{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103915451","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103915451","company_name":"iPS Media SIA","company_type":"SIA","registered_date":"2015-07-24","area_of_activity":{"nace_code":"6312","nace_description":"Datošanas infrastruktūra, datu apstrāde, mitināšana un ar to saistītas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8396568,1942196,6475785,6,"EUR"],[2024,11343317,3032307,5798019,7,"EUR"],[2023,14263479,1714572,6135832,7,"EUR"],[2022,6816876,-2471279,4821907,7,"EUR"],[2021,4436829,2290224,6614886,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":8396568,"cogs":1246139,"gross_prof":7150429,"sell_exp":3657084,"admin_exp":559438,"oth_op_exp":449680,"other_interest_revenues":101,"investment_fair_value_adjustments":450576,"income_before_income_taxes":2033752,"provision_for_income_taxes":91556,"income_after_income_taxes":1942196,"net_income":1942196},"balance_data":{"cash":230965,"marketable_securities":3085388,"accounts_receivable":168024,"cur_assets":3484377,"intangible_assets":2991408,"non_cur_assets":2991408,"assets":6475785,"cur_liab":685245,"equity":5790540,"equities":6475785},"cash_flow_data":{"cfo_im_ebt":2033752,"cfo_im_ebwc":2654171,"cfo_im_op":2468778,"cfo_im_tax":-364566,"cfo_im_net":2104212,"cfi_acq_stk":-5753422,"cfi_sal_stk":4287117,"cfi_ln_md":-262167,"cfi_ln_rcv":262167,"cfi_int_rcv":101,"cfi_net":-1466203,"cff_ln_repay":-290000,"cff_div_pd":-505000,"cff_net":-795000,"net_increase":-156991,"at_beginning_of_year":387956,"at_end_of_year":230965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1246139,1246139,false],["net_turnover_source","gross_profit_calc",7150429,7150429,false],["gross_profit_calc","selling_exp",3657084,3657084,false],["gross_profit_calc","admin_exp",559438,559438,false],["gross_profit_calc","other_op_exp_exp",449680,449680,false]]}},"financial_ratios":{"current_ratio":{"value":5.084863078169122},"quick_ratio":{"value":5.084863078169122},"net_profit_margin":{"value":0.23130831549271083},"roa":{"value":0.29991668963685486},"roe":{"value":0.33540844204512876},"debt_to_equity":{"value":0.1183387041623061,"negative_equity":false},"asset_turnover":{"value":1.2966100634903721},"altman_z_score":{"value":6.886213877444653},"roce":{"value":0.35121974807185513}},"source_ids":{"financial_statement_id":"2202117","income_statement_id":"2202117","balance_sheet_id":"2202117","cash_flow_statement_id":"2202117"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":11343317,"cogs":1577561,"gross_prof":9765756,"sell_exp":6020489,"admin_exp":1087611,"oth_op_rev":200323,"oth_op_exp":165121,"other_interest_revenues":1021609,"interest_expenses":413,"income_before_income_taxes":3714054,"provision_for_income_taxes":681747,"income_after_income_taxes":3032307,"net_income":3032307},"balance_data":{"cash":387956,"marketable_securities":2069660,"accounts_receivable":179051,"cur_assets":2636667,"fixed_assets":1898,"intangible_assets":3159454,"non_cur_assets":3161352,"assets":5798019,"cur_liab":1439675,"equity":4358344,"equities":5798019},"cash_flow_data":{"cfo_im_ebt":3714054,"cfo_im_ebwc":2516140,"cfo_im_op":2401380,"cfo_im_tax":-337905,"cfo_im_net":2063475,"cfi_acq_stk":-6040256,"cfi_sal_stk":6887612,"cfi_acq_fa":-4507114,"cfi_sal_fa":2345596,"cfi_ln_md":-730000,"cfi_int_rcv":31017,"cfi_net":-2013146,"cff_ln_rcv":290000,"cff_ln_repay":-413,"cff_div_pd":-950000,"cff_net":-660413,"net_increase":-610084,"at_beginning_of_year":998040,"at_end_of_year":387956},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1577561,1577561,false],["net_turnover_source","gross_profit_calc",9765756,9765756,false],["gross_profit_calc","selling_exp",6020489,6020489,false],["gross_profit_calc","admin_exp",1087611,1087611,false],["gross_profit_calc","other_op_exp_exp",165121,165121,false]]}},"financial_ratios":{"current_ratio":{"value":1.831432094049004},"quick_ratio":{"value":1.831432094049004},"net_profit_margin":{"value":0.26732101377401335},"roa":{"value":0.5229901799217974},"roe":{"value":0.6957475132756845},"debt_to_equity":{"value":0.3303261514006237,"negative_equity":false},"interest_coverage":{"value":8993.866828087168},"asset_turnover":{"value":1.95641252641635},"altman_z_score":{"value":5.99916123778166},"roce":{"value":0.852265677055322}},"source_ids":{"financial_statement_id":"2082319","income_statement_id":"2082319","balance_sheet_id":"2