{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103818531","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103818531","company_name":"SIA \"VITRUM mēbeles un iekārtas\"","company_type":"SIA","registered_date":"2014-08-19","area_of_activity":{"nace_code":"4647","nace_description":"Mājsaimniecības, biroja un veikalu mēbeļu, paklāju un apgaismes ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,317230,-22041,318828,7,"EUR"],[2024,235621,-35616,330907,5,"EUR"],[2023,439917,21103,415586,4,"EUR"],[2022,387240,977,545437,4,"EUR"],[2021,501290,2454,656147,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":317230,"cogs":327849,"gross_prof":-10619,"sell_exp":3468,"admin_exp":9404,"oth_op_exp":250,"other_interest_revenues":1700,"income_before_income_taxes":-22041,"income_after_income_taxes":-22041,"net_income":-22041},"balance_data":{"cash":16168,"accounts_receivable":283410,"inventories":11650,"cur_assets":311228,"investments":7600,"non_cur_assets":7600,"assets":318828,"cur_liab":29594,"equity":289234,"equities":318828},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",327849,327849,false],["net_turnover_source","gross_profit_calc",10619,-10619,true],["gross_profit_calc","selling_exp",3468,3468,false],["gross_profit_calc","admin_exp",9404,9404,false],["gross_profit_calc","other_op_exp_exp",250,250,false]]}},"financial_ratios":{"current_ratio":{"value":10.516591200919105},"quick_ratio":{"value":10.122930323714266},"net_profit_margin":{"value":-0.06947955741890742},"roa":{"value":-0.06913131845383717},"roe":{"value":-0.07620473388329173},"debt_to_equity":{"value":0.10231853793122524,"negative_equity":false},"asset_turnover":{"value":0.9949878931586937},"altman_z_score":{"value":6.284771200753796},"roce":{"value":-0.07620473388329173}},"source_ids":{"financial_statement_id":"2261636","income_statement_id":"2261636","balance_sheet_id":"2261636"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":235621,"cogs":235246,"gross_prof":375,"sell_exp":31157,"admin_exp":9581,"oth_op_rev":888,"oth_op_exp":840,"other_interest_revenues":4769,"interest_expenses":70,"income_before_income_taxes":-35616,"income_after_income_taxes":-35616,"net_income":-35616},"balance_data":{"cash":59582,"accounts_receivable":20081,"inventories":77085,"cur_assets":156748,"investments":174159,"non_cur_assets":174159,"assets":330907,"cur_liab":19632,"equity":311275,"equities":330907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",235246,235246,false],["net_turnover_source","gross_profit_calc",375,375,false],["gross_profit_calc","selling_exp",31157,31157,false],["gross_profit_calc","admin_exp",9581,9581,false],["gross_profit_calc","other_op_exp_exp",840,840,false]]}},"financial_ratios":{"current_ratio":{"value":7.984311328443358},"quick_ratio":{"value":4.057813773431133},"net_profit_margin":{"value":-0.15115800374329963},"roa":{"value":-0.10763144931959735},"roe":{"value":-0.1144197253232672},"debt_to_equity":{"value":0.06306963296120793,"negative_equity":false},"interest_coverage":{"value":-507.8},"asset_turnover":{"value":0.7120459827081325},"altman_z_score":{"value":8.130022880181146},"roce":{"value":-0.11419484378764758}},"source_ids":{"financial_statement_id":"1969076","income_statement_id":"1969076","balance_sheet_id":"1969076"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":439917,"cogs":397485,"gross_prof":42432,"sell_exp":10038,"admin_exp":10102,"oth_op_exp":676,"other_interest_revenues":228,"interest_expenses":741,"income_before_income_taxes":21103,"income_after_income_taxes":21103,"net_income":21103},"balance_data":{"cash":318012,"accounts_receivable":25082,"inventories":60753,"cur_assets":403847,"investments":9390,"fixed_assets":2349,"non_cur_assets":11739,"assets":415586,"cur_liab":66114,"non_cur_liab":2582,"equity":346890,"equities":415586},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",397485,397485,false],["net_turnover_source","gross_profit_calc",42432,42432,false],["gross_profit_calc","selling_exp",10038,10038,false],["gross_profit_calc","admin_exp",10102,10102,false],["gross_profit_calc","other_op_exp_exp",676,676,false]]}},"financial_ratios":{"current_ratio":{"value":6.108343164836494},"quick_ratio":{"value":5.189430377832229},"net_profit_margin":{"value":0.04797041260055874},"roa":{"value":0.05077890015544316},"roe":{"value":0.06083484678140044},"debt_to_equity":{"value":