{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103742551","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103742551"},"registration_number":"50103742551","company_name":"SIA \"ELPAR\"","company_type":"SIA","registered_date":"2013-12-16","area_of_activity":{"nace_code":"4650","nace_description":"Informācijas un komunikāciju tehnoloģiju iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7924109,113887,2581250,4,"EUR"],[2024,7453190,189435,2649230,4,"EUR"],[2023,7089423,81207,2398591,4,"EUR"],[2022,7322619,111328,2143396,4,"EUR"],[2021,5416845,71226,1757179,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":7924109,"cogs":7731079,"gross_prof":193030,"admin_exp":33644,"oth_op_rev":60,"oth_op_exp":1560,"other_interest_revenues":99,"interest_expenses":14098,"income_before_income_taxes":143887,"provision_for_income_taxes":30000,"income_after_income_taxes":113887,"net_income":113887},"balance_data":{"cash":198087,"accounts_receivable":1621658,"inventories":616808,"cur_assets":2436553,"fixed_assets":144697,"non_cur_assets":144697,"assets":2581250,"cur_liab":1819793,"equity":761457,"equities":2581250},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7731079,7731079,false],["net_turnover_source","gross_profit_calc",193030,193030,false],["gross_profit_calc","admin_exp",33644,33644,false],["gross_profit_calc","other_op_exp_exp",1560,1560,false],["gross_profit_calc","ebit_calc",157826,157826,false]]}},"financial_ratios":{"current_ratio":{"value":1.3389176681084058},"quick_ratio":{"value":0.9999736233736475},"net_profit_margin":{"value":0.014372215223187868},"roa":{"value":0.04412087167070218},"roe":{"value":0.14956458473689258},"debt_to_equity":{"value":2.3898828167578734,"negative_equity":false},"interest_coverage":{"value":11.206199460916443},"asset_turnover":{"value":3.069872736077482},"altman_z_score":{"value":3.850817318908631},"roce":{"value":0.20747724428299957}},"source_ids":{"financial_statement_id":"2300760","income_statement_id":"2300760","balance_sheet_id":"2300760"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":7453190,"cogs":7222212,"gross_prof":230978,"admin_exp":26492,"oth_op_exp":109,"interest_expenses":12775,"income_before_income_taxes":191602,"provision_for_income_taxes":2167,"income_after_income_taxes":189435,"net_income":189435},"balance_data":{"cash":169592,"accounts_receivable":1533393,"inventories":711325,"cur_assets":2414310,"investments":200000,"fixed_assets":34920,"non_cur_assets":234920,"assets":2649230,"cur_liab":2001660,"equity":647570,"equities":2649230},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7222212,7222212,false],["net_turnover_source","gross_profit_calc",230978,230978,false],["gross_profit_calc","admin_exp",26492,26492,false],["gross_profit_calc","other_op_exp_exp",109,109,false],["gross_profit_calc","ebit_calc",204377,204377,false]]}},"financial_ratios":{"current_ratio":{"value":1.2061538922694164},"quick_ratio":{"value":0.8507863473317147},"net_profit_margin":{"value":0.025416633683027},"roa":{"value":0.0715056827832993},"roe":{"value":0.2925320814738175},"debt_to_equity":{"value":3.0910326296771005,"negative_equity":false},"interest_coverage":{"value":15.998199608610568},"asset_turnover":{"value":2.8133419899366987},"altman_z_score":{"value":3.5020039851125278},"roce":{"value":0.3156060348688173}},"source_ids":{"financial_statement_id":"2068094","income_statement_id":"2068094","balance_sheet_id":"2068094"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":7089423,"cogs":6943426,"gross_prof":145997,"admin_exp":61041,"oth_op_rev":670,"oth_op_exp":805,"interest_expenses":3614,"income_before_income_taxes":81207,"income_after_income_taxes":81207,"net_income":81207},"balance_data":{"cash":265187,"accounts_receivable":1279128,"inventories":616487,"cur_assets":2160802,"investments":200000,"fixed_assets":37789,"non_cur_assets":237789,"assets":2398591,"cur_liab":1940456,"equity":458135,"equities":2398591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6943426,6943426,false],["net_turnover_source","gross_profit_calc",145997,145997,false],["gross_profit_calc","admin_exp",61041,61041,false],["gross_profit_calc","other_op_exp_exp",805,805,false],["gross_profit_calc","ebit_calc",84151,84151,false]]}},"financial_ratios":{"current_ratio":{"value":1.113553721393322},"quick_ratio":{"value":0.7958515936460296},"net_profit_margin":{"value":0.011454669865234449},"roa":{"value":0.0338561263675216},"roe":{"value":0.17725561242865095},"debt_to_equity":{"value":4.235555021991335,"negative_equity":false},"interest_coverage":{"value":23.47011621472053},"asset_turnover":{"value":2.9556614695877705},"altman_z_score":{"value":3.386428553389063},"roce":{"value":0.18514411690877144}},"source_ids":{"financial_statement_id":"1920429","income_statement_id":"1920429","balance_sheet_id":"1920429"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":7322619,"cogs":7155461,"gross_prof":167158,"admin_exp":50188,"oth_op_exp":1402,"interest_expenses":4240,"income_before_income_taxes":111328,"income_after_income_taxes":111328,"net_income":111328},"balance_data":{"cash":182117,"accounts_receivable":1147840,"inventories":547322,"cur_assets":1877279,"investments":200000,"fixed_assets":66117,"non_cur_assets":266117,"assets":2143396,"cur_liab":1766468,"equity":376928,"equities":2143396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7155461,7155461,false],["net_turnover_source","gross