{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103873891","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103873891"},"registration_number":"50103873891","company_name":"Sabiedrība ar ierobežotu atbildību \"PICTOR\"","company_type":"SIA","registered_date":"2015-02-24","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,111540,7297,93970,3,"EUR"],[2023,77620,7815,44901,2,"EUR"],[2022,60030,8372,37042,1,"EUR"],[2021,50660,24191,28210,1,"EUR"],[2020,27650,6702,12322,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":111540,"cogs":87903,"gross_prof":23637,"admin_exp":16224,"income_before_income_taxes":7413,"provision_for_income_taxes":116,"income_after_income_taxes":7297,"net_income":7297},"balance_data":{"cash":22943,"accounts_receivable":23588,"inventories":1803,"cur_assets":48334,"fixed_assets":45636,"non_cur_assets":45636,"assets":93970,"cur_liab":44937,"equity":49033,"equities":93970},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87903,87903,false],["net_turnover_source","gross_profit_calc",23637,23637,false],["gross_profit_calc","admin_exp",16224,16224,false],["gross_profit_calc","ebit_calc",7413,7413,false],["ebit_calc","ebt_calc",7413,7413,false]]}},"financial_ratios":{"current_ratio":{"value":1.0755947214989874},"quick_ratio":{"value":1.0354718828582237},"net_profit_margin":{"value":0.0654204769589385},"roa":{"value":0.0776524422688092},"roe":{"value":0.14881814288336426},"debt_to_equity":{"value":0.9164644219199315,"negative_equity":false},"asset_turnover":{"value":1.186974566350963},"altman_z_score":{"value":2.35586418941113},"roce":{"value":0.15118389655945996}},"source_ids":{"financial_statement_id":"2068345","income_statement_id":"2068345","balance_sheet_id":"2068345"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":77620,"cogs":49670,"gross_prof":27950,"admin_exp":20135,"income_before_income_taxes":7815,"income_after_income_taxes":7815,"net_income":7815},"balance_data":{"cash":11432,"accounts_receivable":22565,"inventories":1269,"cur_assets":35266,"fixed_assets":9635,"non_cur_assets":9635,"assets":44901,"cur_liab":3166,"equity":41735,"equities":44901},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49670,49670,false],["net_turnover_source","gross_profit_calc",27950,27950,false],["gross_profit_calc","admin_exp",20135,20135,false],["gross_profit_calc","ebit_calc",7815,7815,false],["ebit_calc","ebt_calc",7815,7815,false]]}},"financial_ratios":{"current_ratio":{"value":11.138976626658243},"quick_ratio":{"value":10.738155401137082},"net_profit_margin":{"value":0.10068281370780727},"roa":{"value":0.1740495757332799},"roe":{"value":0.1872529052354139},"debt_to_equity":{"value":0.07585959027195399,"negative_equity":false},"asset_turnover":{"value":1.7286920113137791},"altman_z_score":{"value":9.102416342555713},"roce":{"value":0.1872529052354139}},"source_ids":{"financial_statement_id":"1944823","income_statement_id":"1944823","balance_sheet_id":"1944823"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":60030,"cogs":35760,"gross_prof":24270,"admin_exp":15898,"income_before_income_taxes":8372,"income_after_income_taxes":8372,"net_income":8372},"balance_data":{"cash":10731,"accounts_receivable":16007,"inventories":1421,"cur_assets":28159,"fixed_assets":8883,"non_cur_assets":8883,"assets":37042,"cur_liab":3122,"equity":33920,"equities":37042},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35760,35760,false],["net_turnover_source","gross_profit_calc",24270,24270,false],["gross_profit_calc","admin_exp",15898,15898,false],["gross_profit_calc","ebit_calc",8372,8372,false],["ebit_calc","ebt_calc",8372,8372,false]]}},"financial_ratios":{"current_ratio":{"value":9.019538757206918},"quick_ratio":{"value":8.564381806534273},"net_profit_margin":{"value":0.13946360153256704},"roa":{"value":0.22601371416230226},"roe":{"value":0.24681603773584906},"debt_to_equity":{"value":0.09204009433962264,"negative_equity":false},"asset_turnover":{"value":1.620592840559365},"altman_z_score":{"value":8.143043855320697},"roce":{"value":0.24681603773584906}},"source_ids":{"financial_statement_id":"1793534","income_statement_id":"1793534","balance_sheet_id":"1793534"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50660,"cogs":23334,"gross_prof":27326,"admin_exp":3135,"income_before_income_taxes":24191,"income_after_income_taxes":24191,"net_income":24191},"balance_data":{"cash":14291,"accounts_receivable":6684,"inventories":1217,"cur_assets":22192,"fixed_assets":6018,"non_cur_assets