{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103731261","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103731261","company_name":"SIA PRORING Latvia","company_type":"SIA","registered_date":"2013-11-13","area_of_activity":{"nace_code":"2932","nace_description":"Citu mehānisko transportlīdzekļu daļu un piederumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1640645,148872,2107339,32,"EUR"],[2024,1425073,240290,1452257,26,"EUR"],[2023,1007890,171030,1217088,25,"EUR"],[2022,738491,166216,1034612,13,"EUR"],[2021,500193,170215,377235,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":1640645,"cogs":1092013,"gross_prof":548632,"sell_exp":253830,"admin_exp":114946,"oth_op_rev":23169,"oth_op_exp":21543,"interest_expenses":32058,"income_before_income_taxes":149424,"provision_for_income_taxes":552,"income_after_income_taxes":148872,"net_income":148872},"balance_data":{"cash":47116,"accounts_receivable":91727,"inventories":267929,"cur_assets":406772,"fixed_assets":1679911,"intangible_assets":20656,"non_cur_assets":1700567,"assets":2107339,"cur_liab":395265,"non_cur_liab":677431,"equity":1034643,"equities":2107339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1092013,1092013,false],["net_turnover_source","gross_profit_calc",548632,548632,false],["gross_profit_calc","selling_exp",253830,253830,false],["gross_profit_calc","admin_exp",114946,114946,false],["gross_profit_calc","other_op_exp_exp",21543,21543,false]]}},"financial_ratios":{"current_ratio":{"value":1.0291121146572553},"quick_ratio":{"value":0.35126560661834466},"net_profit_margin":{"value":0.09073992240856492},"roa":{"value":0.07064454271476966},"roe":{"value":0.1438873118553936},"debt_to_equity":{"value":1.0367788696197626,"negative_equity":false},"interest_coverage":{"value":5.6610518435335955},"asset_turnover":{"value":0.778538716362199},"altman_z_score":{"value":1.8694221676741691},"roce":{"value":0.1060012592913624}},"source_ids":{"financial_statement_id":"2310670","income_statement_id":"2310670","balance_sheet_id":"2310670"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":1425073,"cogs":890019,"gross_prof":535054,"sell_exp":218522,"admin_exp":111901,"oth_op_rev":73594,"oth_op_exp":15943,"other_interest_revenues":314,"interest_expenses":21185,"income_before_income_taxes":241411,"provision_for_income_taxes":1121,"income_after_income_taxes":240290,"net_income":240290},"balance_data":{"cash":181632,"accounts_receivable":137092,"inventories":192486,"cur_assets":511210,"fixed_assets":925770,"intangible_assets":15277,"non_cur_assets":941047,"assets":1452257,"cur_liab":308269,"non_cur_liab":253397,"provisions":4117,"equity":886474,"equities":1452257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",890019,890019,false],["net_turnover_source","gross_profit_calc",535054,535054,false],["gross_profit_calc","selling_exp",218522,218522,false],["gross_profit_calc","admin_exp",111901,111901,false],["gross_profit_calc","other_op_exp_exp",15943,15943,false]]}},"financial_ratios":{"current_ratio":{"value":1.6583243855204384},"quick_ratio":{"value":1.0339151844655154},"net_profit_margin":{"value":0.1686159235351452},"roa":{"value":0.1654596948060846},"roe":{"value":0.2710626594801427},"debt_to_equity":{"value":0.6335955707668809,"negative_equity":false},"interest_coverage":{"value":12.39537408543781},"asset_turnover":{"value":0.9812815500286795},"altman_z_score":{"value":2.821220961938673},"roce":{"value":0.22954436584999144}},"source_ids":{"financial_statement_id":"2073054","income_statement_id":"2073054","balance_sheet_id":"2073054"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":1007890,"cogs":767988,"gross_prof":239902,"sell_exp":20990,"admin_exp":25686,"oth_op_rev":9823,"oth_op_exp":7094,"interest_expenses":24925,"income_before_income_taxes":171030,"income_after_income_taxes":171030,"net_income":171030},"balance_data":{"cash":