{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103837161","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103837161"},"registration_number":"50103837161","company_name":"Implantpro SIA","company_type":"SIA","registered_date":"2014-10-16","area_of_activity":{"nace_code":"6392","nace_description":"Citi informācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,199046,-84364,61607,3,"EUR"],[2023,20194,-55717,22457,3,"EUR"],[2022,144901,19319,39138,1,"EUR"],[2021,36277,15120,19582,1,"EUR"],[2020,48494,-5829,4518,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":199046,"cogs":146578,"gross_prof":52468,"sell_exp":118098,"admin_exp":18729,"oth_op_exp":5,"income_before_income_taxes":-84364,"income_after_income_taxes":-84364,"net_income":-84364},"balance_data":{"cash":13182,"accounts_receivable":10874,"inventories":36896,"cur_assets":60952,"fixed_assets":655,"non_cur_assets":655,"assets":61607,"cur_liab":201949,"equity":-140342,"equities":61607},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146578,146578,false],["net_turnover_source","gross_profit_calc",52468,52468,false],["gross_profit_calc","selling_exp",118098,118098,false],["gross_profit_calc","admin_exp",18729,18729,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":0.3018187760276109},"quick_ratio":{"value":0.1191191835562444},"net_profit_margin":{"value":-0.4238417250283854},"roa":{"value":-1.3693898420634019},"roe":{"value":0.6011315215687392},"debt_to_equity":{"value":-1.4389776403357513,"negative_equity":true},"asset_turnover":{"value":3.2308990861428084},"altman_z_score":{"value":-4.8925777537727155},"roce":{"value":0.6011315215687392}},"source_ids":{"financial_statement_id":"2084931","income_statement_id":"2084931","balance_sheet_id":"2084931"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":20194,"cogs":20145,"gross_prof":49,"sell_exp":44842,"admin_exp":10974,"oth_op_rev":50,"income_before_income_taxes":-55717,"income_after_income_taxes":-55717,"net_income":-55717},"balance_data":{"cash":12020,"accounts_receivable":8798,"cur_assets":20818,"fixed_assets":1639,"non_cur_assets":1639,"assets":22457,"cur_liab":47405,"equity":-24948,"equities":22457},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20145,20145,false],["net_turnover_source","gross_profit_calc",49,49,false],["gross_profit_calc","selling_exp",44842,44842,false],["gross_profit_calc","admin_exp",10974,10974,false],["gross_profit_calc","ebit_calc",55767,-55767,true]]}},"financial_ratios":{"current_ratio":{"value":0.4391519881869001},"quick_ratio":{"value":0.4391519881869001},"net_profit_margin":{"value":-2.7590868574824206},"roa":{"value":-2.481052678452153},"roe":{"value":2.23332531665865},"debt_to_equity":{"value":-1.9001523168189836,"negative_equity":true},"asset_turnover":{"value":0.8992296388653872},"altman_z_score":{"value":-8.82204760284955},"roce":{"value":2.23332531665865}},"source_ids":{"financial_statement_id":"1910512","income_statement_id":"1910512","balance_sheet_id":"1910512"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":144901,"cogs":116939,"gross_prof":27962,"sell_exp":7985,"admin_exp":2141,"oth_op_rev":1486,"interest_expenses":3,"income_before_income_taxes":19319,"income_after_income_taxes":19319,"net_income":19319},"balance_data":{"cash":30787,"accounts_receivable":8351,"cur_assets":39138,"assets":39138,"cur_liab":8369,"equity":30769,"equities":39138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116939,116939,false],["net_turnover_source","gross_profit_calc",27962,27962,false],["gross_profit_calc","selling_exp",7985,7985,false],["gross_profit_calc","admin_exp",2141,2141,false],["gross_profit_calc","ebit_calc",17836,17836,false]]}},"financial_ratios":{"current_ratio":{"value":4.676544390010754},"quick_ratio":{"value":4.676544390010754},"net_profit_margin":{"value":0.13332551190122913},"roa":{"value":0.49361234605754},"roe":{"value":0.6278722090415678},"debt_to_equity":{"value":0.2719945399590497,"negative_equity":false},"interest_coverage":{"value":6440.666666666667},"asset_turnover":{"value":3.7023097756655936},"altman_z_score":{"value":8.00251054272628},"roce":{"value":0.6279697097728233}},"source_ids":{"financial_statement_id":"1443289","income_statement_id":"1443289","balance_sheet_id":"1443289"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36277,"cogs":11075,"gross_prof":25202,"sell_exp":7979,"admin_exp":2101,"interest_expenses":2,"income_before_income_taxes":15120,"income_after_income_taxes":15120,"net_income":15120},"balance_data":{"cash":14328,"accounts_receivable":5254,"cur_assets":19582,"assets":19582,"cur_liab":8132,"equity":11450,"equities":19582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11075,11075,false],["