{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103941191","dati_atjaunoti":"2026-10-18","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103941191"},"registration_number":"50103941191","company_name":"SIA \"Kaimiņš Pluss\"","company_type":"SIA","registered_date":"2015-10-23","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,307964,7174,33295,3,"EUR"],[2024,308919,-36,24174,3,"EUR"],[2023,295550,-4754,24061,4,"EUR"],[2022,287197,-4442,27673,5,"EUR"],[2021,262362,5791,24775,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":307964,"cogs":244464,"gross_prof":63500,"sell_exp":48134,"admin_exp":8184,"oth_op_exp":8,"income_before_income_taxes":7174,"income_after_income_taxes":7174,"net_income":7174},"balance_data":{"cash":12746,"accounts_receivable":1339,"inventories":17513,"cur_assets":31598,"fixed_assets":1697,"non_cur_assets":1697,"assets":33295,"cur_liab":28057,"equity":5238,"equities":33295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244464,244464,false],["net_turnover_source","gross_profit_calc",63500,63500,false],["gross_profit_calc","selling_exp",48134,48134,false],["gross_profit_calc","admin_exp",8184,8184,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":1.126207363581281},"quick_ratio":{"value":0.502013757707524},"net_profit_margin":{"value":0.023294930576301127},"roa":{"value":0.21546778795614957},"roe":{"value":1.369606720122184},"debt_to_equity":{"value":5.35643375334097,"negative_equity":false},"asset_turnover":{"value":9.24955699053912},"altman_z_score":{"value":10.188432093843799},"roce":{"value":1.369606720122184}},"source_ids":{"financial_statement_id":"2244693","income_statement_id":"2244693","balance_sheet_id":"2244693"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":308919,"cogs":254036,"gross_prof":54883,"sell_exp":46540,"admin_exp":8384,"oth_op_rev":5,"income_before_income_taxes":-36,"income_after_income_taxes":-36,"net_income":-36},"balance_data":{"cash":5108,"accounts_receivable":708,"inventories":16981,"cur_assets":22797,"fixed_assets":1377,"non_cur_assets":1377,"assets":24174,"cur_liab":26110,"equity":-1936,"equities":24174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",254036,254036,false],["net_turnover_source","gross_profit_calc",54883,54883,false],["gross_profit_calc","selling_exp",46540,46540,false],["gross_profit_calc","admin_exp",8384,8384,false],["gross_profit_calc","ebit_calc",41,-41,true]]}},"financial_ratios":{"current_ratio":{"value":0.8731137495212562},"quick_ratio":{"value":0.22274990425124475},"net_profit_margin":{"value":-0.00011653540248414633},"roa":{"value":-0.0014892032762472078},"roe":{"value":0.01859504132231405},"debt_to_equity":{"value":-13.486570247933884,"negative_equity":true},"asset_turnover":{"value":12.77897741375031},"altman_z_score":{"value":12.551554070012074},"roce":{"value":0.01859504132231405}},"source_ids":{"financial_statement_id":"1985831","income_statement_id":"1985831","balance_sheet_id":"1985831"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":295550,"cogs":249778,"gross_prof":45772,"sell_exp":41929,"admin_exp":8557,"oth_op_exp":40,"income_before_income_taxes":-4754,"income_after_income_taxes":-4754,"net_income":-4754},"balance_data":{"cash":5387,"accounts_receivable":1864,"inventories":14598,"cur_assets":21849,"fixed_assets":2212,"non_cur_assets":2212,"assets":24061,"cur_liab":25961,"equity":-1900,"equities":24061},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",249778,249778,false],["net_turnover_source","gross_profit_calc",45772,45772,false],["gross_profit_calc","selling_exp",41929,41929,false],["gross_profit_calc","admin_exp",8557,8557,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":0.8416085666961981},"quick_ratio":{"value":0.2793035707407265},"net_profit_margin":{"value":-0.0160852647606158},"roa":{"value":-0.19758114791571424},"roe":{"value":2.502105263157895},"debt_to_equity":{"value":-13.663684210526316,"negative_equity":true},"asset_turnover":{"value":12.283363118739869},"altman_z_score":{"value":11.424754623211797},"roce":{"value":2.502105263157895}},"source_ids":{"financial_statement_id":"1858015","income_statement_id":"1858015","balance_sheet_id":"1858015"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":287197,"cogs":244033,"gross_prof":43164,"sell_exp":33950,"admin_exp":13675,"oth_op_rev":30,"oth_op_exp":11,"income_before_income_taxes":-4442,"income_after_income_taxes":-4442,"net_income":-4442},"balance_data