{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103733991","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103733991","company_name":"SIA \"EMD 20/0, 4\"","company_type":"SIA","registered_date":"2013-11-22","area_of_activity":{"nace_code":"4222","nace_description":"Komunālo elektroapgādes un telekomunikāciju objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,148782,-12215,96693,4,"EUR"],[2024,191581,31481,108726,4,"EUR"],[2023,82659,-6492,68550,3,"EUR"],[2022,78033,-7253,66865,2,"EUR"],[2021,102517,4550,74702,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":148782,"cogs":159723,"gross_prof":-10941,"interest_expenses":1274,"income_before_income_taxes":-12215,"income_after_income_taxes":-12215,"net_income":-12215},"balance_data":{"cash":49847,"accounts_receivable":20633,"cur_assets":70480,"fixed_assets":26213,"non_cur_assets":26213,"assets":96693,"cur_liab":26962,"non_cur_liab":7107,"equity":62624,"equities":96693},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159723,159723,false],["net_turnover_source","gross_profit_calc",10941,-10941,true],["gross_profit_calc","ebit_calc",10941,-10941,true],["ebit_calc","ebt_calc",10941,-10941,true],["ebt_calc","interest_exp",1274,1274,false]]}},"financial_ratios":{"current_ratio":{"value":2.614049402863289},"quick_ratio":{"value":2.614049402863289},"net_profit_margin":{"value":-0.08209998521326504},"roa":{"value":-0.12632765556968964},"roe":{"value":-0.1950530148185999},"debt_to_equity":{"value":0.5440246550843127,"negative_equity":false},"interest_coverage":{"value":-8.587912087912088},"asset_turnover":{"value":1.5387049734727436},"altman_z_score":{"value":2.8273503105644915},"roce":{"value":-0.1569029556438313}},"source_ids":{"financial_statement_id":"2344255","income_statement_id":"2344255","balance_sheet_id":"2344255"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":191581,"cogs":159952,"gross_prof":31629,"interest_expenses":148,"income_before_income_taxes":31481,"income_after_income_taxes":31481,"net_income":31481},"balance_data":{"cash":48577,"accounts_receivable":25984,"cur_assets":74561,"fixed_assets":34165,"non_cur_assets":34165,"assets":108726,"cur_liab":20741,"non_cur_liab":13146,"equity":74839,"equities":108726},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159952,159952,false],["net_turnover_source","gross_profit_calc",31629,31629,false],["gross_profit_calc","ebit_calc",31629,31629,false],["ebit_calc","ebt_calc",31629,31629,false],["ebt_calc","interest_exp",148,148,false]]}},"financial_ratios":{"current_ratio":{"value":3.59486042138759},"quick_ratio":{"value":3.59486042138759},"net_profit_margin":{"value":0.16432214050453856},"roa":{"value":0.2895443592149072},"roe":{"value":0.42064966127286574},"debt_to_equity":{"value":0.4527986744879007,"negative_equity":false},"interest_coverage":{"value":213.70945945945945},"asset_turnover":{"value":1.7620532347368614},"altman_z_score":{"value":4.527869116544148},"roce":{"value":0.3594817298403137}},"source_ids":{"financial_statement_id":"2032481","income_statement_id":"2032481","balance_sheet_id":"2032481"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":82659,"cogs":88152,"gross_prof":-5493,"interest_expenses":999,"income_before_income_taxes":-6492,"income_after_income_taxes":-6492,"net_income":-6492},"balance_data":{"cash":5330,"accounts_receivable":39271,"inventories":3438,"cur_assets":48039,"fixed_assets":20511,"non_cur_assets":20511,"assets":68550,"cur_liab":25193,"equity":43357,"equities":68550},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",88152,88152,false],["net_turnover_source","gross_profit_calc",5493,-5493,true],["gross_profit_calc","ebit_calc",5493,-5493,true],["ebit_calc","ebt_calc",5493,-5493,true],["ebt_calc","interest_exp",999,999,false]]}},"financial_ratios":{"current_ratio":{"value":1.9068392013654587},"quick_ratio":{"value":1.7703727225816694},"net_profit_margin":{"value":-0.07853954197365078},"roa":{"value":-0.09470459518599562},"roe":{"value":-0.14973360703000668},"debt_to_equity":{"value":0.5810595751551076,"negative_equity":false},"interest_coverage":{"value":-5.498498498498498},"asset_turnover":{"value":1.2058205689277899},"altman_z_score":{"value":2.451933306330128},"roce":{"value":-0.12669234495006573}},"source_ids":{"financial_statement_id":"1869727","income_statement_id":"1869727","balance_sheet_id":"1869727"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":78033,"cogs":85138,"gross_prof":-7105,"oth_op_exp":148,"income_before_income_taxes":-7253,"income_after_income_taxes":-7253,"net_income":-7253},"balance_data":{"cash":27066,"accounts_receivable":18240,"inventories":3438,"cur_assets":48744,"fixed_assets":18121,"non_cur_assets":18121,"assets":66865,"cur_liab":17016,"equity":49849,"equities