{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103800671","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103800671"},"registration_number":"50103800671","company_name":"Sabiedrība ar ierobežotu atbildību \"DS factory\"","company_type":"SIA","registered_date":"2014-06-18","area_of_activity":{"nace_code":"2712","nace_description":"Elektrības sadales un kontroles iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2020,203758,36179,100796,2,"EUR"],[2019,177874,7812,72328,2,"EUR"],[2018,107697,3410,75212,2,"EUR"],[2017,125025,29999,59264,2,"EUR"],[2016,43588,-2618,12439,2,"EUR"]]}},"detailed_financials_by_year":{"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":203758,"cogs":149182,"gross_prof":54576,"sell_exp":7199,"admin_exp":6575,"oth_op_rev":516,"oth_op_exp":4843,"interest_expenses":168,"income_before_income_taxes":36307,"provision_for_income_taxes":128,"income_after_income_taxes":36179,"net_income":36179},"balance_data":{"cash":17917,"accounts_receivable":30162,"inventories":23705,"cur_assets":71784,"fixed_assets":29012,"non_cur_assets":29012,"assets":100796,"cur_liab":25183,"equity":75613,"equities":100796},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",149182,149182,false],["net_turnover_source","gross_profit_calc",54576,54576,false],["gross_profit_calc","selling_exp",7199,7199,false],["gross_profit_calc","admin_exp",6575,6575,false],["gross_profit_calc","other_op_exp_exp",4843,4843,false]]}},"financial_ratios":{"current_ratio":{"value":2.8504943811301273},"quick_ratio":{"value":1.9091847675018863},"net_profit_margin":{"value":0.17755867254291857},"roa":{"value":0.35893289416246676},"roe":{"value":0.4784759234523164},"debt_to_equity":{"value":0.33305119490034785,"negative_equity":false},"interest_coverage":{"value":217.11309523809524},"asset_turnover":{"value":2.021488947974126},"altman_z_score":{"value":5.369716906551358},"roce":{"value":0.48239059420999036}},"source_ids":{"financial_statement_id":"1433326","income_statement_id":"1433326","balance_sheet_id":"1433326"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":177874,"cogs":154323,"gross_prof":23551,"sell_exp":5334,"admin_exp":4573,"oth_op_exp":3838,"interest_expenses":324,"income_before_income_taxes":9482,"provision_for_income_taxes":1670,"income_after_income_taxes":7812,"net_income":7812},"balance_data":{"cash":19351,"accounts_receivable":10956,"inventories":25472,"cur_assets":55779,"fixed_assets":16549,"non_cur_assets":16549,"assets":72328,"cur_liab":30798,"non_cur_liab":2096,"equity":39434,"equities":72328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154323,154323,false],["net_turnover_source","gross_profit_calc",23551,23551,false],["gross_profit_calc","selling_exp",5334,5334,false],["gross_profit_calc","admin_exp",4573,4573,false],["gross_profit_calc","other_op_exp_exp",3838,3838,false]]}},"financial_ratios":{"current_ratio":{"value":1.8111240989674655},"quick_ratio":{"value":0.9840574063250861},"net_profit_margin":{"value":0.04391872898793528},"roa":{"value":0.10800796372082734},"roe":{"value":0.198103159709895},"debt_to_equity":{"value":0.8341532687528529,"negative_equity":false},"interest_coverage":{"value":30.265432098765434},"asset_turnover":{"value":2.4592688861851566},"altman_z_score":{"value":4.088526559864624},"roce":{"value":0.23611846857693233}},"source_ids":{"financial_statement_id":"1110691","income_statement_id":"1110691","balance_sheet_id":"1110691"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":107697,"cogs":89732,"gross_prof":17965,"sell_exp":6176,"admin_exp":5403,"oth_op_rev":3,"oth_op_exp":2201,"interest_expenses":473,"income_before_income_taxes":3715,"provision_for_income_taxes":305,"income_after_income_taxes":3410,"net_income":3410},"balance_data":{"cash":17260,"accounts_receivable":11814,"inventories":28555,"cur_assets":57629,"fixed_assets":17583,"non_cur_assets":17583,"assets":75212,"cur_liab":37424,"non_cur_liab":6166,"equity":31622,"equities":75212},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89732,89732,false],["net_turnover_source","gross_profit_calc",17965,17965,false],["gross_profit_calc","selling_exp",6176,6176,false],["gross_profit_calc","admin_exp",5403,5403,false],["gross_profit_calc","other_op_exp_exp",2201,2201,false]]}},"financial_ratios":{"current_ratio":{"value":1.5398941855493802},"quick_ratio":{"value":0.7768811457887986},"net_profit_margin":{"value":0.03166290611623351},"roa":{"value":0.045338509812264},"roe":{"value":0.10783631648852066},"debt_to_equity":{"value":1.3784706849661628,"negative_equity":false},"interest_coverage":{"value":8.854122621564482},"asset_turnover":{"value":1.4319124607775355},"altman_z_score":{"value":2.455466484011297},"roce":{"value":0.110828834550651}},"source_ids":{"financial_statement_id":"980899","income_statement_id":"980899","balance_sheet_id":"980899"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":125025,"cogs":81599,"gross_prof":43426,"sell_exp":2714,"admin_exp":3138,"oth_op_exp":2852,"interest_expenses":325,"income_before_income_taxes":34397,"provision_for_income_taxes":4398,"income_after_income