{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103863291","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103863291","company_name":"SIA \"KMD Baltic\"","company_type":"SIA","registered_date":"2015-01-21","area_of_activity":{"nace_code":"1628","nace_description":"Citu koka izstrādājumu ražošana; korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,175646,56752,98930,4,"EUR"],[2024,194178,-29153,95529,4,"EUR"],[2023,214763,75156,153495,2,"EUR"],[2022,200359,7276,93536,8,"EUR"],[2021,199183,27032,77458,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":175646,"cogs":86970,"gross_prof":88676,"sell_exp":5929,"admin_exp":8832,"oth_op_exp":2398,"income_before_income_taxes":71517,"provision_for_income_taxes":14765,"income_after_income_taxes":56752,"net_income":56752},"balance_data":{"cash":63263,"accounts_receivable":1491,"inventories":2339,"cur_assets":67093,"fixed_assets":31837,"non_cur_assets":31837,"assets":98930,"cur_liab":18837,"equity":80093,"equities":98930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86970,86970,false],["net_turnover_source","gross_profit_calc",88676,88676,false],["gross_profit_calc","selling_exp",5929,5929,false],["gross_profit_calc","admin_exp",8832,8832,false],["gross_profit_calc","other_op_exp_exp",2398,2398,false]]}},"financial_ratios":{"current_ratio":{"value":3.5617667356797793},"quick_ratio":{"value":3.4375962202049157},"net_profit_margin":{"value":0.3231044259476447},"roa":{"value":0.5736581421206914},"roe":{"value":0.7085762800744135},"debt_to_equity":{"value":0.2351890926797598,"negative_equity":false},"asset_turnover":{"value":1.7754573941170524},"altman_z_score":{"value":6.839232358701878},"roce":{"value":0.8929244752974667}},"source_ids":{"financial_statement_id":"2331587","income_statement_id":"2331587","balance_sheet_id":"2331587"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":194178,"cogs":197255,"gross_prof":-3077,"sell_exp":5239,"admin_exp":7304,"oth_op_exp":473,"income_before_income_taxes":-16093,"provision_for_income_taxes":13060,"income_after_income_taxes":-29153,"net_income":-29153},"balance_data":{"cash":39882,"accounts_receivable":1886,"inventories":4383,"cur_assets":46151,"fixed_assets":49378,"non_cur_assets":49378,"assets":95529,"cur_liab":26119,"equity":69410,"equities":95529},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",197255,197255,false],["net_turnover_source","gross_profit_calc",3077,-3077,true],["gross_profit_calc","selling_exp",5239,5239,false],["gross_profit_calc","admin_exp",7304,7304,false],["gross_profit_calc","other_op_exp_exp",473,473,false]]}},"financial_ratios":{"current_ratio":{"value":1.7669512615337495},"quick_ratio":{"value":1.599142386768253},"net_profit_margin":{"value":-0.15013544273810628},"roa":{"value":-0.3051743449633096},"roe":{"value":-0.4200115257167555},"debt_to_equity":{"value":0.37630024492148106,"negative_equity":false},"asset_turnover":{"value":2.032660239299061},"altman_z_score":{"value":3.387083416642588},"roce":{"value":-0.2318541996830428}},"source_ids":{"financial_statement_id":"2075653","income_statement_id":"2075653","balance_sheet_id":"2075653"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":214763,"cogs":61682,"gross_prof":153081,"sell_exp":8728,"admin_exp":62381,"interest_expenses":6816,"income_before_income_taxes":75156,"income_after_income_taxes":75156,"net_income":75156},"balance_data":{"cash":6257,"accounts_receivable":3737,"inventories":36322,"cur_assets":46316,"fixed_assets":107179,"non_cur_assets":107179,"assets":153495,"cur_liab":2691,"equity":150804,"equities":153495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61682,61682,false],["net_turnover_source","gross_profit_calc",153081,153081,false],["gross_profit_calc","selling_exp",8728,8728,false],["gross_profit_calc","admin_exp",62381,62381,false],["gross_profit_calc","ebit_calc",81972,81972,false]]}},"financial_ratios":{"current_ratio":{"value":17.211445559271645},"quick_ratio":{"value":3.7138610182088443},"net_profit_margin":{"value":0.34994854793423447},"roa":{"value":0.48963158409068697},"roe":{"value":0.49836874353465427},"debt_to_equity":{"value":0.01784435426116018,"negative_equity":false},"interest_coverage":{"value":12.026408450704226},"asset_turnover":{"value":1.3991530668751424},"altman_z_score":{"value":27.628393963765774},"roce":{"value":0.5435664836476486}},"source_ids":{"financial_statement_id":"1859752","income_statement_id":"1859752","balance_sheet_id":"1859752"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":200359,"cogs":91565,"gross_prof":108794,"sell_exp":8670,"admin_exp":92947,"oth_op_rev":99,"income_before_income_taxes":7276,"income_after_income_taxes":7276,"net_income":7276},"balance_data":{"cash":8335,"accounts_receivable":11454,"cur_assets":19789,"fixed_assets":73747,"non_cur_assets":73747,"assets":93536,"cur_liab":17888,"equity":75648,"equities