{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103947461","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103947461"},"registration_number":"50103947461","company_name":"SIA \"AM SUSHI\"","company_type":"SIA","registered_date":"2015-11-19","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1181017,60657,111144,23,"EUR"],[2024,995803,43522,43643,19,"EUR"],[2023,1024616,-49950,49155,21,"EUR"],[2022,1165081,-59736,46508,17,"EUR"],[2021,1070704,109495,98396,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":1181017,"cogs":559941,"gross_prof":621076,"sell_exp":530701,"admin_exp":10551,"oth_op_rev":5144,"oth_op_exp":24289,"income_before_income_taxes":60679,"provision_for_income_taxes":22,"income_after_income_taxes":60657,"net_income":60657},"balance_data":{"cash":82672,"accounts_receivable":14453,"inventories":9026,"cur_assets":106151,"fixed_assets":4993,"non_cur_assets":4993,"assets":111144,"cur_liab":72401,"equity":38743,"equities":111144},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",559941,559941,false],["net_turnover_source","gross_profit_calc",621076,621076,false],["gross_profit_calc","selling_exp",530701,530701,false],["gross_profit_calc","admin_exp",10551,10551,false],["gross_profit_calc","other_op_exp_exp",24289,24289,false]]}},"financial_ratios":{"current_ratio":{"value":1.4661537824063204},"quick_ratio":{"value":1.3414869960359663},"net_profit_margin":{"value":0.05135997195637319},"roa":{"value":0.5457514575685597},"roe":{"value":1.5656247580208038},"debt_to_equity":{"value":1.8687504839583924,"negative_equity":false},"asset_turnover":{"value":10.62600770172029},"altman_z_score":{"value":13.038744373076185},"roce":{"value":1.5661926025346513}},"source_ids":{"financial_statement_id":"2311627","income_statement_id":"2311627","balance_sheet_id":"2311627"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":995803,"cogs":500221,"gross_prof":495582,"sell_exp":427791,"admin_exp":9395,"oth_op_exp":14874,"income_before_income_taxes":43522,"income_after_income_taxes":43522,"net_income":43522},"balance_data":{"cash":18283,"accounts_receivable":11235,"inventories":9287,"cur_assets":38805,"fixed_assets":4838,"non_cur_assets":4838,"assets":43643,"cur_liab":66713,"equity":-23070,"equities":43643},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",500221,500221,false],["net_turnover_source","gross_profit_calc",495582,495582,false],["gross_profit_calc","selling_exp",427791,427791,false],["gross_profit_calc","admin_exp",9395,9395,false],["gross_profit_calc","other_op_exp_exp",14874,14874,false]]}},"financial_ratios":{"current_ratio":{"value":0.5816707388365087},"quick_ratio":{"value":0.44246248857044357},"net_profit_margin":{"value":0.0437054316968316},"roa":{"value":0.9972275049836171},"roe":{"value":-1.8865192891200693},"debt_to_equity":{"value":-2.891764195925444,"negative_equity":true},"asset_turnover":{"value":22.81701532891873},"altman_z_score":{"value":24.818303282124088},"roce":{"value":-1.8865192891200693}},"source_ids":{"financial_statement_id":"2026394","income_statement_id":"2026394","balance_sheet_id":"2026394"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1024616,"cogs":612794,"gross_prof":411822,"sell_exp":431953,"admin_exp":9511,"oth_op_rev":96,"oth_op_exp":20378,"income_before_income_taxes":-49924,"provision_for_income_taxes":26,"income_after_income_taxes":-49950,"net_income":-49950},"balance_data":{"cash":14137,"accounts_receivable":14401,"inventories":11384,"cur_assets":39922,"fixed_assets":9233,"non_cur_assets":9233,"assets":49155,"cur_liab":115747,"equity":-66592,"equities":49155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",612794,612794,false],["net_turnover_source","gross_profit_calc",411822,411822,false],["gross_profit_calc","selling_exp",431953,431953,false],["gross_profit_calc","admin_exp",9511,9511,false],["gross_profit_calc","other_op_exp_exp",20378,20378,false]]}},"financial_ratios":{"current_ratio":{"value":0.34490742740632585},"quick_ratio":{"value":0.24655498630634054},"net_profit_margin":{"value":-0.048749970720738306},"roa":{"value":-1.0161733292645712},"roe":{"value":0.7500901009130226},"debt_to_equity":{"value":-1.73815172993753,"negative_equity":true},"asset_turnover":{"value":20.844593632387348},"altman_z_score":{"value":15.152178502866903},"roce":{"value":0.749699663623258}},"source_ids":{"financial_statement_id":"1903095","income_statement_id":"1903095","balance_sheet_id":"1903095"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1165081,"cogs":669118,"gross_prof":495963,"sell_exp":526628,"admin_exp":9311,"oth_op_exp":19760,"income_before_income_taxes":-59736,"income_after_income_taxes":-59736,"net_income":-59736},"balance_data":{"cash":7550,"accounts_receivable":13929,"inventories":9015,"cur_assets":30494,"fixed_assets":16014,"non_cur_assets":16014,"assets":46508,"cur_liab":63150,"equity":