{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103735901","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103735901"},"registration_number":"50103735901","company_name":"SIA \"RĀGA-1\"","company_type":"SIA","registered_date":"2013-11-28","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,416467,55356,314001,15,"EUR"],[2024,314548,-52359,260632,16,"EUR"],[2023,327842,5677,315342,16,"EUR"],[2022,301437,-14197,311484,17,"EUR"],[2021,340746,-11102,316506,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":416467,"cogs":344535,"gross_prof":71932,"admin_exp":13792,"oth_op_rev":1571,"oth_op_exp":4355,"income_before_income_taxes":55356,"income_after_income_taxes":55356,"net_income":55356},"balance_data":{"cash":78986,"accounts_receivable":30741,"inventories":177,"cur_assets":109904,"fixed_assets":204097,"non_cur_assets":204097,"assets":314001,"cur_liab":40527,"equity":273474,"equities":314001},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",344535,344535,false],["net_turnover_source","gross_profit_calc",71932,71932,false],["gross_profit_calc","admin_exp",13792,13792,false],["gross_profit_calc","other_op_exp_exp",4355,4355,false],["gross_profit_calc","ebit_calc",53785,53785,false]]}},"financial_ratios":{"current_ratio":{"value":2.711871098280159},"quick_ratio":{"value":2.7075036395489427},"net_profit_margin":{"value":0.13291809435081292},"roa":{"value":0.1762924321897064},"roe":{"value":0.20241778011803682},"debt_to_equity":{"value":0.14819324689001515,"negative_equity":false},"asset_turnover":{"value":1.3263238015165557},"altman_z_score":{"value":5.601647361233298},"roce":{"value":0.20241778011803682}},"source_ids":{"financial_statement_id":"2218327","income_statement_id":"2218327","balance_sheet_id":"2218327"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":314548,"cogs":375545,"gross_prof":-60997,"admin_exp":10543,"oth_op_rev":20604,"oth_op_exp":1423,"income_before_income_taxes":-52359,"income_after_income_taxes":-52359,"net_income":-52359},"balance_data":{"cash":22325,"accounts_receivable":19086,"inventories":3789,"cur_assets":45200,"fixed_assets":215432,"non_cur_assets":215432,"assets":260632,"cur_liab":42514,"equity":218118,"equities":260632},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",375545,375545,false],["net_turnover_source","gross_profit_calc",60997,-60997,true],["gross_profit_calc","admin_exp",10543,10543,false],["gross_profit_calc","other_op_exp_exp",1423,1423,false],["gross_profit_calc","ebit_calc",72963,-72963,true]]}},"financial_ratios":{"current_ratio":{"value":1.0631791880321777},"quick_ratio":{"value":0.9740556052124006},"net_profit_margin":{"value":-0.16645790149675088},"roa":{"value":-0.2008924460542067},"roe":{"value":-0.2400489643220642},"debt_to_equity":{"value":0.19491284534059547,"negative_equity":false},"asset_turnover":{"value":1.2068663863224778},"altman_z_score":{"value":3.451316571486573},"roce":{"value":-0.2400489643220642}},"source_ids":{"financial_statement_id":"2016871","income_statement_id":"2016871","balance_sheet_id":"2016871"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":327842,"cogs":314936,"gross_prof":12906,"admin_exp":11718,"oth_op_rev":4621,"oth_op_exp":132,"income_before_income_taxes":5677,"income_after_income_taxes":5677,"net_income":5677},"balance_data":{"cash":24481,"accounts_receivable":26351,"inventories":3797,"cur_assets":54629,"fixed_assets":260713,"non_cur_assets":260713,"assets":315342,"cur_liab":44865,"equity":270477,"equities":315342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",314936,314936,false],["net_turnover_source","gross_profit_calc",12906,12906,false],["gross_profit_calc","admin_exp",11718,11718,false],["gross_profit_calc","other_op_exp_exp",132,132,false],["gross_profit_calc","ebit_calc",1056,1056,false]]}},"financial_ratios":{"current_ratio":{"value":1.2176306697871393},"quick_ratio":{"value":1.1329989969909728},"net_profit_margin":{"value":0.017316268202365773},"roa":{"value":0.018002676459209367},"roe":{"value":0.020988845631976102},"debt_to_equity":{"value":0.16587362326556418,"negative_equity":false},"asset_turnover":{"value":1.0396395025083878},"altman_z_score":{"value":4.374237139238939},"roce":{"value":0.020988845631976102}},"source_ids":{"financial_statement_id":"1851994","income_statement_id":"1851994","balance_sheet_id":"1851994"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":301437,"cogs":307570,"gross_prof":-6133,"admin_exp":7432,"oth_op_rev":411,"oth_op_exp":1043,"income_before_income_taxes":-14197,"income_after_income_taxes":-14197,"net_income":-14197},"balance_data":{"cash":35214,"accounts_receivable":23641,"inventories":3789,"cur_assets":62644,"fixed_assets":248840,"non_cur_assets":248840,"assets":311484,"cur_liab":46685,"equity":264799,"equities":311484},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",307570,307570,false],["net_turnover_source","gross_profit_calc",6133,-6133,true],["gross_profit_calc","admin_exp",7432,7432,false],["gross_profit_calc","other