{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103919241","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103919241","company_name":"Sabiedrība ar ierobežotu atbildību \"SMD Solutions\"","company_type":"SIA","registered_date":"2015-08-05","area_of_activity":{"nace_code":"1624","nace_description":"Koka taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6379826,235363,2179107,31,"EUR"],[2024,6139105,79363,2194559,30,"EUR"],[2023,5952634,-45402,2007856,27,"EUR"],[2022,7076206,907476,2034284,21,"EUR"],[2021,3331638,217296,878048,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":6379826,"cogs":5697015,"gross_prof":682811,"sell_exp":229824,"admin_exp":144828,"oth_op_rev":3996,"oth_op_exp":23083,"other_interest_revenues":5281,"interest_expenses":31265,"income_before_income_taxes":263088,"provision_for_income_taxes":27725,"income_after_income_taxes":235363,"net_income":235363},"balance_data":{"cash":136706,"accounts_receivable":500675,"inventories":834693,"cur_assets":1472074,"fixed_assets":707033,"non_cur_assets":707033,"assets":2179107,"cur_liab":557372,"non_cur_liab":110805,"equity":1510930,"equities":2179107},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5697015,5697015,false],["net_turnover_source","gross_profit_calc",682811,682811,false],["gross_profit_calc","selling_exp",229824,229824,false],["gross_profit_calc","admin_exp",144828,144828,false],["gross_profit_calc","other_op_exp_exp",23083,23083,false]]}},"financial_ratios":{"current_ratio":{"value":2.6410978664159663},"quick_ratio":{"value":1.143546859189195},"net_profit_margin":{"value":0.036891758489965086},"roa":{"value":0.10800892292117827},"roe":{"value":0.15577359639427374},"debt_to_equity":{"value":0.4422289583236814,"negative_equity":false},"interest_coverage":{"value":9.4147769070846},"asset_turnover":{"value":2.927724980921084},"altman_z_score":{"value":5.179549592627054},"roce":{"value":0.18150499310923177}},"source_ids":{"financial_statement_id":"2128856","income_statement_id":"2128856","balance_sheet_id":"2128856"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":6139105,"cogs":5588401,"gross_prof":550704,"sell_exp":267385,"admin_exp":166523,"oth_op_rev":22656,"oth_op_exp":21021,"interest_expenses":25793,"income_before_income_taxes":92638,"provision_for_income_taxes":13275,"income_after_income_taxes":79363,"net_income":79363},"balance_data":{"cash":117201,"accounts_receivable":477441,"inventories":751833,"cur_assets":1346475,"fixed_assets":848084,"non_cur_assets":848084,"assets":2194559,"cur_liab":680083,"non_cur_liab":148909,"equity":1365567,"equities":2194559},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5588401,5588401,false],["net_turnover_source","gross_profit_calc",550704,550704,false],["gross_profit_calc","selling_exp",267385,267385,false],["gross_profit_calc","admin_exp",166523,166523,false],["gross_profit_calc","other_op_exp_exp",21021,21021,false]]}},"financial_ratios":{"current_ratio":{"value":1.979868633681477},"quick_ratio":{"value":0.8743668052281853},"net_profit_margin":{"value":0.012927454409071028},"roa":{"value":0.0361635298937053},"roe":{"value":0.058117250929467394},"debt_to_equity":{"value":0.6070679798208364,"negative_equity":false},"interest_coverage":{"value":4.5915946186949945},"asset_turnover":{"value":2.7974208029950436},"altman_z_score":{"value":4.3961159986138885},"roce":{"value":0.0781993243867846}},"source_ids":{"financial_statement_id":"1974766","income_statement_id":"1974766","balance_sheet_id":"1974766"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":5952634,"cogs":5701742,"gross_prof":250892,"sell_exp":135301,"admin_exp":134143,"oth_op_rev":42424,"oth_op_exp":38307,"interest_expenses":17337,"income_before_income_taxes":-31772,"provision_for_income_taxes":13630,"income_after_income_taxes":-45402,"net_income":-45402},"balance_data":{"cash":78662,"accounts_receivable":486710,"inventories":709640,"cur_assets":1275012,"fixed_assets":732844,"non_cur_assets":732844,"assets":2007856,"cur_liab":676652,"equity":1331204,"equities":2007856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5701742,5701742,false],["net_turnover_source","gross_profit_calc",250892,250892,false],["gross_profit_calc","selling_exp",135301,135301,false],["gross_profit_calc","admin_exp",134143,134143,false],["gross_profit_calc","other_op_exp_exp",38307,38307,false]]}},"financial_ratios":{"current_ratio":{"value":1.884295029054817},"quick_ratio":{"value":0.835543233449395},"net_profit_margin":{"value":-0.0076272117519740005},"roa":{"value":-0.02261217935947598},"roe":{"value":-0.03410596722966577},"debt_to_equity":{"value":0.5083007563078236,"negative_equity":false},"interest_coverage":{"value":-0.8326123320066909},"asset_turnover":{"value":2.964671769290228},"altman_z_score":{"value":4.537919697730009},"roce":{"value":-0.01084356717678132}},"source_ids":{"financial_statement_id":"1848679","income_statement_id":"1848679","balance_sheet_id":"1848679"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":7076206,"cogs":5962020,"gross_prof":1114186,"sell_exp":49756,"admin_exp":126693,"oth_op_rev":38846,"oth_op_exp":40480,"interest_expenses":14114,"income_before_income_taxes":921989,"provision_for_income_taxes":14513,"income_after_income_taxes":907476,"net_income":907476},"balance_data":{"cash":183660,"accounts_receivable":657394,"inventories":642028,"cur_assets":1483082,"fixed_assets":551202,"non_cur_assets":551202,"assets":2034284,"cur_liab":598619,"non_cur_liab":108837,"equity":1326828,"equities":2034284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5962020,5962020,false],["net_turnover_source","gross_profit_calc",1114186,1114186,false],["gross_profit_calc","selling_exp",49756,49756,false],["gross_profit_calc","admin_exp",126693,126693,false],["gross_profit_calc","other_op_exp_exp",40480,40480,false]]}},"financial_ratios":{"current_ratio":{"value":2.4775057256786037},"quick_ratio":{"value":1.4049904864362808},"net_profit_margin":{"value":0.12824329873946574},"roa":{"value":0.44609110625655024},"roe":{"value":0.6839439625934937},"debt_to_equity":{"value":0.5331934508466809,"negative_equity":false},"interest_coverage":{"value":66.32442964432478},"asset_turnover":{"value":3.47847498186094},"altman_z_score":{"value":6.553130156800426},"roce":{"value":0.6520344230722348}},"source_ids":{"financial_statement_id":"1709426","income_statement_id":"1709426","balance_sheet_id":"1709426"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":3331638,"cogs":2930197,"gross_prof":401441,"sell_exp":94671,"admin_exp":79541,"oth_op_rev":4250,"oth_op_exp":7789,"interest_expenses":5524,"income_before_income_taxes":218166,"provision_for_income_taxes":870,"income_after_income_taxes":217296,"net_income":217296},"balance_data":{"cash":217481,"accounts_receivable":238835,"inventories":248907,"cur_assets":705223,"fixed_assets":172825,"non_cur_assets":172825,"assets":878048,"cur_liab":378776,"non_cur_liab":4276,"equity":494996,"equities":878048},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2930197,2930197,false],["net_turnover_source","gross_profit_calc",401441,401441,false],["gross_profit_calc","selling_exp",94671,94671,false],["gross_profit_calc","admin_exp",79541,79541,false],["gross_profit_calc","other_op_exp_exp",7789,7789,false]]}},"financial_ratios":{"current_ratio":{"value":1.861847107525292},"quick_ratio":{"value":1.20471201976894},"net_profit_margin":{"value":0.06522197189490575},"roa":{"value":0.2474762199788622},"roe":{"value":0.43898536553830736},"debt_to_equity":{"value":0.7738486775650713,"negative_equity":false},"interest_coverage":{"value":40.49420709630702},"asset_turnover":{"value":3.7943688727723313},"altman_z_score":{"value":5.86512011821678},"roce":{"value":0.4480323350798763}},"source_ids":{"financial_statement_id":"1354432","income_statement_id":"1354432","balance_sheet_id":"1354432"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.08.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"360.54","75.62","149.50",29,"1 260.19","~ 943.82"],[2023,"309.73","59.15","123.26",27,"1 115.96","~ 851.65"],[2022,"50.68","56.41","103.76",20,"1 268.21","~ 908.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","90.27","16.6","39.94",33,"1 183.44","~ 929.34"],["2026. gada 1. ceturksnis","118.63","16.58","41.07",32,"1 254.95","~ 977.02"],["2025. gada 4. ceturksnis","106.46","15.48","38.31",30,"1 248.66","~ 962.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":149.5,"employees":29,"gross_salary_raw":1260.1868616879592,"gross_salary_formatted":"1 260.19","net_salary_formatted":"~ 943.82","vsaoi_employee_part":"132.32","non_taxable_minimum":"207.62","iin_part":"184.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":149.5,"employees":29,"gross_salary_raw":1260.1868616879592,"gross_salary_formatted":"1 260.19","net_salary_formatted":"~ 943.82","vsaoi_employee_part":"132.32","non_taxable_minimum":"207.62","iin_part":"184.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-08-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,12,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"],[2019,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV59ZZZ50103919241","K","SIA","2015-08-05","Salaspils nov., Salaspils, Gaismas iela 9",2169,101274372,100015485,100003575]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1624  ","045200","Salaspils","360.54","75.62","149.50",29],[2023,"sabiedrība ar ierobežotu atbildību","4613  ","045200","Salaspils","309.73","59.15","123.26",27],[2022,"sabiedrība ar ierobežotu atbildību","4613  ","045200","Salaspils","50.68","56.41","103.76",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.08.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMD SOLUTIONS SIA","2025. gada 4. ceturksnis","106.46","47.89","0.00","15.48","38.31","30"],["SMD SOLUTIONS SIA","2026. gada 1. ceturksnis","118.63","53.67","0.00","16.58","41.07","32"],["SMD SOLUTIONS SIA","2026. gada 2. ceturksnis","90.27","27.78","0.0","16.6","39.94","33"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-22",2599.21,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2024-06-25",9678.94,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","bc7f29ea"],["2024-01-11",2363.05,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","792412ea"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP25IC0505","Darbība reģistrēta","2025-12-17","kokapstrādes iekārta","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2372049,2148560,223489,63713,68062,1249,762,2375,89826,918,88908,88908],[2222002,1968342,253660,82217,72669,11930,8758,2662,99284,563,98721,98721],[3331638,2930197,401441,94671,79541,4250,7789,5524,218166,870,217296,217296],[7076206,5962020,1114186,49756,126693,38846,40480,14114,921989,14513,907476,907476],[5952634,5701742,250892,135301,134143,42424,38307,17337,-31772,13630,-45402,-45402]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[28838,96492,135080,260410,142850,142850,403260,151252,35529,216479,403260],[165462,186754,156590,508806,166977,166977,675783,374650,10933,290200,675783],[217481,238835,248907,705223,172825,172825,878048,378776,4276,494996,878048],[183660,657394,642028,1483082,551202,551202,2034284,598619,108837,1326828,2034284],[78662,486710,709640,1275012,732844,732844,2007856,676652,null,1331204,2007856]]}}}