":{"cash":10497,"accounts_receivable":1545,"inventories":12492,"cur_assets":24534,"fixed_assets":3139,"non_cur_assets":3139,"assets":27673,"cur_liab":24819,"equity":2854,"equities":27673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244033,244033,false],["net_turnover_source","gross_profit_calc",43164,43164,false],["gross_profit_calc","selling_exp",33950,33950,false],["gross_profit_calc","admin_exp",13675,13675,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":0.9885168620814698},"quick_ratio":{"value":0.48519279584189534},"net_profit_margin":{"value":-0.015466735376762292},"roa":{"value":-0.16051747190402196},"roe":{"value":-1.5564120532585843},"debt_to_equity":{"value":8.696215837421164,"negative_equity":false},"asset_turnover":{"value":10.378238716438405},"altman_z_score":{"value":9.987020715682403},"roce":{"value":-1.5564120532585843}},"source_ids":{"financial_statement_id":"1708225","income_statement_id":"1708225","balance_sheet_id":"1708225"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":262362,"cogs":220592,"gross_prof":41770,"sell_exp":25307,"admin_exp":10793,"oth_op_rev":121,"income_before_income_taxes":5791,"income_after_income_taxes":5791,"net_income":5791},"balance_data":{"cash":8458,"accounts_receivable":1192,"inventories":14069,"cur_assets":23719,"fixed_assets":1056,"non_cur_assets":1056,"assets":24775,"cur_liab":20278,"equity":4497,"equities":24775},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",220592,220592,false],["net_turnover_source","gross_profit_calc",41770,41770,false],["gross_profit_calc","selling_exp",25307,25307,false],["gross_profit_calc","admin_exp",10793,10793,false],["gross_profit_calc","ebit_calc",5670,5670,false]]}},"financial_ratios":{"current_ratio":{"value":1.1696912910543447},"quick_ratio":{"value":0.4758851957786764},"net_profit_margin":{"value":0.022072556239089502},"roa":{"value":0.23374369323915237},"roe":{"value":1.2877473871469869},"debt_to_equity":{"value":4.50922837447187,"negative_equity":false},"asset_turnover":{"value":10.58978809283552},"altman_z_score":{"value":11.641318668852097},"roce":{"value":1.2877473871469869}},"source_ids":{"financial_statement_id":"1339295","income_statement_id":"1339295","balance_sheet_id":"1339295"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.11.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.37","4.65","9.27",3,"755.35","~ 621.19"],[2023,"20.80","3.57","8.80",4,"537.79","~ 481.32"],[2022,"18.16","3.18","7.28",5,"355.92","~ 318.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.39","0.84","2.2",3,"717.06","~ 618.37"],["2026. gada 2. ceturksnis","6.08","0.95","2.34",3,"762.69","~ 648.79"],["2026. gada 1. ceturksnis","5.92","0.91","2.20",3,"717.06","~ 618.37"],["2025. gada 4. ceturksnis","5.83","0.92","2.24",3,"730.09","~ 616.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.27,"employees":3,"gross_salary_raw":755.3534760926958,"gross_salary_formatted":"755.35","net_salary_formatted":"~ 621.19","vsaoi_employee_part":"79.31","non_taxable_minimum":"401.79","iin_part":"54.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.27,"employees":3,"gross_salary_raw":755.3534760926958,"gross_salary_formatted":"755.35","net_salary_formatted":"~ 621.19","vsaoi_employee_part":"79.31","non_taxable_minimum":"401.79","iin_part":"54.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2015-10-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2021,5,"EUR"],[2022,5,"EUR"],[2023,4,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-10-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV79ZZZ50103941191","K","SIA","2015-10-23","Rīga, Pīpeņu iela 10 - 13",1058,114039255,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","010095","Zemgales priekšpilsēta","23.37","4.65","9.27",3],[2023,"sabiedrība ar ierobežotu atbildību","4781  ","010095","Zemgales priekšpilsēta","20.80","3.57","8.80",4],[2022,"sabiedrība ar ierobežotu atbildību","4781  ","010095","Zemgales priekšpilsēta","18.16","3.18","7.28",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.11.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KAIMIŅŠ PLUSS SIA","2026. gada 3. ceturksnis","6.39","3.22","0.0","0.84","2.2","3"],["KAIMIŅŠ PLUSS SIA","2026. gada 2. ceturksnis","6.08","2.64","0.0","0.95","2.34","3"],["KAIMIŅŠ PLUSS SIA","2026. gada 1. ceturksnis","5.92","2.80","0.00","0.91","2.20","3"],["KAIMIŅŠ PLUSS SIA","2025. gada 4. ceturksnis","5.83","2.67","0.00","0.92","2.24","3"]]}}}