net_turnover_source","gross_profit_calc",25202,25202,false],["gross_profit_calc","selling_exp",7979,7979,false],["gross_profit_calc","admin_exp",2101,2101,false],["gross_profit_calc","ebit_calc",15122,15122,false]]}},"financial_ratios":{"current_ratio":{"value":2.4080177078209544},"quick_ratio":{"value":2.4080177078209544},"net_profit_margin":{"value":0.4167930093447639},"roa":{"value":0.7721376774588908},"roe":{"value":1.320524017467249},"debt_to_equity":{"value":0.7102183406113537,"negative_equity":false},"interest_coverage":{"value":7561},"asset_turnover":{"value":1.8525686855275252},"altman_z_score":{"value":5.754083196655651},"roce":{"value":1.3206986899563318}},"source_ids":{"financial_statement_id":"1366875","income_statement_id":"1366875","balance_sheet_id":"1366875"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":48494,"cogs":45593,"gross_prof":2901,"sell_exp":6474,"admin_exp":2246,"interest_expenses":10,"income_before_income_taxes":-5829,"income_after_income_taxes":-5829,"net_income":-5829},"balance_data":{"cash":3021,"accounts_receivable":1497,"cur_assets":4518,"assets":4518,"cur_liab":8188,"equity":-3670,"equities":4518},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45593,45593,false],["net_turnover_source","gross_profit_calc",2901,2901,false],["gross_profit_calc","selling_exp",6474,6474,false],["gross_profit_calc","admin_exp",2246,2246,false],["gross_profit_calc","ebit_calc",5819,-5819,true]]}},"financial_ratios":{"current_ratio":{"value":0.5517830972154373},"quick_ratio":{"value":0.5517830972154373},"net_profit_margin":{"value":-0.12020043716748463},"roa":{"value":-1.2901726427622842},"roe":{"value":1.588283378746594},"debt_to_equity":{"value":-2.2310626702997274,"negative_equity":true},"interest_coverage":{"value":-581.9},"asset_turnover":{"value":10.733510402833112},"altman_z_score":{"value":5.251655718006225},"roce":{"value":1.585558583106267}},"source_ids":{"financial_statement_id":"1233128","income_statement_id":"1233128","balance_sheet_id":"1233128"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.10.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.84","16.83","26.73",3,"2 178.06","~ 1 551.02"],[2023,"11.73","4.66","8.56",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.28","3.52","6.47",3,"2 108.80","~ 1 546.34"],["2026. gada 1. ceturksnis","26.33","4.88","8.90",3,"2 900.82","~ 2 074.44"],["2025. gada 4. ceturksnis","14.55","2.31","4.18",3,"1 362.41","~ 1 038.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.73,"employees":3,"gross_salary_raw":2178.0580815488415,"gross_salary_formatted":"2 178.06","net_salary_formatted":"~ 1 551.02","vsaoi_employee_part":"228.70","non_taxable_minimum":"0.00","iin_part":"398.34","iin_rate_percentage":"20.43","iin_rate_decimal":"0.2043"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.73,"employees":3,"gross_salary_raw":2178.0580815488415,"gross_salary_formatted":"2 178.06","net_salary_formatted":"~ 1 551.02","vsaoi_employee_part":"228.70","non_taxable_minimum":"0.00","iin_part":"398.34","iin_rate_percentage":"20.43","iin_rate_decimal":"0.2043"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-04-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,0,"EUR"],[2014,2,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-10-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-08-25","Medpro SIA"],["2019-04-09","Sabiedrība ar ierobežotu atbildību \"Mindaugas Consulting\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV60ZZZ50103837161","K","SIA","2014-10-16","Rīga, Dēļu iela 4",1004,106679548,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6392  ","010095","Zemgales priekšpilsēta","50.84","16.83","26.73",3],[2023,"sabiedrība ar ierobežotu atbildību","6399  ","010095","Zemgales priekšpilsēta","11.73","4.66","8.56",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.10.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","14.55","8.05","0.00","2.31","4.18","3"],["2026. gada 1. ceturksnis","26.33","12.54","0.00","4.88","8.90","3"],["2026. gada 2. ceturksnis","22.28","12.29","0.0","3.52","6.47","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[283860,4170,279690,278375,1532,3,-220,-220,-220,null],[48494,45593,2901,6474,2246,10,-5829,-5829,-5829,null],[36277,11075,25202,7979,2101,2,15120,15120,15120,null],[144901,116939,27962,7985,2141,3,19319,19319,19319,1486],[20194,20145,49,44842,10974,null,-55717,-55717,-55717,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[3281,4716,7997,7997,5838,2159,7997,null,null],[3021,1497,4518,4518,8188,-3670,4518,null,null],[14328,5254,19582,19582,8132,11450,19582,null,null],[30787,8351,39138,39138,8369,30769,39138,null,null],[12020,8798,20818,22457,47405,-24948,22457,1639,1639]]}}}