_profit_calc",167158,167158,false],["gross_profit_calc","admin_exp",50188,50188,false],["gross_profit_calc","other_op_exp_exp",1402,1402,false],["gross_profit_calc","ebit_calc",115568,115568,false]]}},"financial_ratios":{"current_ratio":{"value":1.0627302617426413},"quick_ratio":{"value":0.7528905137256945},"net_profit_margin":{"value":0.015203303626748845},"roa":{"value":0.0519400054866203},"roe":{"value":0.29535614228712115},"debt_to_equity":{"value":4.686486543849223,"negative_equity":false},"interest_coverage":{"value":27.256603773584906},"asset_turnover":{"value":3.4163630985594824},"altman_z_score":{"value":3.852691174744045},"roce":{"value":0.30660497495542915}},"source_ids":{"financial_statement_id":"1755191","income_statement_id":"1755191","balance_sheet_id":"1755191"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":5416845,"cogs":5301110,"gross_prof":115735,"admin_exp":45076,"oth_op_exp":90,"other_interest_revenues":673,"interest_expenses":604,"income_before_income_taxes":70638,"income_after_income_taxes":70638,"net_income":71226},"balance_data":{"cash":2463,"accounts_receivable":839164,"inventories":679886,"cur_assets":1521513,"investments":200000,"fixed_assets":35666,"non_cur_assets":235666,"assets":1757179,"cur_liab":1491579,"equity":265600,"equities":1757179},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5301110,5301110,false],["net_turnover_source","gross_profit_calc",115735,115735,false],["gross_profit_calc","admin_exp",45076,45076,false],["gross_profit_calc","other_op_exp_exp",90,90,false],["gross_profit_calc","ebit_calc",70569,70569,false]]}},"financial_ratios":{"current_ratio":{"value":1.02006866548805},"quick_ratio":{"value":0.5642523795253218},"net_profit_margin":{"value":0.013148982479653747},"roa":{"value":0.040534288197161476},"roe":{"value":0.26817018072289156},"debt_to_equity":{"value":5.615884789156627,"negative_equity":false},"interest_coverage":{"value":117.95033112582782},"asset_turnover":{"value":3.082693908816347},"altman_z_score":{"value":3.4175241892608534},"roce":{"value":0.268230421686747}},"source_ids":{"financial_statement_id":"1361071","income_statement_id":"1361071","balance_sheet_id":"1361071"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.01.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 028.33","7.67","11.96",4,"730.91","~ 605.57"],[2023,"867.94","7.61","11.25",4,"687.52","~ 577.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","371.76","2.11","3.08",4,"752.91","~ 642.27"],["2026. gada 1. ceturksnis","266.67","2.12","3.09",4,"755.35","~ 643.90"],["2025. gada 4. ceturksnis","219.22","2.12","3.08",4,"752.91","~ 632.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.96,"employees":4,"gross_salary_raw":730.9083797790164,"gross_salary_formatted":"730.91","net_salary_formatted":"~ 605.57","vsaoi_employee_part":"76.75","non_taxable_minimum":"411.19","iin_part":"48.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.96,"employees":4,"gross_salary_raw":730.9083797790164,"gross_salary_formatted":"730.91","net_salary_formatted":"~ 605.57","vsaoi_employee_part":"76.75","non_taxable_minimum":"411.19","iin_part":"48.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30000,"EUR","2013-12-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2014,3,"EUR"],[2015,3,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV35ZZZ50103742551","K","SIA","2013-12-16","Mārupes nov., Mārupes pag., \"Vismaņi k-5\"",2167,107072954,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4650  ","039411","Mārupes pag.","1 028.33","7.67","11.96",4],[2023,"sabiedrība ar ierobežotu atbildību","4652  ","039411","Mārupes pag.","867.94","7.61","11.25",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.01.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELPAR SIA","2025. gada 4. ceturksnis","219.22","214.01","0.00","2.12","3.08","4"],["ELPAR SIA","2026. gada 1. ceturksnis","266.67","261.46","0.00","2.12","3.09","4"],["ELPAR SIA","2026. gada 2. ceturksnis","371.76","336.56","0.0","2.11","3.08","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_interest_revenues","oth_op_rev"],"data":[[2974699,2917214,57485,40492,887,16106,143,15963,15963,null,null,null],[3350855,3256989,93866,41532,494,50821,147,50674,50674,1019,null,null],[5416845,5301110,115735,45076,90,70638,null,70638,71226,604,673,null],[7322619,7155461,167158,50188,1402,111328,null,111328,111328,4240,null,null],[7089423,6943426,145997,61041,805,81207,null,81207,81207,3614,null,670]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[13587,632744,258987,905318,200000,24146,224146,1129464,985765,143699,1129464,null],[93896,871163,294931,1259990,200000,40563,240563,1500553,1296739,194373,1500553,9441],[2463,839164,679886,1521513,200000,35666,235666,1757179,1491579,265600,1757179,null],[182117,1147840,547322,1877279,200000,66117,266117,2143396,1766468,376928,2143396,null],[265187,1279128,616487,2160802,200000,37789,237789,2398591,1940456,458135,2398591,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_tax","cfi_acq_fa","cff_iss_cap","at_end_of_year","at_beginning_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","cfi_ln_md","cfi_net"],"data":[[15612,-2818,-366,30000,2158,null,null,null,null,null,null,null],[22021,-3237,null,null,28844,2158,null,null,null,null,null,null],[8475,-1397,null,null,37100,28844,6550,9653,8256,8256,null,null],[33094,-15,null,null,19087,37100,33167,-6974,-6989,-18013,-11024,-11024]]}}}