_taxes":29999,"net_income":29999},"balance_data":{"cash":8918,"accounts_receivable":4825,"inventories":25681,"cur_assets":39424,"fixed_assets":19840,"non_cur_assets":19840,"assets":59264,"cur_liab":20971,"non_cur_liab":10081,"equity":28212,"equities":59264},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81599,81599,false],["net_turnover_source","gross_profit_calc",43426,43426,false],["gross_profit_calc","selling_exp",2714,2714,false],["gross_profit_calc","admin_exp",3138,3138,false],["gross_profit_calc","other_op_exp_exp",2852,2852,false]]}},"financial_ratios":{"current_ratio":{"value":1.8799294263506747},"quick_ratio":{"value":0.6553335558628582},"net_profit_margin":{"value":0.23994401119776046},"roa":{"value":0.5061926295896328},"roe":{"value":1.0633418403516235},"debt_to_equity":{"value":1.1006663830993904,"negative_equity":false},"interest_coverage":{"value":106.83692307692307},"asset_turnover":{"value":2.1096281047516197},"altman_z_score":{"value":4.933803689870162},"roce":{"value":0.9067453581594548}},"source_ids":{"financial_statement_id":"827253","income_statement_id":"827253","balance_sheet_id":"827253"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":43588,"cogs":42770,"gross_prof":818,"sell_exp":1261,"admin_exp":1618,"oth_op_exp":557,"income_before_income_taxes":-2618,"income_after_income_taxes":-2618,"net_income":-2618},"balance_data":{"cash":1597,"accounts_receivable":3887,"inventories":5130,"cur_assets":10614,"fixed_assets":1825,"non_cur_assets":1825,"assets":12439,"cur_liab":14226,"equity":-1787,"equities":12439},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42770,42770,false],["net_turnover_source","gross_profit_calc",818,818,false],["gross_profit_calc","selling_exp",1261,1261,false],["gross_profit_calc","admin_exp",1618,1618,false],["gross_profit_calc","other_op_exp_exp",557,557,false]]}},"financial_ratios":{"current_ratio":{"value":0.7460986925347954},"quick_ratio":{"value":0.3854913538591312},"net_profit_margin":{"value":-0.06006240249609984},"roa":{"value":-0.2104670793472144},"roe":{"value":1.4650251818690543},"debt_to_equity":{"value":-7.960828203693341,"negative_equity":true},"asset_turnover":{"value":3.504140204196479},"altman_z_score":{"value":2.4605711178861576},"roce":{"value":1.4650251818690543}},"source_ids":{"financial_statement_id":"701903","income_statement_id":"701903","balance_sheet_id":"701903"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.07.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"357.01","23.57","48.22",8,"1 473.43","~ 1 080.09"],[2023,"282.83","21.48","42.16",8,"1 288.26","~ 961.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","101.21","6.4","15.49",8,"1 893.27","~ 1 402.64"],["2026. gada 1. ceturksnis","118.86","9.73","20.07",8,"2 453.07","~ 1 775.89"],["2025. gada 4. ceturksnis","99.66","7.65","16.42",8,"2 006.94","~ 1 468.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.22,"employees":8,"gross_salary_raw":1473.4281803070305,"gross_salary_formatted":"1 473.43","net_salary_formatted":"~ 1 080.09","vsaoi_employee_part":"154.71","non_taxable_minimum":"125.60","iin_part":"238.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.22,"employees":8,"gross_salary_raw":1473.4281803070305,"gross_salary_formatted":"1 473.43","net_salary_formatted":"~ 1 080.09","vsaoi_employee_part":"154.71","non_taxable_minimum":"125.60","iin_part":"238.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2014-06-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2014,1,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"],[2018,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-06-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV61ZZZ50103800671","K","SIA","2014-06-18","Rīga, Vangažu iela 12 - 13",1024,113669190,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2712  ","010094","Vidzemes priekšpilsēta","357.01","23.57","48.22",8],[2023,"sabiedrība ar ierobežotu atbildību","2712  ","010094","Vidzemes priekšpilsēta","282.83","21.48","42.16",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.07.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DS FACTORY SIA","2025. gada 4. ceturksnis","99.66","72.47","0.02","7.65","16.42","8"],["DS FACTORY SIA","2026. gada 1. ceturksnis","118.86","87.25","0.03","9.73","20.07","8"],["DS FACTORY SIA","2026. gada 2. ceturksnis","101.21","76.57","0.31","6.4","15.49","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[177874,154323,23551,5334,4573,3838,324,9482,1670,7812,7812,null],[203758,149182,54576,7199,6575,4843,168,36307,128,36179,36179,516],[1272,1001,271,832,5,null,null,-566,null,null,-566,null],[52982,48157,4825,863,1445,967,null,1550,163,null,1387,null],[43588,42770,818,1261,1618,557,null,-2618,null,-2618,-2618,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[19351,10956,25472,55779,16549,16549,72328,30798,2096,39434,72328],[17917,30162,23705,71784,29012,29012,100796,25183,null,75613,100796],[139,5793,126,6058,null,null,6058,6614,null,-556,6058],[1435,2187,4853,8475,234,234,8709,7878,null,831,8709],[1597,3887,5130,10614,1825,1825,12439,14226,null,-1787,12439]]}}}