{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103780801","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103780801"},"registration_number":"50103780801","company_name":"SIA \"Zeltkaļi\"","company_type":"SIA","registered_date":"2014-04-16","area_of_activity":{"nace_code":"3212","nace_description":"Juvelierizstrādājumu un līdzīgu izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,74664,-1560,18493,2,"EUR"],[2024,66814,2230,11826,3,"EUR"],[2023,71711,-3072,4996,3,"EUR"],[2022,68823,642,11710,3,"EUR"],[2021,65355,761,7187,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":74664,"cogs":46852,"gross_prof":27812,"sell_exp":20215,"admin_exp":641,"oth_op_exp":8511,"interest_expenses":5,"income_before_income_taxes":-1560,"income_after_income_taxes":-1560,"net_income":-1560},"balance_data":{"cash":3820,"accounts_receivable":306,"inventories":14070,"cur_assets":18196,"fixed_assets":297,"non_cur_assets":297,"assets":18493,"cur_liab":16316,"equity":2177,"equities":18493},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46852,46852,false],["net_turnover_source","gross_profit_calc",27812,27812,false],["gross_profit_calc","selling_exp",20215,20215,false],["gross_profit_calc","admin_exp",641,641,false],["gross_profit_calc","other_op_exp_exp",8511,8511,false]]}},"financial_ratios":{"current_ratio":{"value":1.1152243196861975},"quick_ratio":{"value":0.25288060799215495},"net_profit_margin":{"value":-0.020893603342976536},"roa":{"value":-0.08435624290271995},"roe":{"value":-0.7165824529168581},"debt_to_equity":{"value":7.4947175011483695,"negative_equity":false},"interest_coverage":{"value":-311},"asset_turnover":{"value":4.0374195641594115},"altman_z_score":{"value":3.9967287042225728},"roce":{"value":-0.7142857142857143}},"source_ids":{"financial_statement_id":"2316250","income_statement_id":"2316250","balance_sheet_id":"2316250"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":66814,"cogs":32402,"gross_prof":34412,"sell_exp":23030,"admin_exp":665,"oth_op_exp":8488,"other_interest_revenues":1,"income_before_income_taxes":2230,"income_after_income_taxes":2230,"net_income":2230},"balance_data":{"cash":11185,"accounts_receivable":195,"cur_assets":11380,"fixed_assets":446,"non_cur_assets":446,"assets":11826,"cur_liab":8089,"equity":3737,"equities":11826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32402,32402,false],["net_turnover_source","gross_profit_calc",34412,34412,false],["gross_profit_calc","selling_exp",23030,23030,false],["gross_profit_calc","admin_exp",665,665,false],["gross_profit_calc","other_op_exp_exp",8488,8488,false]]}},"financial_ratios":{"current_ratio":{"value":1.4068488070218816},"quick_ratio":{"value":1.4068488070218816},"net_profit_margin":{"value":0.03337623851288652},"roa":{"value":0.18856756299678673},"roe":{"value":0.5967353492105968},"debt_to_equity":{"value":2.1645705111051647,"negative_equity":false},"asset_turnover":{"value":5.649754777608659},"altman_z_score":{"value":6.885549854896242},"roce":{"value":0.5967353492105968}},"source_ids":{"financial_statement_id":"2051190","income_statement_id":"2051190","balance_sheet_id":"2051190"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":71711,"cogs":40761,"gross_prof":30950,"sell_exp":23273,"admin_exp":540,"oth_op_exp":10208,"interest_expenses":1,"income_before_income_taxes":-3072,"income_after_income_taxes":-3072,"net_income":-3072},"balance_data":{"cash":1142,"accounts_receivable":1659,"inventories":1400,"cur_assets":4201,"fixed_assets":795,"non_cur_assets":795,"assets":4996,"cur_liab":3489,"equity":1507,"equities":4996},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40761,40761,false],["net_turnover_source","gross_profit_calc",30950,30950,false],["gross_profit_calc","selling_exp",23273,23273,false],["gross_profit_calc","admin_exp",540,540,false],["gross_profit_calc","other_op_exp_exp",10208,10208,false]]}},"financial_ratios":{"current_ratio":{"value":1.2040699340785326},"quick_ratio":{"value":0.8028088277443394},"net_profit_margin":{"value":-0.042838616111893574},"roa":{"value":-0.6148919135308246},"roe":{"value":-2.038487060384871},"debt_to_equity":{"value":2.3151957531519574,"negative_equity":false},"interest_coverage":{"value":-3071},"asset_turnover":{"value":14.353682946357086},"altman_z_score":{"value":12.954211187006354},"roce":{"value":-2.037823490378235}},"source_ids":{"financial_statement_id":"1908735","income_statement_id":"1908735","balance_sheet_id":"1908735"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":68823,"cogs":39135,"gross_prof":29688,"sell_exp":19829,"admin_exp":514,"oth_op_exp":8702,"interest_expenses":1,"income_before_income_taxes":642,"income_after_income_taxes":642,"net_income