{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103904621","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103904621"},"registration_number":"50103904621","company_name":"Sabiedrība ar ierobežotu atbildību \"VAROS\"","company_type":"SIA","registered_date":"2015-06-03","area_of_activity":{"nace_code":"5224","nace_description":"Kravu apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,98481,-261,17619,1,"EUR"],[2024,54360,-6989,19732,0,"EUR"],[2023,243585,9589,55576,2,"EUR"],[2022,246483,34842,84717,2,"EUR"],[2021,0,620,2531,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":98481,"cogs":97513,"gross_prof":968,"admin_exp":614,"oth_op_exp":33,"income_before_income_taxes":321,"provision_for_income_taxes":582,"income_after_income_taxes":-261,"net_income":-261},"balance_data":{"cash":14474,"accounts_receivable":197,"inventories":692,"cur_assets":15363,"fixed_assets":2256,"non_cur_assets":2256,"assets":17619,"cur_liab":627,"equity":16992,"equities":17619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97513,97513,false],["net_turnover_source","gross_profit_calc",968,968,false],["gross_profit_calc","admin_exp",614,614,false],["gross_profit_calc","other_op_exp_exp",33,33,false],["gross_profit_calc","ebit_calc",321,321,false]]}},"financial_ratios":{"current_ratio":{"value":24.502392344497608},"quick_ratio":{"value":23.39872408293461},"net_profit_margin":{"value":-0.002650257410058793},"roa":{"value":-0.01481355355014473},"roe":{"value":-0.015360169491525424},"debt_to_equity":{"value":0.0368997175141243,"negative_equity":false},"asset_turnover":{"value":5.589477268857483},"altman_z_score":{"value":18.43364093650531},"roce":{"value":0.018891242937853107}},"source_ids":{"financial_statement_id":"2263454","income_statement_id":"2263454","balance_sheet_id":"2263454"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":54360,"cogs":60757,"gross_prof":-6397,"admin_exp":453,"oth_op_rev":21,"oth_op_exp":10,"interest_expenses":150,"income_before_income_taxes":-6989,"income_after_income_taxes":-6989,"net_income":-6989},"balance_data":{"cash":18321,"accounts_receivable":192,"cur_assets":18513,"fixed_assets":1219,"non_cur_assets":1219,"assets":19732,"cur_liab":152,"equity":19580,"equities":19732},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60757,60757,false],["net_turnover_source","gross_profit_calc",6397,-6397,true],["gross_profit_calc","admin_exp",453,453,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",6860,-6860,true]]}},"financial_ratios":{"current_ratio":{"value":121.79605263157895},"quick_ratio":{"value":121.79605263157895},"net_profit_margin":{"value":-0.12856880058866813},"roa":{"value":-0.35419622947496454},"roe":{"value":-0.3569458631256384},"debt_to_equity":{"value":0.007763023493360572,"negative_equity":false},"interest_coverage":{"value":-45.593333333333334},"asset_turnover":{"value":2.754915872694101},"altman_z_score":{"value":57.28282638940753},"roce":{"value":-0.3492849846782431}},"source_ids":{"financial_statement_id":"2068424","income_statement_id":"2068424","balance_sheet_id":"2068424"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":243585,"cogs":231291,"gross_prof":12294,"sell_exp":1700,"admin_exp":1204,"oth_op_rev":200,"oth_op_exp":1,"income_before_income_taxes":9589,"income_after_income_taxes":9589,"net_income":9589},"balance_data":{"cash":53331,"accounts_receivable":151,"cur_assets":53482,"fixed_assets":2094,"non_cur_assets":2094,"assets":55576,"cur_liab":957,"non_cur_liab":28050,"equity":26569,"equities":55576},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",231291,231291,false],["net_turnover_source","gross_profit_calc",12294,12294,false],["gross_profit_calc","selling_exp",1700,1700,false],["gross_profit_calc","admin_exp",1204,1204,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":55.88505747126437},"quick_ratio":{"value":55.88505747126437},"net_profit_margin":{"value":0.03936613502473469},"roa":{"value":0.1725385058298546},"roe":{"value":0.36090933042267304},"debt_to_equity":{"value":1