{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103904871","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103904871"},"registration_number":"50103904871","company_name":"SIA GriPharma","company_type":"SIA","registered_date":"2015-06-04","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6861,-116078,37495,3,"EUR"],[2024,384161,-162113,124107,3,"EUR"],[2023,647267,30146,297604,3,"EUR"],[2022,390728,73533,252413,3,"EUR"],[2021,209659,48290,133480,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":6861,"cogs":47686,"gross_prof":-40825,"sell_exp":9948,"admin_exp":1190,"oth_op_rev":22212,"oth_op_exp":86327,"income_before_income_taxes":-116078,"income_after_income_taxes":-116078,"net_income":-116078},"balance_data":{"cash":1219,"accounts_receivable":4535,"inventories":2,"cur_assets":5756,"fixed_assets":31739,"non_cur_assets":31739,"assets":37495,"cur_liab":39810,"non_cur_liab":116470,"equity":-118785,"equities":37495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47686,47686,false],["net_turnover_source","gross_profit_calc",40825,-40825,true],["gross_profit_calc","selling_exp",9948,9948,false],["gross_profit_calc","admin_exp",1190,1190,false],["gross_profit_calc","other_op_exp_exp",86327,86327,false]]}},"financial_ratios":{"current_ratio":{"value":0.1445867872393871},"quick_ratio":{"value":0.14453654860587792},"net_profit_margin":{"value":-16.918524996356215},"roa":{"value":-3.09582611014802},"roe":{"value":0.9772109273056362},"debt_to_equity":{"value":-1.3156543334596118,"negative_equity":true},"asset_turnover":{"value":0.18298439791972262},"altman_z_score":{"value":-13.089860364315106},"roce":{"value":50.141684665226784}},"source_ids":{"financial_statement_id":"2330881","income_statement_id":"2330881","balance_sheet_id":"2330881"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":384161,"cogs":279481,"gross_prof":104680,"admin_exp":40995,"oth_op_rev":14857,"oth_op_exp":240655,"income_before_income_taxes":-162113,"income_after_income_taxes":-162113,"net_income":-162113},"balance_data":{"cash":16565,"accounts_receivable":45081,"inventories":11500,"cur_assets":73146,"fixed_assets":42875,"intangible_assets":8086,"non_cur_assets":50961,"assets":124107,"cur_liab":26765,"non_cur_liab":100049,"equity":-2707,"equities":124107},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",279481,279481,false],["net_turnover_source","gross_profit_calc",104680,104680,false],["gross_profit_calc","admin_exp",40995,40995,false],["gross_profit_calc","other_op_exp_exp",240655,240655,false],["gross_profit_calc","ebit_calc",176970,-176970,true]]}},"financial_ratios":{"current_ratio":{"value":2.732897440687465},"quick_ratio":{"value":2.303231832617224},"net_profit_margin":{"value":-0.42199234175254646},"roa":{"value":-1.306235748185034},"roe":{"value":59.886590321388994},"debt_to_equity":{"value":-46.846693756926484,"negative_equity":true},"asset_turnover":{"value":3.095401548663653},"altman_z_score":{"value":-0.7287480611451151},"roce":{"value":-1.6653962318423703}},"source_ids":{"financial_statement_id":"2064588","income_statement_id":"2064588","balance_sheet_id":"2064588"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":647267,"cogs":482679,"gross_prof":164588,"sell_exp":44459,"admin_exp":67968,"oth_op_exp":22015,"income_before_income_taxes":30146,"income_after_income_taxes":30146,"net_income":30146},"balance_data":{"cash":4772,"accounts_receivable":204580,"inventories":40728,"cur_assets":250080,"fixed_assets":47524,"non_cur_assets":47524,"assets":297604,"cur_liab":18756,"non_cur_liab":86585,"equity":192263,"equities":297604},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",482679,482679,false],["net_turnover_source","gross_profit_calc",164588,164588,false],["gross_profit_calc","selling_exp",44459,44459,false],["gross_profit_calc","admin_exp",67968,67968,false],["gross_profit_calc","other_op_exp_exp",22015,22015,false]]}},"financial_ratios":{"current_ratio":{"value":13.333333333333334},"quick_ratio":{"value":11.161868202175304},"net_profit_margin":{"value":0.04657428850845169},"roa":{"value":0.10129568150965713},"roe":{"value":0.15679563930657484},"debt_to_equity":{"value":0.5479005320836562,"negative_equity":false},"asset_turnover":{"value":2.1749270843133828},"altman_z_score":{"value":4.356373645405105},"roce":{"value":0.10810907734679825}},"source_ids":{"financial_statement_id":"1946761","income_statement_id":"1946761","balance_sheet_id":"1946761"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":390728,"cogs":229433,"gross_prof":161295,"sell_exp":23858,"admin_exp":65301,"oth_op_rev":3406,"oth_op_exp":2009,"income_before_income_taxes":73533,"income