{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103806161","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103806161"},"registration_number":"50103806161","company_name":"Sabiedrība ar ierobežotu atbildību \"ZLM Mežizstrāde\"","company_type":"SIA","registered_date":"2014-07-09","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2153111,82679,1271333,7,"EUR"],[2024,3080837,470685,1592150,11,"EUR"],[2023,2685515,145595,831332,10,"EUR"],[2022,2337783,-77832,753768,7,"EUR"],[2021,1445708,-128994,824421,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2153111,"cogs":1814534,"gross_prof":338577,"sell_exp":254591,"admin_exp":25504,"oth_op_rev":2859,"oth_op_exp":921,"other_interest_revenues":22259,"income_before_income_taxes":82679,"income_after_income_taxes":82679,"net_income":82679},"balance_data":{"cash":375,"accounts_receivable":144478,"inventories":620723,"cur_assets":765576,"investments":490879,"fixed_assets":14878,"non_cur_assets":505757,"assets":1271333,"cur_liab":223492,"equity":1047841,"equities":1271333},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1814534,1814534,false],["net_turnover_source","gross_profit_calc",338577,338577,false],["gross_profit_calc","selling_exp",254591,254591,false],["gross_profit_calc","admin_exp",25504,25504,false],["gross_profit_calc","other_op_exp_exp",921,921,false]]}},"financial_ratios":{"current_ratio":{"value":3.4255185867950533},"quick_ratio":{"value":0.6481350562883683},"net_profit_margin":{"value":0.03839978524098386},"roa":{"value":0.0650333154256202},"roe":{"value":0.07890414671691602},"debt_to_equity":{"value":0.21328808473804708,"negative_equity":false},"asset_turnover":{"value":1.6935853942279482},"altman_z_score":{"value":4.865249169386588},"roce":{"value":0.07890414671691602}},"source_ids":{"financial_statement_id":"2254581","income_statement_id":"2254581","balance_sheet_id":"2254581"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":3080837,"cogs":2353735,"gross_prof":727102,"sell_exp":277646,"admin_exp":35193,"oth_op_rev":34046,"oth_op_exp":175,"other_interest_revenues":22551,"income_before_income_taxes":470685,"income_after_income_taxes":470685,"net_income":470685},"balance_data":{"cash":124906,"accounts_receivable":199531,"inventories":767900,"cur_assets":1092337,"investments":468619,"fixed_assets":31194,"non_cur_assets":499813,"assets":1592150,"cur_liab":626988,"equity":965162,"equities":1592150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2353735,2353735,false],["net_turnover_source","gross_profit_calc",727102,727102,false],["gross_profit_calc","selling_exp",277646,277646,false],["gross_profit_calc","admin_exp",35193,35193,false],["gross_profit_calc","other_op_exp_exp",175,175,false]]}},"financial_ratios":{"current_ratio":{"value":1.742197617817247},"quick_ratio":{"value":0.5174532845923686},"net_profit_margin":{"value":0.1527782871992254},"roa":{"value":0.2956285525861257},"roe":{"value":0.4876746079932695},"debt_to_equity":{"value":0.6496194421247418,"negative_equity":false},"asset_turnover":{"value":1.9350168011807933},"altman_z_score":{"value":4.219211498279691},"roce":{"value":0.4876746079932695}},"source_ids":{"financial_statement_id":"2069623","income_statement_id":"2069623","balance_sheet_id":"2069623"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":2685515,"cogs":2292639,"gross_prof":392876,"sell_exp":256499,"admin_exp":28614,"oth_op_rev":16400,"oth_op_exp":25,"other_interest_revenues":21457,"income_before_income_taxes":145595,"income_after_income_taxes":145595,"net_income":145595},"balance_data":{"cash":25276,"accounts_receivable":67045,"inventories":241849,"cur_assets":334170,"investments":464949,"fixed_assets":32213,"non_cur_assets":497162,"assets":831332,"cur_liab":51635,"provisions":18933,"equity":760764,"equities":831332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2292639,2292639,false],["net_turnover_source","gross_profit_calc",392876,392876,false],["gross_profit_calc","selling_exp",256499,256499,false],["gross_profit_calc","admin_exp",28614,28614,false],["gross_profit_calc","other_op_exp_exp",25,25,false]]}},"financial_ratios":{"current_ratio":{"value":6.471773022174881},"quick_ratio":{"value":1.7879539072334656},"net_profit_margin":{"value":0.05421492711826223},"roa":{"value":0.17513460326319688},"roe":{"value":0.19137998117681698},"debt_to_equity":{"value":0.06787255968999585,"negative_equity":false},"asset_turnover":{"value":3.230376071172528},"altman_z_score":{"value":10.97490666132924},"roce":{"value":0.1867327949190519}},"source_ids":{"financial_statement_id":"1881843","income_statement_id":"1881843","balance_sheet_id":"1881843"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2337783,"cogs":2280499,"gross_prof":57284,"sell_exp":165296,"admin_exp":25936,"oth_op_rev":36132,"oth_op_exp":4628,"other_interest_revenues":24612,"income_before_income_taxes":-77832,"income_after_income_taxes":-77832,"net_income":-77832},"balance_data":{"cash":6086,"accounts_receivable":158603,"inventories":103453,"cur_assets":268142,"investments":443492,"fixed_assets":42134,"non_cur_assets":485626,"assets":753768,"cur_liab":119666,"provisions":18933,"equity":615169,"equities":753768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2280499,2280499,false],["net_turnover_source","gross_profit_calc",57284,57284