144318,"accounts_receivable":54657,"inventories":191823,"cur_assets":390798,"fixed_assets":823352,"intangible_assets":2938,"non_cur_assets":826290,"assets":1217088,"cur_liab":268062,"non_cur_liab":270963,"provisions":56410,"equity":621653,"equities":1217088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",767988,767988,false],["net_turnover_source","gross_profit_calc",239902,239902,false],["gross_profit_calc","selling_exp",20990,20990,false],["gross_profit_calc","admin_exp",25686,25686,false],["gross_profit_calc","other_op_exp_exp",7094,7094,false]]}},"financial_ratios":{"current_ratio":{"value":1.4578642254403833},"quick_ratio":{"value":0.7422723101372071},"net_profit_margin":{"value":0.16969113692962526},"roa":{"value":0.1405239391071147},"roe":{"value":0.2751213297450507},"debt_to_equity":{"value":0.8670834050507277,"negative_equity":false},"interest_coverage":{"value":7.8617853560682045},"asset_turnover":{"value":0.8281159620339696},"altman_z_score":{"value":2.3160069753656587},"roce":{"value":0.20648011750995232}},"source_ids":{"financial_statement_id":"1874914","income_statement_id":"1874914","balance_sheet_id":"1874914"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":738491,"cogs":463999,"gross_prof":274492,"sell_exp":40452,"admin_exp":21307,"oth_op_rev":3807,"oth_op_exp":50324,"income_before_income_taxes":166216,"income_after_income_taxes":166216,"net_income":166216},"balance_data":{"cash":104184,"accounts_receivable":42306,"inventories":165261,"cur_assets":311751,"fixed_assets":722110,"intangible_assets":751,"non_cur_assets":722861,"assets":1034612,"cur_liab":121812,"non_cur_liab":403162,"provisions":56410,"equity":453228,"equities":1034612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",463999,463999,false],["net_turnover_source","gross_profit_calc",274492,274492,false],["gross_profit_calc","selling_exp",40452,40452,false],["gross_profit_calc","admin_exp",21307,21307,false],["gross_profit_calc","other_op_exp_exp",50324,50324,false]]}},"financial_ratios":{"current_ratio":{"value":2.5592798739040488},"quick_ratio":{"value":1.2025908777460348},"net_profit_margin":{"value":0.22507518710451446},"roa":{"value":0.1606553954525948},"roe":{"value":0.3667381538651628},"debt_to_equity":{"value":1.1583000167686022,"negative_equity":false},"asset_turnover":{"value":0.7137854577368135},"altman_z_score":{"value":2.0767864570676395},"roce":{"value":0.18209465381244522}},"source_ids":{"financial_statement_id":"1746811","income_statement_id":"1746811","balance_sheet_id":"1746811"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":500193,"cogs":303203,"gross_prof":196990,"sell_exp":15782,"admin_exp":8065,"oth_op_rev":1219,"oth_op_exp":4147,"income_before_income_taxes":170215,"income_after_income_taxes":170215,"net_income":170215},"balance_data":{"cash":88591,"accounts_receivable":25298,"inventories":132080,"cur_assets":245969,"fixed_assets":130156,"intangible_assets":1110,"non_cur_assets":131266,"assets":377235,"cur_liab":41403,"non_cur_liab":48932,"equity":286900,"equities":377235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",303203,303203,false],["net_turnover_source","gross_profit_calc",196990,196990,false],["gross_profit_calc","selling_exp",15782,15782,false],["gross_profit_calc","admin_exp",8065,8065,false],["gross_profit_calc","other_op_exp_exp",4147,4147,false]]}},"financial_ratios":{"current_ratio":{"value":5.940849696881869},"quick_ratio":{"value":2.750742699804362},"net_profit_margin":{"value":0.34029864472313687},"roa":{"value":0.4512174108977163},"roe":{"value":0.593290345067968},"debt_to_equity":{"value":0.31486580690135935,"negative_equity":false},"asset_turnover":{"value":1.3259453656208995},"altman_z_score":{"value":5.092112626743832},"roce":{"value":0.5068456847471354}},"source_ids":{"financial_statement_id":"1308563","income_statement_id":"1308563","balance_sheet_id":"1308563"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.02.