_op_exp_exp",1043,1043,false],["gross_profit_calc","ebit_calc",14608,-14608,true]]}},"financial_ratios":{"current_ratio":{"value":1.341844275463211},"quick_ratio":{"value":1.2606833029881117},"net_profit_margin":{"value":-0.04709773518181245},"roa":{"value":-0.04557858509586367},"roe":{"value":-0.053614250809104265},"debt_to_equity":{"value":0.176303535889486,"negative_equity":false},"asset_turnover":{"value":0.9677447316716108},"altman_z_score":{"value":3.963239700750573},"roce":{"value":-0.053614250809104265}},"source_ids":{"financial_statement_id":"1713973","income_statement_id":"1713973","balance_sheet_id":"1713973"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":340746,"cogs":345204,"gross_prof":-4458,"admin_exp":6748,"oth_op_rev":538,"oth_op_exp":434,"income_before_income_taxes":-11102,"income_after_income_taxes":-11102,"net_income":-11102},"balance_data":{"cash":30462,"accounts_receivable":18639,"inventories":3789,"cur_assets":52890,"fixed_assets":263616,"non_cur_assets":263616,"assets":316506,"cur_liab":37510,"equity":278996,"equities":316506},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",345204,345204,false],["net_turnover_source","gross_profit_calc",4458,-4458,true],["gross_profit_calc","admin_exp",6748,6748,false],["gross_profit_calc","other_op_exp_exp",434,434,false],["gross_profit_calc","ebit_calc",11640,-11640,true]]}},"financial_ratios":{"current_ratio":{"value":1.4100239936017063},"quick_ratio":{"value":1.309010930418555},"net_profit_margin":{"value":-0.03258145363408521},"roa":{"value":-0.03507674420074185},"roe":{"value":-0.03979268519978781},"debt_to_equity":{"value":0.1344463719909963,"negative_equity":false},"asset_turnover":{"value":1.0765862258535384},"altman_z_score":{"value":4.8708326897534935},"roce":{"value":-0.03979268519978781}},"source_ids":{"financial_statement_id":"1417816","income_statement_id":"1417816","balance_sheet_id":"1417816"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 07.12.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 09.06.2015 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"109.89","32.47","77.35",16,"1 181.77","~ 893.70"],[2023,"98.62","26.89","71.67",16,"1 094.99","~ 838.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","30.37","7.63","22.72",17,"1 306.81","~ 1 011.60"],["2026. gada 1. ceturksnis","26.91","7.43","19.45",16,"1 188.64","~ 932.81"],["2025. gada 4. ceturksnis","27.54","7.44","20.09",15,"1 309.61","~ 1 003.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":77.35,"employees":16,"gross_salary_raw":1181.7676249144422,"gross_salary_formatted":"1 181.77","net_salary_formatted":"~ 893.70","vsaoi_employee_part":"124.09","non_taxable_minimum":"237.78","iin_part":"163.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":77.35,"employees":16,"gross_salary_raw":1181.7676249144422,"gross_salary_formatted":"1 181.77","net_salary_formatted":"~ 893.70","vsaoi_employee_part":"124.09","non_taxable_minimum":"237.78","iin_part":"163.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-09-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,13,"EUR"],[2013,0,"LVL"],[2014,3,"EUR"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV38ZZZ50103735901","K","SIA","2013-11-28","Mārupes nov., Mārupe, Māras iela 14",2167,104042558,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","039200","Mārupe","109.89","32.47","77.35",16],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","039200","Mārupe","98.62","26.89","71.67",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.12.2013 ","nav","nav"," 09.06.2015 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RĀGA-1 SIA","2025. gada 4. ceturksnis","27.54","0.00","0.00","7.44","20.09","15"],["RĀGA-1 SIA","2026. gada 1. ceturksnis","26.91","0.00","0.00","7.43","19.45","16"],["RĀGA-1 SIA","2026. gada 2. ceturksnis","30.37","0.0","0.0","7.63","22.72","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[353083,190901,162182,74584,6919,2,303,4613,76367,76367,76367,null,null],[309362,229663,79699,56198,6304,2210,null,2786,174595,156170,156170,162394,18425],[340746,345204,-4458,null,6748,434,null,null,-11102,-11102,-11102,538,null],[301437,307570,-6133,null,7432,1043,null,null,-14197,-14197,-14197,411,null],[327842,314936,12906,null,11718,132,null,null,5677,5677,5677,4621,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[28295,29698,57993,293552,293552,351545,21417,122500,207628,351545,null],[22157,15654,37850,280089,280089,317939,27841,null,290098,317939,39],[30462,18639,52890,263616,263616,316506,37510,null,278996,316506,3789],[35214,23641,62644,248840,248840,311484,46685,null,264799,311484,3789],[24481,26351,54629,260713,260713,315342,44865,null,270477,315342,3797]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-12227,-12420,4014,284,3730,116024,477,-115547,2795,110200,112995,1178,14,1192],[14131,19563,4421,351,4070,116024,null,116024,-9,-3667,-3676,394,1192,1586]]}},"eu_funds":{"periods":{"no":"2024-01-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}