":6018,"assets":28210,"cur_liab":2662,"equity":25548,"equities":28210},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23334,23334,false],["net_turnover_source","gross_profit_calc",27326,27326,false],["gross_profit_calc","admin_exp",3135,3135,false],["gross_profit_calc","ebit_calc",24191,24191,false],["ebit_calc","ebt_calc",24191,24191,false]]}},"financial_ratios":{"current_ratio":{"value":8.336589030803907},"quick_ratio":{"value":7.8794139744552965},"net_profit_margin":{"value":0.47751677852348995},"roa":{"value":0.8575327897908543},"roe":{"value":0.9468842962267106},"debt_to_equity":{"value":0.10419602317206826,"negative_equity":false},"asset_turnover":{"value":1.7958170861396667},"altman_z_score":{"value":9.750902402662653},"roce":{"value":0.9468842962267106}},"source_ids":{"financial_statement_id":"1776125","income_statement_id":"1776125","balance_sheet_id":"1776125"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":27650,"cogs":18502,"gross_prof":9148,"admin_exp":2443,"oth_op_exp":3,"income_before_income_taxes":6702,"income_after_income_taxes":6702,"net_income":6702},"balance_data":{"cash":11647,"accounts_receivable":154,"inventories":521,"cur_assets":12322,"assets":12322,"cur_liab":10965,"equity":1357,"equities":12322},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18502,18502,false],["net_turnover_source","gross_profit_calc",9148,9148,false],["gross_profit_calc","admin_exp",2443,2443,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",6702,6702,false]]}},"financial_ratios":{"current_ratio":{"value":1.1237574099407204},"quick_ratio":{"value":1.0762425900592796},"net_profit_margin":{"value":0.2423869801084991},"roa":{"value":0.5439052101931504},"roe":{"value":4.938835666912307},"debt_to_equity":{"value":8.080324244657332,"negative_equity":false},"asset_turnover":{"value":2.24395390358708},"altman_z_score":{"value":4.153598141391139},"roce":{"value":4.938835666912307}},"source_ids":{"financial_statement_id":"1277919","income_statement_id":"1277919","balance_sheet_id":"1277919"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.12.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.83","7.36","14.87",3,"1 211.66","~ 912.81"],[2023,"7.66","3.11","6.61",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.17","2.73","5.33",4,"1 302.92","~ 1 009.01"],["2026. gada 1. ceturksnis","7.05","2.62","5.13",4,"1 254.03","~ 976.41"],["2025. gada 4. ceturksnis","7.20","2.68","5.16",4,"1 261.37","~ 971.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.87,"employees":3,"gross_salary_raw":1211.6619406147126,"gross_salary_formatted":"1 211.66","net_salary_formatted":"~ 912.81","vsaoi_employee_part":"127.22","non_taxable_minimum":"226.28","iin_part":"171.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.87,"employees":3,"gross_salary_raw":1211.6619406147126,"gross_salary_formatted":"1 211.66","net_salary_formatted":"~ 912.81","vsaoi_employee_part":"127.22","non_taxable_minimum":"226.28","iin_part":"171.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2015-02-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2015,3,"EUR"],[2016,0,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-01-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV78ZZZ50103873891","K","SIA","2015-02-24","Mārupes nov., Mārupe, Zīraku iela 14 - 2",2167,118895560,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","039200","Mārupe","18.83","7.36","14.87",3],[2023,"sabiedrība ar ierobežotu atbildību","7219  ","039200","Mārupe","7.66","3.11","6.61",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.12.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PICTOR SIA","2025. gada 4. ceturksnis","7.20","0.00","0.65","2.68","5.16","4"],["PICTOR SIA","2026. gada 1. ceturksnis","7.05","0.00","0.70","2.62","5.13","4"],["PICTOR SIA","2026. gada 2. ceturksnis","7.17","0.0","0.9","2.73","5.33","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[18300,7908,10392,2066,60,4,8382,8382,8382],[27650,18502,9148,2443,null,3,6702,6702,6702],[50660,23334,27326,3135,null,null,24191,24191,24191],[60030,35760,24270,15898,null,null,8372,8372,8372],[77620,49670,27950,20135,null,null,7815,7815,7815]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[4806,216,521,5543,5543,10888,-5345,5543,null,null],[11647,154,521,12322,12322,10965,1357,12322,null,null],[14291,6684,1217,22192,28210,2662,25548,28210,6018,6018],[10731,16007,1421,28159,37042,3122,33920,37042,8883,8883],[11432,22565,1269,35266,44901,3166,41735,44901,9635,9635]]}}}