082319","cash_flow_statement_id":"2082319"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":14263479,"cogs":1571481,"gross_prof":12691998,"sell_exp":9461635,"admin_exp":1521398,"oth_op_rev":126366,"oth_op_exp":285222,"other_interest_revenues":265065,"investment_fair_value_adjustments":2425,"income_before_income_taxes":1812749,"provision_for_income_taxes":98177,"income_after_income_taxes":1714572,"net_income":1714572},"balance_data":{"cash":998040,"marketable_securities":1745142,"accounts_receivable":3386189,"cur_assets":6129371,"fixed_assets":6461,"non_cur_assets":6461,"assets":6135832,"cur_liab":1608421,"equity":4527411,"equities":6135832},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1571481,1571481,false],["net_turnover_source","gross_profit_calc",12691998,12691998,false],["gross_profit_calc","selling_exp",9461635,9461635,false],["gross_profit_calc","admin_exp",1521398,1521398,false],["gross_profit_calc","other_op_exp_exp",285222,285222,false]]}},"financial_ratios":{"current_ratio":{"value":3.810800157421471},"quick_ratio":{"value":3.810800157421471},"net_profit_margin":{"value":0.12020713880533634},"roa":{"value":0.27943594283546225},"roe":{"value":0.37870915629263613},"debt_to_equity":{"value":0.3552628643611106,"negative_equity":false},"asset_turnover":{"value":2.324620198206209},"altman_z_score":{"value":5.57338016877317},"roce":{"value":0.40039417671600835}},"source_ids":{"financial_statement_id":"1932244","income_statement_id":"1932244","balance_sheet_id":"1932244"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":6816876,"cogs":1948757,"gross_prof":4868119,"sell_exp":3644464,"admin_exp":590582,"oth_op_rev":2982,"oth_op_exp":2727177,"other_interest_revenues":459525,"investment_fair_value_adjustments":756915,"income_before_income_taxes":-2388512,"provision_for_income_taxes":82767,"income_after_income_taxes":-2471279,"net_income":-2471279},"balance_data":{"cash":973355,"marketable_securities":2605919,"accounts_receivable":596921,"cur_assets":4176195,"fixed_assets":16634,"intangible_assets":629078,"non_cur_assets":645712,"assets":4821907,"cur_liab":1577974,"equity":3243933,"equities":4821907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1948757,1948757,false],["net_turnover_source","gross_profit_calc",4868119,4868119,false],["gross_profit_calc","selling_exp",3644464,3644464,false],["gross_profit_calc","admin_exp",590582,590582,false],["gross_profit_calc","other_op_exp_exp",2727177,2727177,false]]}},"financial_ratios":{"current_ratio":{"value":2.6465550129469815},"quick_ratio":{"value":2.6465550129469815},"net_profit_margin":{"value":-0.362523683869268},"roa":{"value":-0.5125107141220269},"roe":{"value":-0.7618156725185138},"debt_to_equity":{"value":0.48643853001896153,"negative_equity":false},"asset_turnover":{"value":1.4137302938443235},"altman_z_score":{"value":1.691445858253213},"roce":{"value":-0.7363012737932627}},"source_ids":{"financial_statement_id":"1796155","income_statement_id":"1796155","balance_sheet_id":"1796155"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":4436829,"cogs":1100857,"gross_prof":3335972,"sell_exp":1793363,"admin_exp":609908,"oth_op_rev":1469,"oth_op_exp":80502,"other_interest_revenues":1728036,"investment_fair_value_adjustments":271567,"interest_expenses":11,"income_before_income_taxes":2310126,"provision_for_income_taxes":19902,"income_after_income_taxes":2290224,"net_income":2290224},"balance_data":{"cash":291413,"marketable_securities":115252,"accounts_receivable":153707,"cur_assets":560372,"investments":122576,"fixed_assets":18069,"intangible_assets":5913869,"non_cur_assets":6054514,"assets":6614886,"cur_liab":604535,"equity":6010351,"equities":6614886},"cash_flow_data":{"cfo_im_ebt":2310126,"cfo_im_ebwc":559527,"cfo_im_op":594247,"cfo_im_net":594247,"cfi_acq_stk":-2592656,"cfi_sal_stk":1567776,"cfi_acq_fa":-4409557,"cfi_sal_fa":3632327,"cfi_ln_md":-130361,"cfi_net":-1932471,"cff_div_pd":-64000,"cff_net":-64000,"effect_of_exchange_rate_change":1350263,"net_increase":-71863,"at_beginning_of_year":363276,"at_end_of_year":291413},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1100857,1100857,false],["net_turnover_source","gross_profit_calc",3335972,3335972,false],["gross_profit_calc","selling_exp",1793363,1793363,false],["gross_profit_calc","admin_exp",609908,609908,false],["gross_profit_calc","other_op_exp_exp",80502,80502,false]]}},"financial_ratios":{"current_ratio":{"value":0.9269471577328029},"quick_ratio":{"value":0.9269471577328029},"net_profit_margin":{"value":0.5161848698699003},"roa":{"value":0.34622274669586145},"roe":{"value":0.3810466310536606},"debt_to_equity":{"value":0.10058231208127445,"negative_equity":false},"interest_coverage":{"value":210012.45454545456},"asset_turnover":{"value":0.6707340081144255},"altman_z_score":{"value":6.694949885110273},"roce":{"value":0.3843597487068559}},"source_ids":{"financial_statement_id":"1425458","income_statement_id":"1425458","balance_sheet_id":"1425458","cash_flow_statement_id":"1425458"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.08.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"601.12","173.50","120.00",7,"4 190.59","~ 2 937.95"],[2023,"325.96","152.97","88.77",7,"3 099.99","~ 2 186.37"],[2022,"217.98","60.55","89.04",7,"3 109.42","~ 2 192.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","36.92","15.5","21.42",6,"3 490.76","~ 2 457.60"],["2026. gada 1. ceturksnis","122.87","16.49","20.47",6,"3 335.94","~ 2 354.37"],["2025. gada 4. ceturksnis","31.46","11.86","20.41",6,"3 326.16","~ 2 347.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":120,"employees":7,"gross_salary_raw":4190.58793948791,"gross_salary_formatted":"4 190.59","net_salary_formatted":"~ 2 937.95","vsaoi_employee_part":"440.01","non_taxable_minimum":"0.00","iin_part":"812.62","iin_rate_percentage":"23","iin_rate_decimal":"0.23"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-10-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,6,"EUR"],[2015,4,"EUR"],[2016,6,"EUR"],[2019,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV54ZZZ50103915451","K","SIA","2015-07-24","Rīga, Bāriņu iela 10",1002,101860783,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010095","Zemgales priekšpilsēta","601.12","173.50","120.00",7],[2023,"sabiedrība ar ierobežotu atbildību","6312  ","010095","Zemgales priekšpilsēta","325.96","152.97","88.77",7],[2022,"sabiedrība ar ierobežotu atbildību","6312  ","010095","Zemgales priekšpilsēta","217.98","60.55","89.04",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.08.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","31.46","0.00","2.58","11.86","20.41","6"],["2026. gada 1. ceturksnis","122.87","0.27","4.56","16.49","20.47","6"],["2026. gada 2. ceturksnis","36.92","0.0","0.0","15.5","21.42","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","investment_fair_value_adjustments","interest_expenses","provision_for_income_taxes"],"data":[[7713701,564865,7148836,4725465,453312,86,18198,24639,1976586,1976586,1976586,null,null,null],[9794258,742855,9051403,5816411,603836,null,2036676,225985,347395,347395,347395,473045,25,null],[4436829,1100857,3335972,1793363,609908,1469,80502,1728036,2310126,2290224,2290224,271567,11,19902],[6816876,1948757,4868119,3644464,590582,2982,2727177,459525,-2388512,-2471279,-2471279,756915,null,82767],[14263479,1571481,12691998,9461635,1521398,126366,285222,265065,1812749,1714572,1714572,2425,null,98177]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1443430,1673298,99262,3215990,402980,133596,155,536731,3752721,315989,3436732,3752721],[363276,332951,73635,769862,122576,25991,6770794,6919361,7689223,547935,7141288,7689223],[291413,115252,153707,560372,122576,18069,5913869,6054514,6614886,604535,6010351,6614886],[973355,2605919,596921,4176195,null,16634,629078,645712,4821907,1577974,3243933,4821907],[998040,1745142,3386189,6129371,null,6461,null,6461,6135832,1608421,4527411,6135832]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_sal_stk","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_div_pd","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cff_net","cfo_im_tax","cff_ln_rcv","cff_ln_repay","cfi_ln_rcv"],"data":[[347395,2645295,2938995,2938995,-3461679,2813640,-3580297,234006,4155,-3990175,-589,-28385,-1080154,1443430,363276,null,null,null,null,null,null],[2310126,559527,594247,594247,-2592656,1567776,-4409557,3632327,null,-1932471,-64000,1350263,-71863,363276,291413,-130361,-64000,null,null,null,null],[3714054,2516140,2401380,2063475,-6040256,6887612,-4507114,2345596,31017,-2013146,-950000,null,-610084,998040,387956,-730000,-660413,-337905,290000,-413,null],[2033752,2654171,2468778,2104212,-5753422,4287117,null,null,101,-1466203,-505000,null,-156991,387956,230965,-262167,-795000,-364566,null,-290000,262167]]}}}