0.19803395889186773,"negative_equity":false},"interest_coverage":{"value":29.479082321187583},"asset_turnover":{"value":1.0585462455424388},"altman_z_score":{"value":4.630261264720874},"roce":{"value":0.06250572291914659}},"source_ids":{"financial_statement_id":"1824574","income_statement_id":"1824574","balance_sheet_id":"1824574"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":387240,"cogs":365837,"gross_prof":21403,"sell_exp":8976,"admin_exp":9901,"oth_op_rev":61,"oth_op_exp":873,"other_interest_revenues":228,"interest_expenses":965,"income_before_income_taxes":977,"income_after_income_taxes":977,"net_income":977},"balance_data":{"cash":385561,"accounts_receivable":5923,"inventories":139073,"cur_assets":530557,"investments":9162,"fixed_assets":5718,"non_cur_assets":14880,"assets":545437,"cur_liab":60985,"non_cur_liab":158665,"equity":325787,"equities":545437},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",365837,365837,false],["net_turnover_source","gross_profit_calc",21403,21403,false],["gross_profit_calc","selling_exp",8976,8976,false],["gross_profit_calc","admin_exp",9901,9901,false],["gross_profit_calc","other_op_exp_exp",873,873,false]]}},"financial_ratios":{"current_ratio":{"value":8.69979503156514},"quick_ratio":{"value":6.419349020250881},"net_profit_margin":{"value":0.002522983162896395},"roa":{"value":0.0017912242843811477},"roe":{"value":0.0029988919140419967},"debt_to_equity":{"value":0.6742135198764837,"negative_equity":false},"interest_coverage":{"value":2.012435233160622},"asset_turnover":{"value":0.709962837137928},"altman_z_score":{"value":2.4657347128593656},"roce":{"value":0.004008653076052943}},"source_ids":{"financial_statement_id":"1461436","income_statement_id":"1461436","balance_sheet_id":"1461436"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":501290,"cogs":473014,"gross_prof":28276,"sell_exp":11008,"admin_exp":10217,"oth_op_rev":3577,"oth_op_exp":7584,"other_interest_revenues":438,"interest_expenses":1028,"income_before_income_taxes":2454,"income_after_income_taxes":2454,"net_income":2454},"balance_data":{"cash":476748,"accounts_receivable":119817,"inventories":41560,"cur_assets":638125,"investments":8934,"fixed_assets":9088,"non_cur_assets":18022,"assets":656147,"cur_liab":170139,"non_cur_liab":161198,"equity":324810,"equities":656147},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",473014,473014,false],["net_turnover_source","gross_profit_calc",28276,28276,false],["gross_profit_calc","selling_exp",11008,11008,false],["gross_profit_calc","admin_exp",10217,10217,false],["gross_profit_calc","other_op_exp_exp",7584,7584,false]]}},"financial_ratios":{"current_ratio":{"value":3.7506097955201336},"quick_ratio":{"value":3.5063389346357976},"net_profit_margin":{"value":0.004895369945540505},"roa":{"value":0.003740015575777989},"roe":{"value":0.007555186108802069},"debt_to_equity":{"value":1.0200948246667283,"negative_equity":false},"interest_coverage":{"value":3.38715953307393},"asset_turnover":{"value":0.7639903863006308},"altman_z_score":{"value":2.121352513375946},"roce":{"value":0.0071644911194877455}},"source_ids":{"financial_statement_id":"1339399","income_statement_id":"1339399","balance_sheet_id":"1339399"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.08.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.66","6.02","13.36",5,"653.17","~ 555.89"],[2023,"42.57","5.17","9.65",4,"589.74","~ 515.35"],[2022,"24.03","3.30","7.33",4,"447.96","~ 390.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.09","0.72","1.78",7,"248.64","~ 222.53"],["2026. gada 1. ceturksnis","6.21","0.93","2.47",6,"402.53","~ 360.26"],["2025. gada 4. ceturksnis","5.07","0.78","2.53",7,"353.41","~ 316.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.36,"employees":5,"gross_salary_raw":653.1729735015157,"gross_salary_formatted":"653.17","net_salary_formatted":"~ 555.89","vsaoi_employee_part":"68.58","non_taxable_minimum":"441.09","iin_part":"28.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.36,"employees":5,"gross_salary_raw":653.1729735015157,"gross_salary_formatted":"653.17","net_salary_formatted":"~ 555.89","vsaoi_employee_part":"68.58","non_taxable_minimum":"441.09","iin_part":"28.