{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103932451","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103932451","company_name":"SIA \"MASTERBLOC LATVIA\"","company_type":"SIA","registered_date":"2015-09-22","area_of_activity":{"nace_code":"2361","nace_description":"Būvniecībai paredzētu betona izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1578451,129694,631323,6,"EUR"],[2024,1214658,110076,384399,5,"EUR"],[2023,588263,-16834,397622,6,"EUR"],[2022,969615,76131,436627,7,"EUR"],[2021,1309600,-49604,549569,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1578451,"cogs":1103553,"gross_prof":474898,"sell_exp":257647,"admin_exp":92032,"oth_op_rev":4475,"income_before_income_taxes":129694,"income_after_income_taxes":129694,"net_income":129694},"balance_data":{"cash":107843,"accounts_receivable":27133,"inventories":427488,"cur_assets":562464,"investments":35000,"fixed_assets":33859,"non_cur_assets":68859,"assets":631323,"cur_liab":296367,"non_cur_liab":376667,"equity":-41711,"equities":631323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1103553,1103553,false],["net_turnover_source","gross_profit_calc",474898,474898,false],["gross_profit_calc","selling_exp",257647,257647,false],["gross_profit_calc","admin_exp",92032,92032,false],["gross_profit_calc","ebit_calc",125219,125219,false]]}},"financial_ratios":{"current_ratio":{"value":1.8978631224124143},"quick_ratio":{"value":0.45543532174634827},"net_profit_margin":{"value":0.08216536338473605},"roa":{"value":0.2054320846856522},"roe":{"value":-3.109347654096042},"debt_to_equity":{"value":-16.135647670878186,"negative_equity":true},"asset_turnover":{"value":2.5002273004468396},"altman_z_score":{"value":3.3537234935687854},"roce":{"value":0.38719712439842846}},"source_ids":{"financial_statement_id":"2342426","income_statement_id":"2342426","balance_sheet_id":"2342426"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1214658,"cogs":843018,"gross_prof":371640,"sell_exp":189600,"admin_exp":72111,"oth_op_rev":147,"income_before_income_taxes":110076,"income_after_income_taxes":110076,"net_income":110076},"balance_data":{"cash":18091,"accounts_receivable":13348,"inventories":254922,"cur_assets":286361,"investments":35000,"fixed_assets":63038,"non_cur_assets":98038,"assets":384399,"cur_liab":65239,"non_cur_liab":512962,"equity":-193802,"equities":384399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",843018,843018,false],["net_turnover_source","gross_profit_calc",371640,371640,false],["gross_profit_calc","selling_exp",189600,189600,false],["gross_profit_calc","admin_exp",72111,72111,false],["gross_profit_calc","ebit_calc",109929,109929,false]]}},"financial_ratios":{"current_ratio":{"value":4.389414307392817},"quick_ratio":{"value":0.4819049954781649},"net_profit_margin":{"value":0.09062303957163251},"roa":{"value":0.28635870540766234},"roe":{"value":-0.5679817545742561},"debt_to_equity":{"value":-2.9834625029669457,"negative_equity":true},"asset_turnover":{"value":3.1598885533000867},"altman_z_score":{"value":3.8879259095963845},"roce":{"value":0.3448928437147512}},"source_ids":{"financial_statement_id":"2057905","income_statement_id":"2057905","balance_sheet_id":"2057905"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":588263,"cogs":459387,"gross_prof":128876,"sell_exp":58819,"admin_exp":86079,"oth_op_rev":1125,"oth_op_exp":1898,"income_before_income_taxes":-16795,"provision_for_income_taxes":39,"income_after_income_taxes":-16834,"net_income":-16834},"balance_data":{"cash":14274,"accounts_receivable":28415,"inventories":247267,"cur_assets":289956,"fixed_assets":107666,"non_cur_assets":107666,"assets":397622,"cur_liab":129280,"non_cur_liab":572220,"equity":-303878,"equities":397622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",459387,459387,false],["net_turnover_source","gross_profit_calc",128876,128876,false],["gross_profit_calc","selling_exp",58819,58819,false],["gross_profit_calc","admin_exp",86079,86079,false],["gross_profit_calc","other_op_exp_exp",1898,1898,false]]}},"financial_ratios":{"current_ratio":{"value":2.242852722772277},"quick_ratio":{"value":0.33020575495049503},"net_profit_margin":{"value":-0.028616452165103022},"roa":{"value":-0.04233669163175076},"roe":{"value":0.055397231783807975},"debt_to_equity":{"value":-2.3084922238529937,"negative_equity":true},"asset_turnover":{"value":1.479452847176464},"altman_z_score":{"value":0.8057459269762876},"roce":{"value":-0.06258804063471242}},"source_ids":{"financial_statement_id":"1939605","income_statement_id":"1939605","balance_sheet_id":"1939605"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":969615,"cogs":717164,"gross_prof":252451,"sell_exp":91877,"admin_exp":85249,"oth_op_rev":1974,"oth_op_exp":1168,"income_before_income_taxes":76131,"income_after_income_taxes":76131,"net_income":76131},"balance_data":{"cash":44638,"accounts_receivable":35886,"inventories":180029,"cur_assets":260553,"fixed_assets":176074,"non_cur_assets":176074,"assets":436627,"cur_liab":151451,"non_cur_liab":572220,"equity":-287044,"equities":436627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",717164,717164,false],["net_turnover_source","gross_profit_calc",252451,252451,false],["gross_profit_calc","selling_exp",91877,91877,false],["gross_profit_calc","admin_exp",85249,85249,false],["gross_profit_calc","other_op_exp_exp",1168,1168,false]]}},"financial_ratios":{"current_ratio":{"value":1.7203782081