{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103895051","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103895051"},"registration_number":"50103895051","company_name":"BALTIC MARINE INVEST SIA","company_type":"SIA","registered_date":"2015-04-30","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2842,-87197,111991,5,"EUR"],[2024,2842,-94581,220931,5,"EUR"],[2023,2842,-139724,408494,5,"EUR"],[2022,2842,51515,615876,5,"EUR"],[2021,2842,-81526,662783,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2842,"gross_prof":2842,"admin_exp":92739,"oth_op_exp":1625,"other_interest_revenues":5206,"interest_expenses":827,"income_before_income_taxes":-87143,"provision_for_income_taxes":54,"income_after_income_taxes":-87197,"net_income":-87197},"balance_data":{"cash":159,"accounts_receivable":7088,"inventories":176,"cur_assets":7423,"investments":76858,"fixed_assets":27710,"non_cur_assets":104568,"assets":111991,"cur_liab":285195,"non_cur_liab":17,"provisions":20762,"equity":-193983,"equities":111991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2842,2842,false],["gross_profit_calc","admin_exp",92739,92739,false],["gross_profit_calc","other_op_exp_exp",1625,1625,false],["gross_profit_calc","ebit_calc",91522,-91522,true],["ebit_calc","ebt_calc",91522,-91522,true]]}},"financial_ratios":{"current_ratio":{"value":0.0260278055365627},"quick_ratio":{"value":0.025410683918021003},"net_profit_margin":{"value":-30.681562280084446},"roa":{"value":-0.7786072095079069},"roe":{"value":0.4495084620817288},"debt_to_equity":{"value":-1.4702937886309626,"negative_equity":true},"interest_coverage":{"value":-104.37243047158404},"asset_turnover":{"value":0.025377039226366405},"altman_z_score":{"value":-5.900515719695131},"roce":{"value":0.49834876792683774}},"source_ids":{"financial_statement_id":"2230673","income_statement_id":"2230673","balance_sheet_id":"2230673"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2842,"gross_prof":2842,"sell_exp":42,"admin_exp":87614,"oth_op_exp":14387,"other_interest_revenues":8300,"interest_expenses":3585,"income_before_income_taxes":-94486,"provision_for_income_taxes":95,"income_after_income_taxes":-94581,"net_income":-94581},"balance_data":{"cash":389,"accounts_receivable":6466,"inventories":7,"cur_assets":6862,"investments":177802,"fixed_assets":36267,"non_cur_assets":214069,"assets":220931,"cur_liab":308587,"non_cur_liab":590,"provisions":18540,"equity":-106786,"equities":220931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2842,2842,false],["gross_profit_calc","selling_exp",42,42,false],["gross_profit_calc","admin_exp",87614,87614,false],["gross_profit_calc","other_op_exp_exp",14387,14387,false],["gross_profit_calc","ebit_calc",99201,-99201,true]]}},"financial_ratios":{"current_ratio":{"value":0.022236840826087942},"quick_ratio":{"value":0.02221415678560665},"net_profit_margin":{"value":-33.27973258268825},"roa":{"value":-0.4281019865930992},"roe":{"value":0.8857059914220965},"debt_to_equity":{"value":-2.8952952634240443,"negative_equity":true},"interest_coverage":{"value":-25.355927475592747},"asset_turnover":{"value":0.012863744789097048},"altman_z_score":{"value":-2.7991841575415446},"roce":{"value":1.0370197134252077}},"source_ids":{"financial_statement_id":"2078643","income_statement_id":"2078643","balance_sheet_id":"2078643"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2842,"gross_prof":2842,"sell_exp":3704,"admin_exp":116573,"oth_op_rev":599200,"oth_op_exp":622059,"other_interest_revenues":1954,"interest_expenses":1239,"income_before_income_taxes":-139579,"provision_for_income_taxes":145,"income_after_income_taxes":-139724,"net_income":-139724},"balance_data":{"cash":277111,"accounts_receivable":5563,"inventories":7,"cur_assets":282681,"investments":125711,"fixed_assets":102,"non_cur_assets":125813,"assets":408494,"cur_liab":402770,"non_cur_liab":2044,"provisions":15885,"equity":-12205,"equities":408494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2842,2842,false],["gross_profit_calc","selling_exp",3704,3704,false],["gross_profit_calc","admin_exp",116573,116573,false],["gross_profit_calc","other_op_exp_exp",622059,622059,false],["gross_profit_calc","ebit_calc",739494,-739494,true]]}},"financial_ratios":{"current_ratio":{"value":0.7018422424708891},"quick_ratio":{"value":0.7018248628249373},"net_profit_margin":{"value":-49.16396903589022},"roa":{"value":-0.3420466396079257},"roe":{"value":11.448095043015158},"debt_to_equity":{"value":-33.16788201556739,"negative_equity":true},"interest_coverage":{"value":-111.6545601291364},"asset_turnover":{"value":0.006957262530171802},"altman_z_score":{"value":-1.2940219716751167},"roce":{"value":-24.168413696715582}},"source_ids":{"financial_statement_id":"1946922","income_statement