{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103825571","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103825571"},"registration_number":"50103825571","company_name":"\"Sunshine Baltics\" SIA","company_type":"SIA","registered_date":"2014-09-11","area_of_activity":{"nace_code":"4771","nace_description":"Apģērbu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3471286,1409145,2354456,45,"EUR"],[2024,3370119,1068379,2079222,42,"EUR"],[2023,3386992,772948,2106578,42,"EUR"],[2022,3399660,921704,1830535,38,"EUR"],[2021,1861925,900015,1702585,42,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":3471286,"cogs":1710327,"gross_prof":1760959,"sell_exp":1200956,"admin_exp":282317,"oth_op_rev":36288,"oth_op_exp":24900,"equity_investment_earnings":1150000,"other_interest_revenues":7874,"income_before_income_taxes":1446948,"provision_for_income_taxes":37803,"income_after_income_taxes":1409145,"net_income":1409145},"balance_data":{"cash":1645882,"accounts_receivable":52043,"inventories":513513,"cur_assets":2211438,"investments":97888,"fixed_assets":45130,"non_cur_assets":143018,"assets":2354456,"cur_liab":869475,"equity":1484981,"equities":2354456},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1710327,1710327,false],["net_turnover_source","gross_profit_calc",1760959,1760959,false],["gross_profit_calc","selling_exp",1200956,1200956,false],["gross_profit_calc","admin_exp",282317,282317,false],["gross_profit_calc","other_op_exp_exp",24900,24900,false]]}},"financial_ratios":{"current_ratio":{"value":2.5434175795738807},"quick_ratio":{"value":1.9528163546967998},"net_profit_margin":{"value":0.4059432152810227},"roa":{"value":0.5985013098567142},"roe":{"value":0.948931333128168},"debt_to_equity":{"value":0.5855125419113106,"negative_equity":false},"asset_turnover":{"value":1.474347365166306},"altman_z_score":{"value":5.041026970435564},"roce":{"value":0.9743882244958016}},"source_ids":{"financial_statement_id":"2302235","income_statement_id":"2302235","balance_sheet_id":"2302235"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":3370119,"cogs":1662027,"gross_prof":1708092,"sell_exp":1201276,"admin_exp":252886,"oth_op_rev":35234,"oth_op_exp":41864,"equity_investment_earnings":950000,"other_interest_revenues":29266,"income_before_income_taxes":1226566,"provision_for_income_taxes":158187,"income_after_income_taxes":1068379,"net_income":1068379},"balance_data":{"cash":839767,"accounts_receivable":262071,"inventories":606016,"cur_assets":1707854,"investments":310341,"fixed_assets":61027,"non_cur_assets":371368,"assets":2079222,"cur_liab":1003387,"equity":1075835,"equities":2079222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1662027,1662027,false],["net_turnover_source","gross_profit_calc",1708092,1708092,false],["gross_profit_calc","selling_exp",1201276,1201276,false],["gross_profit_calc","admin_exp",252886,252886,false],["gross_profit_calc","other_op_exp_exp",41864,41864,false]]}},"financial_ratios":{"current_ratio":{"value":1.7020890244741063},"quick_ratio":{"value":1.0981186720577405},"net_profit_margin":{"value":0.3170152151897307},"roa":{"value":0.5138359444061288},"roe":{"value":0.9930695692183281},"debt_to_equity":{"value":0.9326588184991192,"negative_equity":false},"asset_turnover":{"value":1.6208557816337072},"altman_z_score":{"value":4.581993161882471},"roce":{"value":1.1401060571556048}},"source_ids":{"financial_statement_id":"2076247","income_statement_id":"2076247","balance_sheet_id":"2076247"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":3386992,"cogs":1639155,"gross_prof":1747837,"sell_exp":1180379,"admin_exp":221351,"oth_op_rev":50241,"oth_op_exp":36164,"equity_investment_earnings":400000,"other_interest_revenues":14951,"income_before_income_taxes":775135,"provision_for_income_taxes":2187,"income_after_income_taxes":772948,"net_income":772948},"balance_data":{"cash":829987,"accounts_receivable":397456,"inventories":664873,"cur_assets":1892316,"investments":90775,"fixed_assets":123487,"non_cur_assets":214262,"assets":2106578,"cur_liab":909121,"equity":1197457,"equities":2106578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1639155,1639155,false],["net_turnover_source","gross_profit_calc",1747837,1747837,false],["gross_profit_calc","selling_exp",1180379,1180379,false],["gross_profit_calc","admin_exp",221351,221351,false],["gross_profit_calc","other_op_exp_exp",36164,36164,false]]}},"financial_ratios":{"current_ratio":{"value":2.081478703054929},"quick_ratio":{"value":1.3501426102795997},"net_profit_margin":{"value":0.22821075455743622},"roa":{"value":0.36692113940238624},"roe":{"value":0.645491236846083},"debt_to_equity":{"value":0.7592097252761477,"negative_equity":false},"asset_turnover":{"value":1.6078170378689989},"altman_z_score":{"value":4.11716664537201},"roce":{"value":0.6473176072293201}},"source_ids":{"financial_statement_id":"1858240","income_statement_id":"1858240","balance_sheet_id":"1858240"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":3399660,"cogs":1741745,"gross_prof":1657915,"sell_exp":1124770,"admin_exp":232471,"oth_op_rev":75308,"oth_op_exp":19331,"equity_investment_earnings":704000,"interest_expenses":123,"income_before_income_taxes":1060528,"provision_for_income_taxes":138824,"income_after_income_taxes":921704,"net_income":921704},"balance_data":{"cash":873054,"accounts_receivable":144443,"inventories":490058,"cur_assets":1507555,"investments":88369,"fixed_assets":234611,"non_cur_assets":322980,"assets":1830535,"cur_liab":906026,"equity":924509,"equities":1830535},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1741745,1741745,false],["net_turnover_source","gross_profit_calc",1657915,1657915,false],["gross_profit_calc","selling_exp",1124770,1124770,false],["gross_profit_calc","admin_exp",232471,232471,false],["gross_profit_calc","other_op_exp_exp",19331,19331,false]]}},"financial_ratios":{"current_ratio":{"value":1.6639202406994942},"quick_ratio":{"value":1.1230328930957831},"net_profit_margin":{"value":0.27111652341704756},"roa":{"value":0.5035161851589836},"roe":{"value":0.9969659570647771},"debt_to_equity":{"value":0.98000776628459,"negative_equity":false},"interest_coverage":{"value":8623.178861788618},"asset_turnover":{"value":1.8571947545389735},"altman_z_score":{"value":4.7456986815004},"roce":{"value":1.147258707054231}},"source_ids":{"financial_statement_id":"1738265","income_statement_id":"1738265","balance_sheet_id":"1738265"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":1861925,"cogs":984867,"gross_prof":877058,"sell_exp":738268,"admin_exp":180635,"oth_op_rev":607770,"oth_op_exp":13179,"equity_investment_earnings":349477,"interest_expenses":310,"income_before_income_taxes":901913,"provision_for_income_taxes":1898,"income_after_income_taxes":900015,"net_income":900015},"balance_data":{"cash":930639,"accounts_receivable":22707,"inventories":449306,"cur_assets":1402652,"investments":72807,"fixed_assets":227126,"non_cur_assets":299933,"assets":1702585,"cur_liab":665536,"non_cur_liab":17246,"equity":1019803,"equities":1702585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",984867,984867,false],["net_turnover_source","gross_profit_calc",877058,877058,false],["gross_profit_calc","selling_exp",738268,738268,false],["gross_profit_calc","admin_exp",180635,180635,false],["gross_profit_calc","other_op_exp_exp",13179,13179,false]]}},"financial_ratios":{"current_ratio":{"value":2.1075524088854696},"quick_ratio":{"value":1.4324484325415905},"net_profit_margin":{"value":0.48337876122829865},"roa":{"value":0.5286167797789831},"roe":{"value":0.8825380980444262},"debt_to_equity":{"value":0.6695234275639511,"negative_equity":false},"interest_coverage":{"value":2910.3967741935485},"asset_turnover":{"value":1.0935871043149095},"altman_z_score":{"value":4.182901365326678},"roce":{"value":0.8699907140356916}},"source_ids":{"financial_statement_id":"1377701","income_statement_id":"1377701","balance_sheet_id":"1377701"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.09.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"994.07","118.96","232.70",41,"1 387.41","~ 1 025.12"],[2023,"982.70","121.06","231.22",37,"1 527.62","~ 1 114.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","238.28","25.57","61.18",44,"1 359.59","~ 1 046.79"],["2026. gada 1. ceturksnis","294.17","29.92","66.86",41,"1 594.54","~ 1 203.45"],["2025. gada 4. ceturksnis","286.09","27.78","63.57",41,"1 516.07","~ 1 140.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":232.7,"employees":41,"gross_salary_raw":1387.4082712666377,"gross_salary_formatted":"1 387.41","net_salary_formatted":"~ 1 025.12","vsaoi_employee_part":"145.68","non_taxable_minimum":"158.69","iin_part":"216.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":232.7,"employees":41,"gross_salary_raw":1387.4082712666377,"gross_salary_formatted":"1 387.41","net_salary_formatted":"~ 1 025.12","vsaoi_employee_part":"145.68","non_taxable_minimum":"158.69","iin_part":"216.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-09-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,31,"EUR"],[2018,31,"EUR"],[2015,18,"EUR"],[2016,31,"EUR"],[2019,52,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-08-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV68ZZZ50103825571","K","SIA","2014-09-11","Rīga, Dzirnavu iela 57A - 4",1010,118245263,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4771  ","010094","Vidzemes priekšpilsēta","994.07","118.96","232.70",41],[2023,"sabiedrība ar ierobežotu atbildību","4771  ","010094","Vidzemes priekšpilsēta","982.70","121.06","231.22",37]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.09.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SUNSHINE BALTICS SIA","2025. gada 4. ceturksnis","286.09","169.69","0.00","27.78","63.57","41"],["SUNSHINE BALTICS SIA","2026. gada 1. ceturksnis","294.17","197.35","0.00","29.92","66.86","41"],["SUNSHINE BALTICS SIA","2026. gada 2. ceturksnis","238.28","138.68","0.0","25.57","61.18","44"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","interest_expenses","other_interest_revenues"],"data":[[2819431,1442296,1377135,1138887,154357,33180,46127,170000,240944,38035,202909,170000,32909,null,null],[2458073,1310541,1147532,999141,151027,8038,14680,412889,396893,37619,359274,null,359274,6718,null],[1861925,984867,877058,738268,180635,607770,13179,349477,901913,1898,900015,null,900015,310,null],[3399660,1741745,1657915,1124770,232471,75308,19331,704000,1060528,138824,921704,null,921704,123,null],[3386992,1639155,1747837,1180379,221351,50241,36164,400000,775135,2187,772948,null,772948,null,14951]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[407008,72584,518482,998074,89339,387652,476991,1475065,1264550,210515,1475065,null],[217457,13960,470969,702386,92673,312340,405013,1107399,630722,419789,1107399,56888],[930639,22707,449306,1402652,72807,227126,299933,1702585,665536,1019803,1702585,17246],[873054,144443,490058,1507555,88369,234611,322980,1830535,906026,924509,1830535,null],[829987,397456,664873,1892316,90775,123487,214262,2106578,909121,1197457,2106578,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_sal_fa","cfi_ln_md","cff_iss_cap"],"data":[[1492647,1641567,1709841,-87533,1622308,-550,-260748,29993,-231305,-105600,-1095000,-1200600,190403,2050668,2241071,null,null,null,null,null,null,null,null,null,null],[2201196,2364837,2642263,-386580,2255683,null,-35331,7672,-27659,null,-1095000,-1200600,1027424,2241071,3268495,-105600,null,null,null,null,null,null,null,null,null],[null,null,null,null,null,-2500,null,null,-188308,106000,null,103433,111750,null,111750,-5367,1390918,-1187690,-6603,196625,196625,196625,-164088,-21720,2800]]}}}