-16642,"equities":46508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",669118,669118,false],["net_turnover_source","gross_profit_calc",495963,495963,false],["gross_profit_calc","selling_exp",526628,526628,false],["gross_profit_calc","admin_exp",9311,9311,false],["gross_profit_calc","other_op_exp_exp",19760,19760,false]]}},"financial_ratios":{"current_ratio":{"value":0.4828820269200317},"quick_ratio":{"value":0.3401266825019794},"net_profit_margin":{"value":-0.051271971648323166},"roa":{"value":-1.2844241850864366},"roe":{"value":3.589472419180387},"debt_to_equity":{"value":-3.7946160317269557,"negative_equity":true},"asset_turnover":{"value":25.051195493248475},"altman_z_score":{"value":20.093173405418263},"roce":{"value":3.589472419180387}},"source_ids":{"financial_statement_id":"1742860","income_statement_id":"1742860","balance_sheet_id":"1742860"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1070704,"cogs":538286,"gross_prof":532418,"sell_exp":393639,"admin_exp":8211,"oth_op_rev":1,"oth_op_exp":21074,"income_before_income_taxes":109495,"income_after_income_taxes":109495,"net_income":109495},"balance_data":{"cash":48558,"accounts_receivable":16919,"inventories":8302,"cur_assets":73779,"fixed_assets":24617,"non_cur_assets":24617,"assets":98396,"cur_liab":55302,"equity":43094,"equities":98396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",538286,538286,false],["net_turnover_source","gross_profit_calc",532418,532418,false],["gross_profit_calc","selling_exp",393639,393639,false],["gross_profit_calc","admin_exp",8211,8211,false],["gross_profit_calc","other_op_exp_exp",21074,21074,false]]}},"financial_ratios":{"current_ratio":{"value":1.3341108820657481},"quick_ratio":{"value":1.1839897291237207},"net_profit_margin":{"value":0.10226449140005081},"roa":{"value":1.1127993007845847},"roe":{"value":2.5408409523367523},"debt_to_equity":{"value":1.2832876966631086,"negative_equity":false},"asset_turnover":{"value":10.881580552054961},"altman_z_score":{"value":15.150165214660714},"roce":{"value":2.5408409523367523}},"source_ids":{"financial_statement_id":"1405780","income_statement_id":"1405780","balance_sheet_id":"1405780"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.12.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"154.40","18.18","54.89",18,"745.44","~ 614.85"],[2023,"141.33","19.01","58.21",20,"711.47","~ 593.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","48.72","4.99","19.52",20,"954.34","~ 776.58"],["2026. gada 1. ceturksnis","48.85","5.24","18.63",22,"828.02","~ 692.35"],["2025. gada 4. ceturksnis","54.01","4.69","17.91",23,"761.41","~ 637.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.89,"employees":18,"gross_salary_raw":745.4396314765926,"gross_salary_formatted":"745.44","net_salary_formatted":"~ 614.85","vsaoi_employee_part":"78.27","non_taxable_minimum":"405.60","iin_part":"52.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.89,"employees":18,"gross_salary_raw":745.4396314765926,"gross_salary_formatted":"745.44","net_salary_formatted":"~ 614.85","vsaoi_employee_part":"78.27","non_taxable_minimum":"405.60","iin_part":"52.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,8,"EUR"],[2015,3,"EUR"],[2016,5,"EUR"],[2019,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-11-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-07-03","SIA \"AKMF\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV54ZZZ50103947461","K","SIA","2015-11-19","Rīga, Latgales iela 256 k-2 - 66",1063,112278712,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","010093","Latgales priekšpilsēta","154.40","18.18","54.89",18],[2023,"sabiedrība ar ierobežotu atbildību","5630  ","010093","Latgales priekšpilsēta","141.33","19.01","58.21",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.12.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AM SUSHI SIA","2025. gada 4. ceturksnis","54.01","31.38","0.00","4.69","17.91","23"],["AM SUSHI SIA","2026. gada 1. ceturksnis","48.85","24.95","0.00","5.24","18.63","22"],["AM SUSHI SIA","2026. gada 2. ceturksnis","48.72","24.17","0.0","4.99","19.52","20"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[209854,174541,35313,70683,5526,3365,4898,-42429,-42429,-42429,null],[519555,288567,230988,164945,5942,21,9900,50222,50222,50222,null],[1070704,538286,532418,393639,8211,1,21074,109495,109495,109495,null],[1165081,669118,495963,526628,9311,null,19760,-59736,-59736,-59736,null],[1024616,612794,411822,431953,9511,96,20378,-49924,-49950,-49950,26]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1782,1870,4033,7685,5857,5857,13542,130746,-117204,13542],[17161,4773,6734,28668,5092,5092,33760,100161,-66401,33760],[48558,16919,8302,73779,24617,24617,98396,55302,43094,98396],[7550,13929,9015,30494,16014,16014,46508,63150,-16642,46508],[14137,14401,11384,39922,9233,9233,49155,115747,-66592,49155]]}}}