138754,288220],[18511,154364,66398,239273,131379,131379,370652,173261,36128,161263,370652]]}},"public_procurement":{"kopa_eur":4345,"ligumu_skaits":1,"periods":{"no":"2022-11-21","lidz":"2022-11-21"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[4345,"2022-11-21","\"Latvijas autoceļu uzturētājs\" VAS","Tehnisko iekārtu un mehānismu iegāde (urbšanas iekārta)"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas autoceļu uzturētājs\" VAS",4345,1]]},"pa_gadiem":{"2022":{"summa_eur":4345,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}