":93536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91565,91565,false],["net_turnover_source","gross_profit_calc",108794,108794,false],["gross_profit_calc","selling_exp",8670,8670,false],["gross_profit_calc","admin_exp",92947,92947,false],["gross_profit_calc","ebit_calc",7177,7177,false]]}},"financial_ratios":{"current_ratio":{"value":1.1062723613595706},"quick_ratio":{"value":1.1062723613595706},"net_profit_margin":{"value":0.036314814907241505},"roa":{"value":0.07778823126924393},"roe":{"value":0.09618231810490693},"debt_to_equity":{"value":0.23646362098138748,"negative_equity":false},"asset_turnover":{"value":2.1420522579541568},"altman_z_score":{"value":4.855218166562064},"roce":{"value":0.09618231810490693}},"source_ids":{"financial_statement_id":"1759294","income_statement_id":"1759294","balance_sheet_id":"1759294"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":199183,"cogs":67540,"gross_prof":131643,"sell_exp":91298,"admin_exp":2128,"oth_op_exp":11185,"income_before_income_taxes":27032,"income_after_income_taxes":27032,"net_income":27032},"balance_data":{"cash":4530,"accounts_receivable":18361,"inventories":7216,"cur_assets":30107,"fixed_assets":47351,"non_cur_assets":47351,"assets":77458,"cur_liab":9086,"equity":68372,"equities":77458},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67540,67540,false],["net_turnover_source","gross_profit_calc",131643,131643,false],["gross_profit_calc","selling_exp",91298,91298,false],["gross_profit_calc","admin_exp",2128,2128,false],["gross_profit_calc","other_op_exp_exp",11185,11185,false]]}},"financial_ratios":{"current_ratio":{"value":3.3135593220338984},"quick_ratio":{"value":2.5193704600484264},"net_profit_margin":{"value":0.1357143932966167},"roa":{"value":0.3489891295928116},"roe":{"value":0.39536652430819635},"debt_to_equity":{"value":0.13289065699409114,"negative_equity":false},"asset_turnover":{"value":2.571496811175088},"altman_z_score":{"value":7.753384684939451},"roce":{"value":0.39536652430819635}},"source_ids":{"financial_statement_id":"1413662","income_statement_id":"1413662","balance_sheet_id":"1413662"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.01.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"59.00","8.10","8.02",3,"653.50","~ 556.10"],[2023,"44.90","9.12","16.20",7,"565.73","~ 500.01"],[2022,"50.33","8.61","16.64",8,"508.46","~ 433.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.43","1.3","3.2",4,"782.24","~ 661.83"],["2026. gada 1. ceturksnis","17.13","1.30","3.17",4,"774.91","~ 656.94"],["2025. gada 4. ceturksnis","11.37","1.32","3.14",4,"767.58","~ 641.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.02,"employees":3,"gross_salary_raw":653.4989081190313,"gross_salary_formatted":"653.50","net_salary_formatted":"~ 556.10","vsaoi_employee_part":"68.62","non_taxable_minimum":"440.96","iin_part":"28.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.02,"employees":3,"gross_salary_raw":653.4989081190313,"gross_salary_formatted":"653.50","net_salary_formatted":"~ 556.10","vsaoi_employee_part":"68.62","non_taxable_minimum":"440.96","iin_part":"28.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-01-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2015,7,"EUR"],[2016,5,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-01-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ50103863291","K","SIA","2015-01-21","Rīga, Zalves iela 78C",1046,106571181,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1628  ","010095","Zemgales priekšpilsēta","59.00","8.10","8.02",3],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","010095","Zemgales priekšpilsēta","44.90","9.12","16.20",7],[2022,"sabiedrība ar ierobežotu atbildību","1629  ","010095","Zemgales priekšpilsēta","50.33","8.61","16.64",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.01.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KMD BALTIC SIA","2025. gada 4. ceturksnis","11.37","6.96","0.05","1.32","3.14","4"],["KMD BALTIC SIA","2026. gada 1. ceturksnis","17.13","5.74","0.60","1.30","3.17","4"],["KMD BALTIC SIA","2026. gada 2. ceturksnis","15.43","7.33","0.11","1.3","3.2","4"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[94131,42551,51580,12409,1278,51746,324,-14177,-14177,-14177,null],[181777,126867,54910,13138,7443,2030,1126,37736,37736,37736,6563],[199183,67540,131643,91298,2128,11185,null,27032,27032,27032,null],[200359,91565,108794,8670,92947,null,null,7276,7276,7276,99],[214763,61682,153081,8728,62381,null,6816,75156,75156,75156,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[11505,1402,3492,16399,7623,7623,24022,20418,3604,24022],[14233,16176,10054,40463,8915,8915,49378,8038,41340,49378],[4530,18361,7216,30107,47351,47351,77458,9086,68372,77458],[8335,11454,null,19789,73747,73747,93536,17888,75648,93536],[6257,3737,36322,46316,107179,107179,153495,2691,150804,153495]]}}}