{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103832041","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103832041"},"registration_number":"50103832041","company_name":"SIA \"RURSUS\"","company_type":"SIA","registered_date":"2014-09-30","area_of_activity":{"nace_code":"8622","nace_description":"Ārstu speciālistu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,216707,80569,395276,5,"EUR"],[2024,236515,98259,422032,5,"EUR"],[2023,184113,50110,422889,5,"EUR"],[2022,161502,42517,214438,5,"EUR"],[2021,155391,55621,233302,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":216707,"gross_prof":216707,"sell_exp":55609,"admin_exp":60688,"oth_op_rev":38,"oth_op_exp":16501,"interest_expenses":3378,"income_before_income_taxes":80569,"income_after_income_taxes":80569,"net_income":80569},"balance_data":{"cash":98044,"accounts_receivable":1194,"inventories":38,"cur_assets":99276,"fixed_assets":296000,"non_cur_assets":296000,"assets":395276,"cur_liab":7237,"equity":388039,"equities":395276},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",216707,216707,false],["gross_profit_calc","selling_exp",55609,55609,false],["gross_profit_calc","admin_exp",60688,60688,false],["gross_profit_calc","other_op_exp_exp",16501,16501,false],["gross_profit_calc","ebit_calc",83909,83909,false]]}},"financial_ratios":{"current_ratio":{"value":13.717838883515268},"quick_ratio":{"value":13.712588088987149},"net_profit_margin":{"value":0.3717877133641276},"roa":{"value":0.203829729100679},"roe":{"value":0.2076311917101116},"debt_to_equity":{"value":0.01865018722344919,"negative_equity":false},"interest_coverage":{"value":24.85109532267614},"asset_turnover":{"value":0.548242240864611},"altman_z_score":{"value":24.725322202365874},"roce":{"value":0.21633650225879358}},"source_ids":{"financial_statement_id":"2348024","income_statement_id":"2348024","balance_sheet_id":"2348024"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":236515,"gross_prof":236515,"sell_exp":49693,"admin_exp":77473,"interest_expenses":11090,"income_before_income_taxes":98259,"income_after_income_taxes":98259,"net_income":98259},"balance_data":{"cash":75658,"accounts_receivable":850,"inventories":24,"cur_assets":76532,"fixed_assets":345500,"non_cur_assets":345500,"assets":422032,"cur_liab":8483,"non_cur_liab":106076,"equity":307473,"equities":422032},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",236515,236515,false],["gross_profit_calc","selling_exp",49693,49693,false],["gross_profit_calc","admin_exp",77473,77473,false],["gross_profit_calc","ebit_calc",109349,109349,false],["ebit_calc","ebt_calc",109349,109349,false]]}},"financial_ratios":{"current_ratio":{"value":9.021808322527407},"quick_ratio":{"value":9.018979134740068},"net_profit_margin":{"value":0.41544510918969196},"roa":{"value":0.2328235773590628},"roe":{"value":0.31956952317764487},"debt_to_equity":{"value":0.37258230804005554,"negative_equity":false},"interest_coverage":{"value":9.86014427412083},"asset_turnover":{"value":0.5604195890359025},"altman_z_score":{"value":3.224288957542584},"roce":{"value":0.2644160667780602}},"source_ids":{"financial_statement_id":"2069336","income_statement_id":"2069336","balance_sheet_id":"2069336"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":184113,"gross_prof":184113,"sell_exp":41857,"admin_exp":59650,"oth_op_exp":20776,"interest_expenses":11720,"income_before_income_taxes":50110,"income_after_income_taxes":50110,"net_income":50110},"balance_data":{"cash":46001,"accounts_receivable":239,"inventories":24,"cur_assets":46264,"fixed_assets":376625,"non_cur_assets":376625,"assets":422889,"cur_liab":8680,"non_cur_liab":204994,"equity":209215,"equities":422889},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",184113,184113,false],["gross_profit_calc","selling_exp",41857,41857,false],["gross_profit_calc","admin_exp",59650,59650,false],["gross_profit_calc","other_op_exp_exp",20776,20776,false],["gross_profit_calc","ebit_calc",61830,61830,false]]}},"financial_ratios":{"current_ratio":{"value":5.329953917050691},"quick_ratio":{"value":5.3271889400921655},"net_profit_margin":{"value":0.2721698087587514},"roa":{"value":0.11849445126262446},"roe":{"value":0.23951437516430465},"debt_to_equity":{"value":1.0213130033697393,"negative_equity":false},"interest_coverage":{"value":5.275597269624574},"asset_turnover":{"value":0.4353695650631726},"altman_z_score":{"value":1.78276171435},"roce":{"value":0.1492724687295544}},"source_ids":{"financial_statement_id":"1847517","income_statement_id":"1847517","balance_sheet_id":"1847517"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":161502,"gross_prof":161502,"sell_exp":54471