{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103775001","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103775001"},"registration_number":"50103775001","company_name":"SIA Coffee Franchise Latvia","company_type":"SIA","registered_date":"2014-03-31","area_of_activity":{"nace_code":"4637","nace_description":"Kafijas, tējas, kakao un garšvielu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-410,76592,0,"EUR"],[2024,0,-913,2124,1,"EUR"],[2023,11450,1058,3548,1,"EUR"],[2022,39660,28464,30095,1,"EUR"],[2021,39505,33326,33397,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":360,"income_before_income_taxes":-360,"provision_for_income_taxes":50,"income_after_income_taxes":-410,"net_income":-410},"balance_data":{"cash":76592,"cur_assets":76592,"assets":76592,"cur_liab":404,"equity":76188,"equities":76592},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",360,360,false],["gross_profit_calc","ebit_calc",360,-360,true],["ebit_calc","ebt_calc",360,-360,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",410,-410,true]]}},"financial_ratios":{"current_ratio":{"value":189.58415841584159},"quick_ratio":{"value":189.58415841584159},"roa":{"value":-0.005353039481930228},"roe":{"value":-0.00538142489630913},"debt_to_equity":{"value":0.005302672336850948,"negative_equity":false},"altman_z_score":{"value":80.74649328627243},"roce":{"value":-0.004725153567490943}},"source_ids":{"financial_statement_id":"2123866","income_statement_id":"2123866","balance_sheet_id":"2123866"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":913,"income_before_income_taxes":-913,"income_after_income_taxes":-913,"net_income":-913},"balance_data":{"cash":121,"accounts_receivable":3,"cur_assets":124,"investments":2000,"non_cur_assets":2000,"assets":2124,"cur_liab":426,"equity":1698,"equities":2124},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",913,913,false],["gross_profit_calc","ebit_calc",913,-913,true],["ebit_calc","ebt_calc",913,-913,true],["ebt_calc","net_income_final",913,-913,true]]}},"financial_ratios":{"current_ratio":{"value":0.29107981220657275},"quick_ratio":{"value":0.29107981220657275},"roa":{"value":-0.42984934086629},"roe":{"value":-0.5376914016489989},"debt_to_equity":{"value":0.2508833922261484,"negative_equity":false},"altman_z_score":{"value":0.9137177462136282},"roce":{"value":-0.5376914016489989}},"source_ids":{"financial_statement_id":"1977277","income_statement_id":"1977277","balance_sheet_id":"1977277"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11450,"gross_prof":11450,"admin_exp":3494,"oth_op_exp":10,"income_before_income_taxes":7946,"provision_for_income_taxes":6888,"income_after_income_taxes":1058,"net_income":1058},"balance_data":{"cash":3548,"cur_assets":3548,"assets":3548,"cur_liab":937,"equity":2611,"equities":3548},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",11450,11450,false],["gross_profit_calc","admin_exp",3494,3494,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",7946,7946,false],["ebit_calc","ebt_calc",7946,7946,false]]}},"financial_ratios":{"current_ratio":{"value":3.7865528281750267},"quick_ratio":{"value":3.7865528281750267},"net_profit_margin":{"value":0.09240174672489083},"roa":{"value":0.29819616685456596},"roe":{"value":0.4052087322864803},"debt_to_equity":{"value":0.3588663347376484,"negative_equity":false},"asset_turnover":{"value":3.2271702367531003},"altman_z_score":{"value":12.500376426841406},"roce":{"value":3.043278437380314}},"source_ids":{"financial_statement_id":"1884796","income_statement_id":"1884796","balance_sheet_id":"1884796"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39660,"gross_prof":39660,"admin_exp":2723,"oth_op_rev":29,"oth_op_exp":367,"income_before_income_taxes":36599,"provision_for_income_taxes":8135,"income_after_income_taxes":28464,"net_income":28464},"balance_data":{"cash":95,"accounts_receivable":30000,"cur_assets":30095,"assets":30095,"cur_liab":991,"equity":29104,"equities":30095},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",39660,39660,false],["gross_profit_calc","admin_exp",2723,2723,false],["gross_profit_calc","other_op_exp_exp",367,367,false],["gross_profit_calc","ebit_calc",36570,36570,false],["other_op_rev_source","ebit_calc",29,29,false]]}},"financial_ratios":{"current_ratio":{"value":30.368314833501515},"quick_ratio":{"value":30.368314833501515},"net_profit_margin":{"value":0.7177004538577912},"roa":{"value":0.9458049509885363},"roe":{"value":0.9780098955470038},"debt_to_equity":{"value":0.034050302363936226,"negative_equity":false},"asset_turnover":{"value":1.3178268815417844},"altman_z_score":{"value":18.940853685461896},"roce":{"value":1.2575247388675097}},"source_ids":{"financial_statement_id":"1481852","income_statement_id":"1481852","balance_sheet_id":"1481852"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":39505,"gross_prof":39505,"admin_exp":78,"oth_op_exp":1,"income_before_income_taxes":39426,"provision_for_income_taxes":6100,"income_after_income_taxes":33326,"net_income":33326},"balance_data":{"cash":195,"accounts_receivable":33202,"cur_assets":33397,"assets":33397,"cur_liab":321,"equity":33076,"equities":33397},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",39505,39505,false],["gross_profit_calc","admin_exp",78,78,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",39426,39426,false],["ebit_calc","ebt_calc",39426,39426,false]]}},"financial_ratios":{"current_ratio":{"value":104.0404984423676},"quick_ratio":{"value":104.0404984423676},"net_profit_margin":{"value":0.8435894190608784},"roa":{"value":0.9978740605443602},"roe":{"value":1.0075583504655945},"debt_to_equity":{"value":0.009704921997823196,"negative_equity":false},"asset_turnover":{"value":1.1828906788034854},"altman_z_score":{"value":49.67439342220844},"roce":{"value":1.1919821018260974}},"source_ids":{"financial_statement_id":"1334074","income_statement_id":"1334074","balance_sheet_id":"1334074"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.10.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"0.39","0.21","0.17","—","—",null],[2023,"8.14","0.36","0.76","***","***",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-11.98","0.23","0.47",1,"***","***"],["2026. gada 1. ceturksnis","0.37","0.00","0.00",null,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100133,"EUR","2026-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2014,1,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV86ZZZ50103775001","K","SIA","2014-03-31","Mārupes nov., Mārupes pag., Vētras, \"Rožpļavas\"",2167,103419233,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4637  ","039411","Mārupes pag.","0.39","0.21","0.17",null],[2023,"sabiedrība ar ierobežotu atbildību","6831  ","039411","Mārupes pag.","8.14","0.36","0.76",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.07.2014 ","nav","nav"," 02.01.2017 "],["ir"," 24.10.2025 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COFFEE FRANCHISE LATVIA SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["COFFEE FRANCHISE LATVIA SIA","2026. gada 1. ceturksnis","0.37","0.00","0.00","0.00","0.00","0"],["COFFEE FRANCHISE LATVIA SIA","2026. gada 2. ceturksnis","-11.98","0.0","12.68","0.23","0.47","1"]]},"income_statements":{"columns":["net_turnover","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","admin_exp","oth_op_rev"],"data":[[0,30,-30,50,-80,-80,null,null,null,null],[25001,1,24450,50,24400,24400,550,24451,null,null],[39505,1,39426,6100,33326,33326,null,39505,78,null],[39660,367,36599,8135,28464,28464,null,39660,2723,29],[11450,10,7946,6888,1058,1058,null,11450,3494,null]]},"balance_sheets":{"columns":["cur_liab","equity","cash","accounts_receivable","cur_assets","assets","equities"],"data":[[349,-349,null,null,null,null,null],[999,24051,49,25001,25050,25050,25050],[321,33076,195,33202,33397,33397,33397],[991,29104,95,30000,30095,30095,30095],[937,2611,3548,null,3548,3548,3548]]}}}