{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103922171","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103922171"},"registration_number":"50103922171","company_name":"Sabiedrība ar ierobežotu atbildību \"SETEK\"","company_type":"SIA","registered_date":"2015-08-17","area_of_activity":{"nace_code":"9312","nace_description":"Sporta klubu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7852,-189,5843,1,"EUR"],[2024,15514,2074,7236,1,"EUR"],[2023,19905,3341,6044,1,"EUR"],[2022,14649,611,1897,1,"EUR"],[2021,4364,543,911,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7852,"cogs":2052,"gross_prof":5800,"sell_exp":50,"admin_exp":710,"oth_op_rev":4290,"oth_op_exp":9519,"income_before_income_taxes":-189,"income_after_income_taxes":-189,"net_income":-189},"balance_data":{"cash":3165,"inventories":2678,"cur_assets":5843,"assets":5843,"cur_liab":640,"equity":5203,"equities":5843},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2052,2052,false],["net_turnover_source","gross_profit_calc",5800,5800,false],["gross_profit_calc","selling_exp",50,50,false],["gross_profit_calc","admin_exp",710,710,false],["gross_profit_calc","other_op_exp_exp",9519,9519,false]]}},"financial_ratios":{"current_ratio":{"value":9.1296875},"quick_ratio":{"value":4.9453125},"net_profit_margin":{"value":-0.024070300560366787},"roa":{"value":-0.03234639739859661},"roe":{"value":-0.03632519700172977},"debt_to_equity":{"value":0.12300595810109552,"negative_equity":false},"asset_turnover":{"value":1.3438302241998974},"altman_z_score":{"value":6.047801798091734},"roce":{"value":-0.03632519700172977}},"source_ids":{"financial_statement_id":"2178455","income_statement_id":"2178455","balance_sheet_id":"2178455"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15514,"cogs":243,"gross_prof":15271,"admin_exp":709,"oth_op_rev":8950,"oth_op_exp":21438,"income_before_income_taxes":2074,"income_after_income_taxes":2074,"net_income":2074},"balance_data":{"cash":2495,"inventories":4730,"cur_assets":7225,"fixed_assets":11,"non_cur_assets":11,"assets":7236,"cur_liab":1844,"equity":5392,"equities":7236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",243,243,false],["net_turnover_source","gross_profit_calc",15271,15271,false],["gross_profit_calc","admin_exp",709,709,false],["gross_profit_calc","other_op_exp_exp",21438,21438,false],["gross_profit_calc","ebit_calc",6876,-6876,true]]}},"financial_ratios":{"current_ratio":{"value":3.918112798264642},"quick_ratio":{"value":1.3530368763557483},"net_profit_margin":{"value":0.13368570323578702},"roa":{"value":0.2866224433388613},"roe":{"value":0.3846439169139466},"debt_to_equity":{"value":0.34198813056379823,"negative_equity":false},"asset_turnover":{"value":2.14400221116639},"altman_z_score":{"value":5.422708016617323},"roce":{"value":0.3846439169139466}},"source_ids":{"financial_statement_id":"1980111","income_statement_id":"1980111","balance_sheet_id":"1980111"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19905,"cogs":5450,"gross_prof":14455,"sell_exp":112,"admin_exp":679,"oth_op_rev":4838,"oth_op_exp":15161,"income_before_income_taxes":3341,"income_after_income_taxes":3341,"net_income":3341},"balance_data":{"cash":2147,"inventories":3841,"cur_assets":5988,"fixed_assets":56,"non_cur_assets":56,"assets":6044,"cur_liab":2726,"equity":3318,"equities":6044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5450,5450,false],["net_turnover_source","gross_profit_calc",14455,14455,false],["gross_profit_calc","selling_exp",112,112,false],["gross_profit_calc","admin_exp",679,679,false],["gross_profit_calc","other_op_exp_exp",15161,15161,false]]}},"financial_ratios":{"current_ratio":{"value":2.1966250917094645},"quick_ratio":{"value":0.7876008804108584},"net_profit_margin":{"value":0.16784727455413212},"roa":{"value":0.5527796161482462},"roe":{"value":1.006931886678722},"debt_to_equity":{"value":0.8215792646172393,"negative_equity":false},"asset_turnover":{"value":3.293348775645268},"altman_z_score":