333236},"quick_ratio":{"value":0.5316835148001664},"net_profit_margin":{"value":0.07851673086740614},"roa":{"value":0.17436164048489902},"roe":{"value":-0.2652241468206965},"debt_to_equity":{"value":-2.521115229720879,"negative_equity":true},"asset_turnover":{"value":2.2206940935856005},"altman_z_score":{"value":2.213733179749606},"roce":{"value":0.26696145538193955}},"source_ids":{"financial_statement_id":"1775771","income_statement_id":"1775771","balance_sheet_id":"1775771"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1309600,"cogs":1015773,"gross_prof":293827,"sell_exp":255834,"admin_exp":84914,"oth_op_rev":150,"oth_op_exp":2814,"income_before_income_taxes":-49585,"provision_for_income_taxes":19,"income_after_income_taxes":-49604,"net_income":-49604},"balance_data":{"cash":3041,"accounts_receivable":67154,"inventories":251845,"cur_assets":322040,"fixed_assets":227529,"non_cur_assets":227529,"assets":549569,"cur_liab":340524,"non_cur_liab":572220,"equity":-363175,"equities":549569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1015773,1015773,false],["net_turnover_source","gross_profit_calc",293827,293827,false],["gross_profit_calc","selling_exp",255834,255834,false],["gross_profit_calc","admin_exp",84914,84914,false],["gross_profit_calc","other_op_exp_exp",2814,2814,false]]}},"financial_ratios":{"current_ratio":{"value":0.945718950793483},"quick_ratio":{"value":0.20613818702940176},"net_profit_margin":{"value":-0.03787721441661576},"roa":{"value":-0.09025982178761903},"roe":{"value":0.13658429131961175},"debt_to_equity":{"value":-2.5132346664831005,"negative_equity":true},"asset_turnover":{"value":2.382958281853598},"altman_z_score":{"value":1.3469037665837122},"roce":{"value":-0.23719773254562415}},"source_ids":{"financial_statement_id":"1763367","income_statement_id":"1763367","balance_sheet_id":"1763367"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.09.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"106.14","15.51","28.47",5,"1 391.90","~ 1 027.99"],[2023,"95.68","19.67","35.10",6,"1 430.04","~ 1 052.37"],[2022,"74.52","20.66","35.23",7,"1 230.29","~ 880.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.69","7.71","14.95",8,"1 827.27","~ 1 358.63"],["2026. gada 1. ceturksnis","39.03","5.75","11.54",8,"1 410.48","~ 1 080.72"],["2025. gada 4. ceturksnis","47.06","4.97","10.03",7,"1 401.05","~ 1 064.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.47,"employees":5,"gross_salary_raw":1391.9037841009094,"gross_salary_formatted":"1 391.90","net_salary_formatted":"~ 1 027.99","vsaoi_employee_part":"146.15","non_taxable_minimum":"156.96","iin_part":"217.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.47,"employees":5,"gross_salary_raw":1391.9037841009094,"gross_salary_formatted":"1 391.90","net_salary_formatted":"~ 1 027.99","vsaoi_employee_part":"146.15","non_taxable_minimum":"156.96","iin_part":"217.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-09-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,6,"EUR"],[2015,0,"EUR"],[2016,3,"EUR"],[2019,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-08-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV58ZZZ50103932451","K","SIA","2015-09-22","Bauskas nov., Iecavas pag., \"Bebru Pļavas\"",3913,104887964,100016575,"0406400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2361  ","025460","Iecavas pag.","106.14","15.51","28.47",5],[2023,"sabiedrība ar ierobežotu atbildību","2361  ","025460","Iecavas pag.","95.68","19.67","35.10",6],[2022,"sabiedrība ar ierobežotu atbildību","2361  ","025460","Iecavas pag.","74.52","20.66","35.23",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.09.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MASTERBLOC LATVIA SIA","2025. gada 4. ceturksnis","47.06","32.05","0.00","4.97","10.03","7"],["MASTERBLOC LATVIA SIA","2026. gada 1. ceturksnis","39.03","34.82","13.09","5.75","11.54","8"],["MASTERBLOC LATVIA SIA","2026. gada 2. ceturksnis","8.69","8.78","22.76","7.71","14.95","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[549394,432868,116526,102065,51372,50,1342,-38203,315,-38518,-38518],[1174028,801181,372847,285702,91009,750,610,-3724,42,-3766,-3766],[1309600,1015773,293827,255834,84914,150,2814,-49585,19,-49604,-49604],[969615,717164,252451,91877,85249,1974,1168,76131,null,76131,76131],[588263,459387,128876,58819,86079,1125,1898,-16795,39,-16834,-16834]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[7243,46247,79933,133423,273911,273911,407334,98238,617395,-308299,407334],[4156,25670,151697,181523,270377,270377,451900,156570,607395,-312065,451900],[3041,67154,251845,322040,227529,227529,549569,340524,572220,-363175,549569],[44638,35886,180029,260553,176074,176074,436627,151451,572220,-287044,436627],[14274,28415,247267,289956,107666,107666,397622,129280,572220,-303878,397622]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfi_acq_fa","cff_ln_rcv","net_increase","at_end_of_year"],"data":[[-3120,-3578,-148709,153000,6713,6713]]}},"public_procurement":{"kopa_eur":18948.08,"ligumu_skaits":1,"periods":{"no":"2020-06-09","lidz":"2020-06-09"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[18948.08,"2020-06-09","\"Liepājas RAS\" SIA","Saliekamu betona atbalstsienu elementu iegāde un uzstādīšana."]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Liepājas RAS\" SIA",18948.08,1]]},"pa_gadiem":{"2020":{"summa_eur":18948.08,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}