_after_income_taxes":73533,"net_income":73533},"balance_data":{"cash":8568,"accounts_receivable":167817,"inventories":40728,"cur_assets":217113,"fixed_assets":35300,"non_cur_assets":35300,"assets":252413,"cur_liab":62379,"non_cur_liab":27917,"equity":162117,"equities":252413},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",229433,229433,false],["net_turnover_source","gross_profit_calc",161295,161295,false],["gross_profit_calc","selling_exp",23858,23858,false],["gross_profit_calc","admin_exp",65301,65301,false],["gross_profit_calc","other_op_exp_exp",2009,2009,false]]}},"financial_ratios":{"current_ratio":{"value":3.4805463377098063},"quick_ratio":{"value":2.827634300004809},"net_profit_margin":{"value":0.1881948567801642},"roa":{"value":0.29132017764536694},"roe":{"value":0.45357982198042157},"debt_to_equity":{"value":0.5569804523893238,"negative_equity":false},"asset_turnover":{"value":1.5479709840618352},"altman_z_score":{"value":4.187609209404757},"roce":{"value":0.386946546407485}},"source_ids":{"financial_statement_id":"1456444","income_statement_id":"1456444","balance_sheet_id":"1456444"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":209659,"cogs":126396,"gross_prof":83263,"sell_exp":2270,"admin_exp":32516,"oth_op_rev":120,"oth_op_exp":307,"income_before_income_taxes":48290,"income_after_income_taxes":48290,"net_income":48290},"balance_data":{"cash":2289,"accounts_receivable":126724,"cur_assets":129013,"fixed_assets":4467,"non_cur_assets":4467,"assets":133480,"cur_liab":34896,"non_cur_liab":10000,"equity":88584,"equities":133480},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126396,126396,false],["net_turnover_source","gross_profit_calc",83263,83263,false],["gross_profit_calc","selling_exp",2270,2270,false],["gross_profit_calc","admin_exp",32516,32516,false],["gross_profit_calc","other_op_exp_exp",307,307,false]]}},"financial_ratios":{"current_ratio":{"value":3.6970712975699223},"quick_ratio":{"value":3.6970712975699223},"net_profit_margin":{"value":0.2303263871333928},"roa":{"value":0.36177704525022475},"roe":{"value":0.545132303802041},"debt_to_equity":{"value":0.506818387067642,"negative_equity":false},"asset_turnover":{"value":1.5707147138148037},"altman_z_score":{"value":4.5879833708953655},"roce":{"value":0.48983607887689684}},"source_ids":{"financial_statement_id":"1354199","income_statement_id":"1354199","balance_sheet_id":"1354199"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.06.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.81","7.78","12.22",3,"995.73","~ 774.81"],[2023,"23.02","9.01","14.67",3,"1 195.37","~ 902.39"],[2022,"0.57","6.30","9.68",3,"788.76","~ 605.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-1.03","1.37","2.05",3,"668.17","~ 585.77"],["2026. gada 2. ceturksnis","3.33","1.64","2.18",3,"710.54","~ 614.02"],["2026. gada 1. ceturksnis","6.36","2.11","4.70",3,"1 531.89","~ 1 161.68"],["2025. gada 4. ceturksnis","2.45","0.98","1.88",3,"612.76","~ 538.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.22,"employees":3,"gross_salary_raw":995.7302565105439,"gross_salary_formatted":"995.73","net_salary_formatted":"~ 774.81","vsaoi_employee_part":"104.55","non_taxable_minimum":"309.33","iin_part":"116.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.22,"employees":3,"gross_salary_raw":995.7302565105439,"gross_salary_formatted":"995.73","net_salary_formatted":"~ 774.81","vsaoi_employee_part":"104.55","non_taxable_minimum":"309.33","iin_part":"116.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-12-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-06-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-09-23","SIA Nordic Pharm"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV49ZZZ50103904871","K","SIA","2015-06-04","Rīga, Lizuma iela 1 k-12",1006,106454238,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","010094","Vidzemes priekšpilsēta","31.81","7.78","12.22",3],[2023,"sabiedrība ar ierobežotu atbildību","7211  ","040010","Ogre","23.02","9.01","14.67",3],[2022,"sabiedrība ar ierobežotu atbildību","7211  ","040010","Ogre","0.57","6.30","9.68",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.06.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRIPHARMA SIA","2026. gada 3. ceturksnis","-1.03","0.57","5.02","1.37","2.05","3"],["GRIPHARMA SIA","2026. gada 2. ceturksnis","3.33","0.13","0.63","1.64","2.18","3"],["GRIPHARMA SIA","2026. gada 1. ceturksnis","6.36","0.00","0.46","2.11","4.70","3"],["GRIPHARMA SIA","2025. gada 4. ceturksnis","2.45","0.73","1.14","0.98","1.88","3"]]}},"eu_funds":{"periods":{"no":"2024-07-02","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}