{"value":6.367411259834338},"roce":{"value":1.006931886678722}},"source_ids":{"financial_statement_id":"1817952","income_statement_id":"1817952","balance_sheet_id":"1817952"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14649,"cogs":4095,"gross_prof":10554,"admin_exp":795,"oth_op_rev":1094,"oth_op_exp":10242,"income_before_income_taxes":611,"income_after_income_taxes":611,"net_income":611},"balance_data":{"cash":206,"inventories":1590,"cur_assets":1796,"fixed_assets":101,"non_cur_assets":101,"assets":1897,"cur_liab":1920,"equity":-23,"equities":1897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4095,4095,false],["net_turnover_source","gross_profit_calc",10554,10554,false],["gross_profit_calc","admin_exp",795,795,false],["gross_profit_calc","other_op_exp_exp",10242,10242,false],["gross_profit_calc","ebit_calc",483,-483,true]]}},"financial_ratios":{"current_ratio":{"value":0.9354166666666667},"quick_ratio":{"value":0.10729166666666666},"net_profit_margin":{"value":0.04170933169499624},"roa":{"value":0.3220875065893516},"roe":{"value":-26.565217391304348},"debt_to_equity":{"value":-83.47826086956522,"negative_equity":true},"asset_turnover":{"value":7.722192936215077},"altman_z_score":{"value":8.64530612480232},"roce":{"value":-26.565217391304348}},"source_ids":{"financial_statement_id":"1438366","income_statement_id":"1438366","balance_sheet_id":"1438366"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4364,"cogs":47,"gross_prof":4317,"sell_exp":54,"admin_exp":689,"oth_op_rev":470,"oth_op_exp":3501,"income_before_income_taxes":543,"income_after_income_taxes":543,"net_income":543},"balance_data":{"cash":145,"inventories":620,"cur_assets":765,"fixed_assets":146,"non_cur_assets":146,"assets":911,"cur_liab":1545,"equity":-634,"equities":911},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47,47,false],["net_turnover_source","gross_profit_calc",4317,4317,false],["gross_profit_calc","selling_exp",54,54,false],["gross_profit_calc","admin_exp",689,689,false],["gross_profit_calc","other_op_exp_exp",3501,3501,false]]}},"financial_ratios":{"current_ratio":{"value":0.49514563106796117},"quick_ratio":{"value":0.09385113268608414},"net_profit_margin":{"value":0.12442713107241063},"roa":{"value":0.5960482985729967},"roe":{"value":-0.8564668769716088},"debt_to_equity":{"value":-2.4369085173501577,"negative_equity":true},"asset_turnover":{"value":4.790340285400658},"altman_z_score":{"value":5.25697540310978},"roce":{"value":-0.8564668769716088}},"source_ids":{"financial_statement_id":"1328165","income_statement_id":"1328165","balance_sheet_id":"1328165"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.82","2.16","4.66",1,"***","***"],[2023,"4.79","1.10","3.68",1,"***","***"],[2022,"3.25","0.41","2.45",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.36","0.72","1.64",1,"***","***"],["2026. gada 2. ceturksnis","2.36","0.72","1.64",1,"***","***"],["2026. gada 1. ceturksnis","1.01","0.30","0.70",1,"***","***"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3,"EUR","2015-08-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"],[2021,2,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-08-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV04ZZZ50103922171","K","SIA","2015-08-17","Rīga, Žagatu iela 22 - 45",1084,114427294,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9312  ","010094","Vidzemes priekšpilsēta","6.82","2.16","4.66",1],[2023,"sabiedrība ar ierobežotu atbildību","9312  ","010094","Vidzemes priekšpilsēta","4.79","1.10","3.68",1],[2022,"sabiedrība ar ierobežotu atbildību","9312  ","010094","Vidzemes priekšpilsēta","3.25","0.41","2.45",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SETEK SIA","2026. gada 3. ceturksnis","2.36","0.0","0.0","0.72","1.64","1"],["SETEK SIA","2026. gada 2. ceturksnis","2.36","0.0","0.0","0.72","1.64","1"],["SETEK SIA","2026. gada 1. ceturksnis","1.01","0.00","0.00","0.30","0.70","1"],["SETEK SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"]]}}}