.0917610749369566,"negative_equity":false},"asset_turnover":{"value":4.382917086512164},"altman_z_score":{"value":6.377488187063264},"roce":{"value":0.1755616177520643}},"source_ids":{"financial_statement_id":"1834573","income_statement_id":"1834573","balance_sheet_id":"1834573"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":246483,"cogs":207341,"gross_prof":39142,"sell_exp":800,"admin_exp":2789,"oth_op_exp":711,"income_before_income_taxes":34842,"income_after_income_taxes":34842,"net_income":34842},"balance_data":{"cash":28582,"accounts_receivable":7923,"inventories":47555,"cur_assets":84060,"fixed_assets":657,"non_cur_assets":657,"assets":84717,"cur_liab":798,"non_cur_liab":46550,"equity":37369,"equities":84717},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",207341,207341,false],["net_turnover_source","gross_profit_calc",39142,39142,false],["gross_profit_calc","selling_exp",800,800,false],["gross_profit_calc","admin_exp",2789,2789,false],["gross_profit_calc","other_op_exp_exp",711,711,false]]}},"financial_ratios":{"current_ratio":{"value":105.33834586466165},"quick_ratio":{"value":45.74561403508772},"net_profit_margin":{"value":0.14135660471513248},"roa":{"value":0.41127518679839936},"roe":{"value":0.9323771040166984},"debt_to_equity":{"value":1.2670395247397575,"negative_equity":false},"asset_turnover":{"value":2.90948687984702},"altman_z_score":{"value":5.591281943283153},"roce":{"value":0.41518607228398813}},"source_ids":{"financial_statement_id":"1480016","income_statement_id":"1480016","balance_sheet_id":"1480016"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":104,"oth_op_rev":734,"oth_op_exp":10,"income_before_income_taxes":620,"income_after_income_taxes":620,"net_income":620},"balance_data":{"cash":2531,"cur_assets":2531,"assets":2531,"cur_liab":4,"equity":2527,"equities":2531},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",104,104,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",114,-114,true],["other_op_rev_source","ebit_calc",734,734,false],["ebit_calc","ebt_calc",620,620,false]]}},"financial_ratios":{"current_ratio":{"value":632.75},"quick_ratio":{"value":632.75},"roa":{"value":0.2449624654286843},"roe":{"value":0.24535021764938664},"debt_to_equity":{"value":0.0015829046299960427,"negative_equity":false},"altman_z_score":{"value":267.65762662979057},"roce":{"value":0.24535021764938664}},"source_ids":{"financial_statement_id":"1425318","income_statement_id":"1425318","balance_sheet_id":"1425318"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.06.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"6.01","0.85","1.20","—","—",null],[2023," -3.55","1.83","2.84","***","***",2],[2022,"93.93","0.91","1.48","***","***",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2025. gada 4. ceturksnis","0.00","0.01","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,1,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2017,1,"EUR"],[2018,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-04-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-07-21","Sabiedrība ar ierobežotu atbildību \"NALOR\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV09ZZZ50103904621","K","SIA","2015-06-03","Rīga, Anniņmuižas bulvāris 38 k-3 - 135C",1067,117877530,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5224  ","010092","Kurzemes rajons","6.01","0.85","1.20",null],[2023,"sabiedrība ar ierobežotu atbildību","5224  ","010092","Kurzemes rajons"," -3.55","1.83","2.84",2],[2022,"sabiedrība ar ierobežotu atbildību","5224  ","010092","Kurzemes rajons","93.93","0.91","1.48",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 01.06.2022 ","nav","nav",null],["nav"," 11.06.2015 ","nav","nav"," 02.05.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VAROS SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["VAROS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["VAROS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["VAROS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.01","0.01","0.00","0"]]}}}