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"215.28","37.74","74.33",26,"698.85","~ 585.08"],[2023,"100.10","11.96","36.28",17,"521.69","~ 466.91"],[2022,"81.52","6.52","17.38",9,"472.06","~ 408.00"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","98.33","15.13","35.9",28,"1 253.68","~ 976.18"],["2026. gada 1. ceturksnis","74.84","12.67","32.30",28,"1 127.97","~ 892.35"],["2025. gada 4. ceturksnis","80.66","13.69","37.54",28,"1 310.96","~ 1 004.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":74.33,"employees":26,"gross_salary_raw":698.8476957676136,"gross_salary_formatted":"698.85","net_salary_formatted":"~ 585.08","vsaoi_employee_part":"73.38","non_taxable_minimum":"423.52","iin_part":"40.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":74.33,"employees":26,"gross_salary_raw":698.8476957676136,"gross_salary_formatted":"698.85","net_salary_formatted":"~ 585.08","vsaoi_employee_part":"73.38","non_taxable_minimum":"423.52","iin_part":"40.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",54950,"EUR","2021-08-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2014,3,"EUR"],[2015,3,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-05-28","SIA \"RALMIX\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ50103731261","K","SIA","2013-11-13","Jūrmala, Promenādes iela 7",2015,101733515,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2932  ","004000","Jūrmala","215.28","37.74","74.33",26],[2023,"sabiedrība ar ierobežotu atbildību","2932  ","004000","Jūrmala","100.10","11.96","36.28",17],[2022,"sabiedrība ar ierobežotu atbildību","2932  ","004000","Jūrmala","81.52","6.52","17.38",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.02.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRORING LATVIA SIA","2025. gada 4. ceturksnis","80.66","41.82","12.76","13.69","37.54","28"],["PRORING LATVIA SIA","2026. gada 1. ceturksnis","74.84","29.41","0.03","12.67","32.30","28"],["PRORING LATVIA SIA","2026. gada 2. ceturksnis","98.33","47.24","0.0","15.13","35.9","28"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-01",80498.5,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-10-30",53.51,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e73587ee"],["2025-09-26",8673.83,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a3f20585"],["2025-07-31",175.67,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e73587ee"],["2025-07-31",4532.34,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e73587ee"]]},"ptac":{"columns":["veids","statuss","numurs","no_dat"],"data":[["melnais","Izdots","54-psrk","2023-06-01"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP25IC0256","Darbība reģistrēta","2025-05-20","autoremontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[156508,152895,3613,7983,2635,28764,1778,19981,19981,19981,null],[212741,174296,38445,9029,3460,11379,2494,34841,34841,34841,null],[500193,303203,196990,15782,8065,1219,4147,170215,170215,170215,null],[738491,463999,274492,40452,21307,3807,50324,166216,166216,166216,null],[1007890,767988,239902,20990,25686,9823,7094,171030,171030,171030,24925]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[8000,8615,37761,54376,38628,38628,93004,31440,29171,32393,93004,null,null],[22649,10485,63229,96363,62648,62648,159011,36209,55567,67235,159011,null,null],[88591,25298,132080,245969,130156,131266,377235,41403,48932,286900,377235,1110,null],[104184,42306,165261,311751,722110,722861,1034612,121812,403162,453228,1034612,751,56410],[144318,54657,191823,390798,823352,826290,1217088,268062,270963,621653,1217088,2938,56410]]}},"eu_funds":{"periods":{"no":"2019-05-01","lidz":"2022-08-19"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":65,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[65,"Rīgas Tehniskā universitāte","RTU inovāciju granti studentiem"]]}}}}