":642},"balance_data":{"cash":5199,"inventories":4780,"cur_assets":9979,"fixed_assets":1731,"non_cur_assets":1731,"assets":11710,"cur_liab":7131,"equity":4579,"equities":11710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39135,39135,false],["net_turnover_source","gross_profit_calc",29688,29688,false],["gross_profit_calc","selling_exp",19829,19829,false],["gross_profit_calc","admin_exp",514,514,false],["gross_profit_calc","other_op_exp_exp",8702,8702,false]]}},"financial_ratios":{"current_ratio":{"value":1.399382975739728},"quick_ratio":{"value":0.7290702566259991},"net_profit_margin":{"value":0.00932827688418116},"roa":{"value":0.05482493595217763},"roe":{"value":0.1402052849967242},"debt_to_equity":{"value":1.5573269272766979,"negative_equity":false},"interest_coverage":{"value":643},"asset_turnover":{"value":5.87728437233134},"altman_z_score":{"value":6.811416545193458},"roce":{"value":0.1404236732911116}},"source_ids":{"financial_statement_id":"1742723","income_statement_id":"1742723","balance_sheet_id":"1742723"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":65355,"cogs":41764,"gross_prof":23591,"sell_exp":14208,"admin_exp":475,"oth_op_exp":8148,"other_interest_revenues":1,"income_before_income_taxes":761,"income_after_income_taxes":761,"net_income":761},"balance_data":{"cash":3299,"accounts_receivable":301,"inventories":1358,"cur_assets":4958,"fixed_assets":2229,"non_cur_assets":2229,"assets":7187,"cur_liab":3250,"equity":3937,"equities":7187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41764,41764,false],["net_turnover_source","gross_profit_calc",23591,23591,false],["gross_profit_calc","selling_exp",14208,14208,false],["gross_profit_calc","admin_exp",475,475,false],["gross_profit_calc","other_op_exp_exp",8148,8148,false]]}},"financial_ratios":{"current_ratio":{"value":1.5255384615384615},"quick_ratio":{"value":1.1076923076923078},"net_profit_margin":{"value":0.011644097620687016},"roa":{"value":0.105885626826214},"roe":{"value":0.19329438658877318},"debt_to_equity":{"value":0.825501651003302,"negative_equity":false},"asset_turnover":{"value":9.093502156671768},"altman_z_score":{"value":10.547461377059005},"roce":{"value":0.19329438658877318}},"source_ids":{"financial_statement_id":"1393686","income_statement_id":"1393686","balance_sheet_id":"1393686"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.12.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.61","0.76","6.10",3,"497.05","~ 444.86"],[2023,"13.55","0.55","5.93",3,"483.20","~ 432.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.01","0.08","1.63",2,"***","***"],["2026. gada 1. ceturksnis","5.60","0.08","1.51",2,"***","***"],["2025. gada 4. ceturksnis","2.95","0.08","1.19",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.1,"employees":3,"gross_salary_raw":497.0502917114827,"gross_salary_formatted":"497.05","net_salary_formatted":"~ 444.86","vsaoi_employee_part":"52.19","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.1,"employees":3,"gross_salary_raw":497.0502917114827,"gross_salary_formatted":"497.05","net_salary_formatted":"~ 444.86","vsaoi_employee_part":"52.19","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-04-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2014,5,"EUR"],[2015,6,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-04-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ50103780801","K","SIA","2014-04-16","Rīga, Ģertrūdes iela 95A - 1A",1009,118857151,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3212  ","010093","Latgales priekšpilsēta","13.61","0.76","6.10",3],[2023,"sabiedrība ar ierobežotu atbildību","3212  ","010093","Latgales priekšpilsēta","13.55","0.55","5.93",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.12.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZELTKAĻI SIA","2025. gada 4. ceturksnis","2.95","1.68","0.00","0.08","1.19","2"],["ZELTKAĻI SIA","2026. gada 1. ceturksnis","5.60","4.01","0.00","0.08","1.51","2"],["ZELTKAĻI SIA","2026. gada 2. ceturksnis","5.01","3.3","0.0","0.08","1.63","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[107903,78575,29328,15529,706,9782,75,3236,3236,3236,null],[84458,62378,22080,17305,627,7947,null,-3799,-3799,-3799,null],[65355,41764,23591,14208,475,8148,null,761,761,761,1],[68823,39135,29688,19829,514,8702,1,642,642,642,null],[71711,40761,30950,23273,540,10208,1,-3072,-3072,-3072,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[4280,2750,7030,5238,5238,12268,5294,6974,12268,null],[1684,2540,5724,3716,3716,9440,6264,3176,9440,1500],[3299,301,4958,2229,2229,7187,3250,3937,7187,1358],[5199,null,9979,1731,1731,11710,7131,4579,11710,4780],[1142,1659,4201,795,795,4996,3489,1507,4996,1400]]}}}