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-10-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,7,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-08-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV28ZZZ50103818531","K","SIA","2014-08-19","Ropažu nov., Garkalnes pag., Berģi, Bitēnu iela 1",1024,104157833,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4647  ","044400","Garkalnes pag.","27.66","6.02","13.36",5],[2023,"sabiedrība ar ierobežotu atbildību","4665  ","044400","Garkalnes pag.","42.57","5.17","9.65",4],[2022,"sabiedrība ar ierobežotu atbildību","4665  ","044400","Garkalnes pag.","24.03","3.30","7.33",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.08.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VITRUM MĒBELES UN IEKĀRTAS SIA","2025. gada 4. ceturksnis","5.07","6.12","4.36","0.78","2.53","7"],["VITRUM MĒBELES UN IEKĀRTAS SIA","2026. gada 1. ceturksnis","6.21","2.80","0.00","0.93","2.47","6"],["VITRUM MĒBELES UN IEKĀRTAS SIA","2026. gada 2. ceturksnis","1.09","0.11","1.54","0.72","1.78","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1779168,1470609,308559,22172,13650,7115,1332,777,7483,271814,148,271666,271666],[544180,464481,79699,12015,9722,769,6963,438,1110,51096,null,51096,51096],[501290,473014,28276,11008,10217,3577,7584,438,1028,2454,null,2454,2454],[387240,365837,21403,8976,9901,61,873,228,965,977,null,977,977],[439917,397485,42432,10038,10102,null,676,228,741,21103,null,21103,21103]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[347166,165694,36944,549804,15058,15826,30884,580688,162923,146504,271261,580688],[421152,65906,41085,528143,15496,12457,27953,556096,70091,163649,322356,556096],[476748,119817,41560,638125,8934,9088,18022,656147,170139,161198,324810,656147],[385561,5923,139073,530557,9162,5718,14880,545437,60985,158665,325787,545437],[318012,25082,60753,403847,9390,2349,11739,415586,66114,2582,346890,415586]]}},"public_procurement":{"kopa_eur":1512864.47,"ligumu_skaits":42,"periods":{"no":"2018-02-14","lidz":"2025-02-11"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[352998.4,"2018-10-26","Ventspils pilsētas pašvaldības iestāde \"Komunālā pārvalde\"","Aprīkojuma piegāde un montāža Ventspils Mūzikas vidusskolā ar koncertzāles funkciju Lielajā laukumā, Ventspilī"],[131530,"2018-10-26","Ventspils pilsētas pašvaldības iestāde \"Komunālā pārvalde\"","Aprīkojuma piegāde un montāža Ventspils Mūzikas vidusskolā ar koncertzāles funkciju Lielajā laukumā, Ventspilī"],[112065,"2023-12-15","Talsu novada pašvaldība","Vitrīnu iegāde Talsu tirgus darbības nodrošināšanai"],[109971,"2023-09-28","Nacionālais psihiskās veselības centrs, Valsts SIA","Tehniskais aprīkojums jaunajam ambulatorajam centram un ēkām Nr.3. un Nr.4. Tvaika ielā 2, Rīgā"],[98499.99,"2021-07-27","Latvijas Universitāte","Mēbeļu iegāde Latvijas Universitātes vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Ventspils pilsētas pašvaldības iestāde \"Komunālā pārvalde\"",649975.57,5],["Nacionālais psihiskās veselības centrs, Valsts SIA",135452,6],["Talsu novada pašvaldība",133975,2],["Vidzemes slimnīca",101511.53,3],["Latvijas Universitāte",98499.99,1]]},"pa_gadiem":{"2025":{"summa_eur":11692,"ligumu_skaits":2},"2024":{"ligumu_skaits":1},"2023":{"summa_eur":262655.16,"ligumu_skaits":4},"2022":{"summa_eur":75726.53,"ligumu_skaits":3},"2021":{"summa_eur":368045.08,"ligumu_skaits":9},"2020":{"summa_eur":48126,"ligumu_skaits":7},"2019":{"summa_eur":117935.3,"ligumu_skaits":10},"2018":{"summa_eur":628684.4,"ligumu_skaits":6}},"bez_publicetas_summas":12,"kopigas_vienosanas_skaits":6,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-11-25","lidz":"2024-07-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":9,"kopa_bez_pvn_eur":344345.77,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[109971,"2023-09-30","Nacionālais psihiskās veselības centrs, Valsts SIA","Veselības aprūpes infrastruktūras attīstība"],[98152.8,"2016-11-25","Salaspils novada pašvaldība","Salaspils 1.vidusskolas 4.mācību korpusa izbūve un aprīkošana"],[52018.99,"2019-03-02","Ventspils Tehnikums","Ventspils tehnikuma modernizēšana specifiskā atbalsta mērķa 8.1.3. “Palielināt modernizēto profesionālās izglītības iestāžu skaitu” ietvaros"],[30146.38,"2019-09-20","Latvijas Biozinātņu un tehnoloģiju universitāte","LLU STEM studiju programmu modernizācija"],[25052,"2019-03-02","Ventspils Tehnikums","Ventspils tehnikuma modernizēšana specifiskā atbalsta mērķa 8.1.3. “Palielināt modernizēto profesionālās izglītības iestāžu skaitu” ietvaros"]]}}}}