":66865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85138,85138,false],["net_turnover_source","gross_profit_calc",7105,-7105,true],["gross_profit_calc","other_op_exp_exp",148,148,false],["gross_profit_calc","ebit_calc",7253,-7253,true],["ebit_calc","ebt_calc",7253,-7253,true]]}},"financial_ratios":{"current_ratio":{"value":2.8645980253878705},"quick_ratio":{"value":2.662552891396333},"net_profit_margin":{"value":-0.09294785539451257},"roa":{"value":-0.10847229492260525},"roe":{"value":-0.14549940821280266},"debt_to_equity":{"value":0.3413508796565628,"negative_equity":false},"asset_turnover":{"value":1.1670231062588798},"altman_z_score":{"value":3.0297465909617056},"roce":{"value":-0.14549940821280266}},"source_ids":{"financial_statement_id":"1767302","income_statement_id":"1767302","balance_sheet_id":"1767302"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":102517,"cogs":103012,"gross_prof":-495,"oth_op_rev":7125,"oth_op_exp":137,"interest_expenses":1943,"income_before_income_taxes":4550,"income_after_income_taxes":4550,"net_income":4550},"balance_data":{"cash":43239,"accounts_receivable":6666,"cur_assets":49905,"fixed_assets":24797,"non_cur_assets":24797,"assets":74702,"cur_liab":17600,"equity":57102,"equities":74702},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103012,103012,false],["net_turnover_source","gross_profit_calc",495,-495,true],["gross_profit_calc","other_op_exp_exp",137,137,false],["gross_profit_calc","ebit_calc",632,-632,true],["other_op_rev_source","ebit_calc",7125,7125,false]]}},"financial_ratios":{"current_ratio":{"value":2.8355113636363636},"quick_ratio":{"value":2.8355113636363636},"net_profit_margin":{"value":0.04438288283894379},"roa":{"value":0.06090867714385157},"roe":{"value":0.07968197261041644},"debt_to_equity":{"value":0.3082203775699625,"negative_equity":false},"interest_coverage":{"value":3.341739577972208},"asset_turnover":{"value":1.3723461219244464},"altman_z_score":{"value":3.9598313992445133},"roce":{"value":0.1137088017932822}},"source_ids":{"financial_statement_id":"1377288","income_statement_id":"1377288","balance_sheet_id":"1377288"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.12.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.18","8.57","16.11",4,"984.53","~ 767.65"],[2023,"9.66","5.17","9.71",3,"791.21","~ 644.10"],[2022,"11.74","6.43","10.32",3,"840.91","~ 638.00"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-2.16","2.69","0.52",3,"169.49","~ 151.69"],["2026. gada 1. ceturksnis","2.05","1.28","3.05",2,"***","***"],["2025. gada 4. ceturksnis","4.64","1.43","3.21",3,"1 046.25","~ 827.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.11,"employees":4,"gross_salary_raw":984.526254033441,"gross_salary_formatted":"984.53","net_salary_formatted":"~ 767.65","vsaoi_employee_part":"103.38","non_taxable_minimum":"313.64","iin_part":"113.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.11,"employees":4,"gross_salary_raw":984.526254033441,"gross_salary_formatted":"984.53","net_salary_formatted":"~ 767.65","vsaoi_employee_part":"103.38","non_taxable_minimum":"313.64","iin_part":"113.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2013-11-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2014,1,"EUR"],[2015,4,"EUR"],[2016,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV04ZZZ50103733991","K","SIA","2013-11-22","Salaspils nov., Salaspils, Enerģētiķu iela 23 - 54",2121,114915644,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4222  ","045200","Salaspils","18.18","8.57","16.11",4],[2023,"sabiedrība ar ierobežotu atbildību","4222  ","045200","Salaspils","9.66","5.17","9.71",3],[2022,"sabiedrība ar ierobežotu atbildību","4222  ","045200","Salaspils","11.74","6.43","10.32",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.12.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EMD 20/0, 4 SIA","2025. gada 4. ceturksnis","4.64","0.00","0.00","1.43","3.21","3"],["EMD 20/0, 4 SIA","2026. gada 1. ceturksnis","2.05","0.00","2.27","1.28","3.05","2"],["EMD 20/0, 4 SIA","2026. gada 2. ceturksnis","-2.16","0.0","5.36","2.69","0.52","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[159492,134600,24892,1114,210,23568,23568,23568,null],[95018,93064,1954,1252,81,621,621,621,null],[102517,103012,-495,137,1943,4550,4550,4550,7125],[78033,85138,-7105,148,null,-7253,-7253,-7253,null],[82659,88152,-5493,null,999,-6492,-6492,-6492,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[26716,12615,39331,33611,33611,72942,21010,51932,72942,null],[13311,15359,28670,39792,39792,68462,15910,52552,68462,null],[43239,6666,49905,24797,24797,74702,17600,57102,74702,null],[27066,18240,48744,18121,18121,66865,17016,49849,66865,3438],[5330,39271,48039,20511,20511,68550,25193,43357,68550,3438]]}}}