,false],["gross_profit_calc","selling_exp",165296,165296,false],["gross_profit_calc","admin_exp",25936,25936,false],["gross_profit_calc","other_op_exp_exp",4628,4628,false]]}},"financial_ratios":{"current_ratio":{"value":2.2407534303812278},"quick_ratio":{"value":1.3762388648404726},"net_profit_margin":{"value":-0.03329308152210877},"roa":{"value":-0.10325723564810392},"roe":{"value":-0.12652132991096757},"debt_to_equity":{"value":0.19452540683942135,"negative_equity":false},"asset_turnover":{"value":3.101462253637724},"altman_z_score":{"value":5.766031571906055},"roce":{"value":-0.12274365953742458}},"source_ids":{"financial_statement_id":"1714330","income_statement_id":"1714330","balance_sheet_id":"1714330"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1445708,"cogs":1084455,"gross_prof":361253,"sell_exp":409140,"admin_exp":113680,"oth_op_rev":15642,"oth_op_exp":2551,"other_interest_revenues":19482,"income_before_income_taxes":-128994,"income_after_income_taxes":-128994,"net_income":-128994},"balance_data":{"cash":693,"accounts_receivable":15834,"inventories":274982,"cur_assets":291509,"investments":468340,"fixed_assets":64572,"non_cur_assets":532912,"assets":824421,"cur_liab":112487,"provisions":18933,"equity":693001,"equities":824421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1084455,1084455,false],["net_turnover_source","gross_profit_calc",361253,361253,false],["gross_profit_calc","selling_exp",409140,409140,false],["gross_profit_calc","admin_exp",113680,113680,false],["gross_profit_calc","other_op_exp_exp",2551,2551,false]]}},"financial_ratios":{"current_ratio":{"value":2.5914905722439037},"quick_ratio":{"value":0.14692364451003226},"net_profit_margin":{"value":-0.08922548675112817},"roa":{"value":-0.15646617444242686},"roe":{"value":-0.18613825954075103},"debt_to_equity":{"value":0.1623186690928296,"negative_equity":false},"asset_turnover":{"value":1.7536040445354983},"altman_z_score":{"value":4.719135536549681},"roce":{"value":-0.1811881438447946}},"source_ids":{"financial_statement_id":"1363829","income_statement_id":"1363829","balance_sheet_id":"1363829"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.09.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"95.64","32.04","60.12",10,"1 469.64","~ 1 077.67"],[2023,"63.65","19.96","46.09",10,"1 126.67","~ 858.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.38","0.1","0.14",3,"45.63","~ 40.84"],["2026. gada 1. ceturksnis","0.17","0.35","0.52",3,"169.49","~ 151.69"],["2025. gada 4. ceturksnis","3.71","1.69","3.09",3,"1 007.14","~ 801.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":60.12,"employees":10,"gross_salary_raw":1469.6391903784104,"gross_salary_formatted":"1 469.64","net_salary_formatted":"~ 1 077.67","vsaoi_employee_part":"154.31","non_taxable_minimum":"127.06","iin_part":"237.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":60.12,"employees":10,"gross_salary_raw":1469.6391903784104,"gross_salary_formatted":"1 469.64","net_salary_formatted":"~ 1 077.67","vsaoi_employee_part":"154.31","non_taxable_minimum":"127.06","iin_part":"237.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-07-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"],[2019,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-07-03"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-04-11","Sabiedrība ar ierobežotu atbildību \"Ziemeļlatvijas mežsaimnieks\""],["2017-01-03","Sabiedrība ar ierobežotu atbildību \"Erica LV\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV47ZZZ50103806161","K","SIA","2014-07-09","Rīga, Duntes iela 3",1013,106730745,100003003,"0001000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203324735","2024-02-28"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010094","Vidzemes priekšpilsēta","95.64","32.04","60.12",10],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010094","Vidzemes priekšpilsēta","63.65","19.96","46.09",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.09.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZLM MEŽIZSTRĀDE SIA","2025. gada 4. ceturksnis","3.71","0.00","1.07","1.69","3.09","3"],["ZLM MEŽIZSTRĀDE SIA","2026. gada 1. ceturksnis","0.17","0.04","0.73","0.35","0.52","3"],["ZLM MEŽIZSTRĀDE SIA","2026. gada 2. ceturksnis","-0.38","0.42","1.05","0.1","0.14","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[2352911,1781694,571217,279630,98097,2082,1630,7972,201914,201914,201914,null],[4487455,3661831,825624,580203,104005,35150,24838,25883,177611,149378,149378,28233],[1445708,1084455,361253,409140,113680,15642,2551,19482,-128994,-128994,-128994,null],[2337783,2280499,57284,165296,25936,36132,4628,24612,-77832,-77832,-77832,null],[2685515,2292639,392876,256499,28614,16400,25,21457,145595,145595,145595,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[13325,704085,350,717760,19737,467730,487467,1205227,438610,766617,1205227,null],[1181,108182,488706,598069,456815,92321,549136,1147205,306277,821995,1147205,18933],[693,15834,274982,291509,468340,64572,532912,824421,112487,693001,824421,18933],[6086,158603,103453,268142,443492,42134,485626,753768,119666,615169,753768,18933],[25276,67045,241849,334170,464949,32213,497162,831332,51635,760764,831332,18933]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfi_acq_fa","at_end_of_year"],"data":[[-58596,-2236,26]]}}}