,"admin_exp":32627,"oth_op_exp":28367,"interest_expenses":3520,"income_before_income_taxes":42517,"income_after_income_taxes":42517,"net_income":42517},"balance_data":{"cash":38588,"accounts_receivable":850,"cur_assets":39438,"fixed_assets":175000,"non_cur_assets":175000,"assets":214438,"cur_liab":8689,"non_cur_liab":46644,"equity":159105,"equities":214438},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",161502,161502,false],["gross_profit_calc","selling_exp",54471,54471,false],["gross_profit_calc","admin_exp",32627,32627,false],["gross_profit_calc","other_op_exp_exp",28367,28367,false],["gross_profit_calc","ebit_calc",46037,46037,false]]}},"financial_ratios":{"current_ratio":{"value":4.538842214293934},"quick_ratio":{"value":4.538842214293934},"net_profit_margin":{"value":0.26325989771024505},"roa":{"value":0.1982717615348026},"roe":{"value":0.26722604569309577},"debt_to_equity":{"value":0.3477766254988844,"negative_equity":false},"interest_coverage":{"value":13.078693181818181},"asset_turnover":{"value":0.7531407679609025},"altman_z_score":{"value":3.3575934958960545},"roce":{"value":0.2237532138673821}},"source_ids":{"financial_statement_id":"1778437","income_statement_id":"1778437","balance_sheet_id":"1778437"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":155391,"gross_prof":155391,"sell_exp":69978,"admin_exp":8333,"oth_op_exp":17238,"interest_expenses":4221,"income_before_income_taxes":55621,"income_after_income_taxes":55621,"net_income":55621},"balance_data":{"cash":33241,"accounts_receivable":61,"cur_assets":33302,"fixed_assets":200000,"non_cur_assets":200000,"assets":233302,"cur_liab":11030,"non_cur_liab":105684,"equity":116588,"equities":233302},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",155391,155391,false],["gross_profit_calc","selling_exp",69978,69978,false],["gross_profit_calc","admin_exp",8333,8333,false],["gross_profit_calc","other_op_exp_exp",17238,17238,false],["gross_profit_calc","ebit_calc",59842,59842,false]]}},"financial_ratios":{"current_ratio":{"value":3.0192203082502265},"quick_ratio":{"value":3.0192203082502265},"net_profit_margin":{"value":0.3579422231660778},"roa":{"value":0.23840772903789936},"roe":{"value":0.4770731121556249},"debt_to_equity":{"value":1.0010807287199368,"negative_equity":false},"interest_coverage":{"value":14.177209192134566},"asset_turnover":{"value":0.6660508696882153},"altman_z_score":{"value":2.3729304897961496},"roce":{"value":0.2692286927728189}},"source_ids":{"financial_statement_id":"1423012","income_statement_id":"1423012","balance_sheet_id":"1423012"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.80","7.92","12.85",5,"628.24","~ 539.95"],[2023,"14.60","4.77","9.82",4,"600.13","~ 521.99"],[2022,"20.73","7.52","13.17",6,"536.57","~ 450.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.29","1.57","3.71",5,"725.53","~ 624.02"],["2026. gada 2. ceturksnis","4.41","1.37","3.03",5,"592.55","~ 530.33"],["2026. gada 1. ceturksnis","4.88","1.62","3.26",5,"637.53","~ 565.34"],["2025. gada 4. ceturksnis","3.08","1.10","1.98",5,"387.21","~ 346.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.85,"employees":5,"gross_salary_raw":628.2389752615626,"gross_salary_formatted":"628.24","net_salary_formatted":"~ 539.95","vsaoi_employee_part":"65.97","non_taxable_minimum":"450.68","iin_part":"22.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.85,"employees":5,"gross_salary_raw":628.2389752615626,"gross_salary_formatted":"628.24","net_salary_formatted":"~ 539.95","vsaoi_employee_part":"65.97","non_taxable_minimum":"450.68","iin_part":"22.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-04-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,3,"EUR"],[2020,5,"EUR"],[2021,5,"EUR"],[2023,5,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV75ZZZ50103832041","K","SIA","2014-09-30","Rīga, Vangažu iela 30A",1024,103444546,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8622  ","010094","Vidzemes priekšpilsēta","20.80","7.92","12.85",5],[2023,"sabiedrība ar ierobežotu atbildību","8622  ","010094","Vidzemes priekšpilsēta","14.60","4.77","9.82",4],[2022,"sabiedrība ar ierobežotu atbildību","8622  ","010094","Vidzemes priekšpilsēta","20.73","7.52","13.17",6]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RURSUS SIA","2026. gada 3. ceturksnis","5.29","0.0","0.0","1.57","3.71","5"],["RURSUS SIA","2026. gada 2. ceturksnis","4.41","0.0","0.0","1.37","3.03","5"],["RURSUS SIA","2026. gada 1. ceturksnis","4.88","0.00","0.00","1.62","3.26","5"],["RURSUS SIA","2025. gada 4. ceturksnis","3.08","0.00","0.00","1.10","1.98","5"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-07-01","2026-07-31"]]}}}