_id":"1946922","balance_sheet_id":"1946922"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2842,"gross_prof":2842,"sell_exp":1430,"admin_exp":90841,"oth_op_rev":858640,"oth_op_exp":708177,"interest_expenses":9395,"income_before_income_taxes":51639,"provision_for_income_taxes":124,"income_after_income_taxes":51515,"net_income":51515},"balance_data":{"cash":126586,"accounts_receivable":92970,"inventories":396147,"cur_assets":615703,"fixed_assets":173,"non_cur_assets":173,"assets":615876,"cur_liab":463559,"non_cur_liab":13917,"provisions":10881,"equity":127519,"equities":615876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2842,2842,false],["gross_profit_calc","selling_exp",1430,1430,false],["gross_profit_calc","admin_exp",90841,90841,false],["gross_profit_calc","other_op_exp_exp",708177,708177,false],["gross_profit_calc","ebit_calc",797606,-797606,true]]}},"financial_ratios":{"current_ratio":{"value":1.3282084912600123},"quick_ratio":{"value":0.4736311882629827},"net_profit_margin":{"value":18.12631949331457},"roa":{"value":0.08364508440010651},"roe":{"value":0.40397901489189847},"debt_to_equity":{"value":3.7443518220814154,"negative_equity":false},"interest_coverage":{"value":6.49643427354976},"asset_turnover":{"value":0.004614565269632199},"altman_z_score":{"value":0.7771807266801527},"roce":{"value":0.4007037953741211}},"source_ids":{"financial_statement_id":"1472321","income_statement_id":"1472321","balance_sheet_id":"1472321"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2842,"gross_prof":2842,"sell_exp":1418,"admin_exp":72124,"oth_op_rev":14101,"oth_op_exp":10634,"interest_expenses":14224,"income_before_income_taxes":-81457,"provision_for_income_taxes":69,"income_after_income_taxes":-81526,"net_income":-81526},"balance_data":{"cash":10560,"accounts_receivable":196247,"inventories":455915,"cur_assets":662722,"fixed_assets":61,"non_cur_assets":61,"assets":662783,"cur_liab":157510,"non_cur_liab":420216,"provisions":9053,"equity":76004,"equities":662783},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2842,2842,false],["gross_profit_calc","selling_exp",1418,1418,false],["gross_profit_calc","admin_exp",72124,72124,false],["gross_profit_calc","other_op_exp_exp",10634,10634,false],["gross_profit_calc","ebit_calc",81334,-81334,true]]}},"financial_ratios":{"current_ratio":{"value":4.207491587835693},"quick_ratio":{"value":1.3129769538442004},"net_profit_margin":{"value":-28.686136523574948},"roa":{"value":-0.12300556894187087},"roe":{"value":-1.072654070838377},"debt_to_equity":{"value":7.60125782853534,"negative_equity":false},"interest_coverage":{"value":-4.7267294713160855},"asset_turnover":{"value":0.004287979625307227},"altman_z_score":{"value":0.38802624327470375},"roce":{"value":-0.1330627205490893}},"source_ids":{"financial_statement_id":"1387708","income_statement_id":"1387708","balance_sheet_id":"1387708"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 13.06.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 11.07.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.30","7.69","8.78",5,"429.26","~ 384.18"],[2023,"16.89","8.42","8.32",5,"406.77","~ 364.06"],[2022,"8.89","5.40","7.49",5,"366.19","~ 327.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.36","2.99","4.66",3,"1 518.86","~ 1 152.98"],["2026. gada 1. ceturksnis","2.63","1.07","2.60",5,"508.46","~ 455.07"],["2025. gada 4. ceturksnis","2.47","0.97","2.44",5,"477.17","~ 427.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.78,"employees":5,"gross_salary_raw":429.2558912682116,"gross_salary_formatted":"429.26","net_salary_formatted":"~ 384.18","vsaoi_employee_part":"45.07","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.78,"employees":5,"gross_salary_raw":429.2558912682116,"gross_salary_formatted":"429.26","net_salary_formatted":"~ 384.18","vsaoi_employee_part":"45.07","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,6,"EUR"],[2016,7,"EUR"],[2023,5,"EUR"],[2025,5,"EUR"],[2017,6,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV88ZZZ50103895051","K","SIA","2015-04-30","2026-07-10","R","Rīga, Bērzaunes iela 6A",1039,101819890,100003003,"0001000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103869945","2026-07-10"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","19.30","7.69","8.78",5],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","16.89","8.42","8.32",5],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","8.89","5.40","7.49",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 13.06.2015 ","nav","nav"," 11.07.2026 "]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","7.36","0.0","0.3","2.99","4.66","3"],["2026. gada 1. ceturksnis","2.63","0.00","1.05","1.07","2.60","5"],["2025. gada 4. ceturksnis","2.47","0.00","0.99","0.97","2.44","5"]]}}}