{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103951541","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103951541","company_name":"Paul Mason Properties SIA","company_type":"SIA","registered_date":"2015-12-04","area_of_activity":{"nace_code":"4791","nace_description":"Nespecializētas mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,94879217,8432167,28904260,470,"EUR"],[2024,89682620,10576230,25385607,452,"EUR"],[2023,93566105,8655554,23779743,479,"EUR"],[2022,108933467,17456793,29076279,578,"EUR"],[2021,97582931,6582589,23656758,526,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":470,"type_from_db":"UGP"},"income_data":{"net_turnover":94879217,"cogs":57245505,"gross_prof":37633712,"sell_exp":22313959,"admin_exp":6711950,"oth_op_rev":1444069,"oth_op_exp":123689,"other_interest_revenues":356009,"interest_expenses":43,"income_before_income_taxes":10284149,"provision_for_income_taxes":1851982,"income_after_income_taxes":8432167,"net_income":8432167},"balance_data":{"cash":4034491,"accounts_receivable":15693919,"inventories":5993967,"cur_assets":25722377,"fixed_assets":1857809,"intangible_assets":1324074,"non_cur_assets":3181883,"assets":28904260,"cur_liab":12263516,"equity":16640744,"equities":28904260},"cash_flow_data":{"cfo_im_ebt":10284149,"cfo_im_ebwc":11244448,"cfo_im_op":1924351,"cfo_im_tax":-100386,"cfo_im_net":1823965,"cfi_acq_fa":-476414,"cfi_int_rcv":316616,"cfi_net":-159798,"cff_div_pd":-7000000,"cff_net":-7000000,"net_increase":-5335833,"at_beginning_of_year":9370324,"at_end_of_year":4034491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57245505,57245505,false],["net_turnover_source","gross_profit_calc",37633712,37633712,false],["gross_profit_calc","selling_exp",22313959,22313959,false],["gross_profit_calc","admin_exp",6711950,6711950,false],["gross_profit_calc","other_op_exp_exp",123689,123689,false]]}},"financial_ratios":{"current_ratio":{"value":2.0974716386393593},"quick_ratio":{"value":1.6087074864989779},"net_profit_margin":{"value":0.08887264531282968},"roa":{"value":0.2917274823849495},"roe":{"value":0.5067181491404471},"debt_to_equity":{"value":0.7369571937408568,"negative_equity":false},"interest_coverage":{"value":239167.2558139535},"asset_turnover":{"value":3.2825340278561015},"altman_z_score":{"value":5.772851887401192},"roce":{"value":0.6180127523144398}},"source_ids":{"financial_statement_id":"2110863","income_statement_id":"2110863","balance_sheet_id":"2110863","cash_flow_statement_id":"2110863"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":452,"type_from_db":"UGP"},"income_data":{"net_turnover":89682620,"cogs":51168240,"gross_prof":38514380,"sell_exp":20994034,"admin_exp":6524031,"oth_op_rev":1490189,"oth_op_exp":129283,"other_interest_revenues":305592,"income_before_income_taxes":12662813,"provision_for_income_taxes":2086583,"income_after_income_taxes":10576230,"net_income":10576230},"balance_data":{"cash":9370324,"accounts_receivable":5804615,"inventories":6188891,"cur_assets":21363830,"fixed_assets":2034576,"intangible_assets":1987201,"non_cur_assets":4021777,"assets":25385607,"cur_liab":10177030,"equity":15208577,"equities":25385607},"cash_flow_data":{"cfo_im_ebt":12662813,"cfo_im_ebwc":13438941,"cfo_im_op":7263835,"cfo_im_tax":-2084982,"cfo_im_net":5178853,"cfi_acq_fa":-1733759,"cfi_int_rcv":258010,"cfi_net":-1475749,"cff_div_pd":-8000000,"cff_net":-8000000,"net_increase":-4296896,"at_beginning_of_year":13667220,"at_end_of_year":9370324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51168240,51168240,false],["net_turnover_source","gross_profit_calc",38514380,38514380,false],["gross_profit_calc","selling_exp",20994034,20994034,false],["gross_profit_calc","admin_exp",6524031,6524031,false],["gross_profit_calc","other_op_exp_exp",129283,129283,false]]}},"financial_ratios":{"current_ratio":{"value":2.0992204994973975},"quick_ratio":{"value":1.491097009638372},"net_profit_margin":{"value":0.11792953863301496},"roa":{"value":0.4166230888235211},"roe":{"value":0.6954122006286321},"debt_to_equity":{"value":0.6691638540541959,"negative_equity":false},"asset_turnover":{"value":3.5328136924202758},"altman_z_score":{"value":6.526630031489773},"roce":{"value":0.8326099805392707}},"source_ids":{"financial_statement_id":"1957408","income_statement_id":"1957408","balance_sheet_id":"1957408","cash_flow_statement_id":"1957408"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":479,"type_from_db":"UGP"},"income_data":{"net_turnover":93566105,"cogs":56288749,"gross_prof":37277356,"sell_exp":20315245,"admin_exp":5853375,"oth_op_rev":1073734,"oth_op_exp":122374,"other_interest_revenues":42657,"income_before_income_taxes":12102753,"provision_for_income_taxes":3447199,"income_after_income_taxes":8655554,"net_income":8655554},"balance_data":{"cash":13486509,"accounts_receivable":578363,"inventories":6345133,"cur_assets":20410005,"fixed_assets":1577989,"intangible_assets":1791749,"non_cur_assets":3369738,"assets":23779743,"cur_liab":11147396,"equity":12632347,"equities":23779743},"cash_flow_data":{"cfo_im_ebt":12102753,"cfo_im_ebwc":13063012,"cfo_im_op":15390297,"cfo_im_tax":-3474678,"cfo_im_net":11915619,"cfi_acq_fa":-1007974,"cfi_net":-1007974,"cff_div_pd":-13500000,"cff_net":-13500000,"net_increase":-2592355,"at_beginning_of_year":16078864,"at_end_of_year":13486509},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56288749,56288749,false],["net_turnover_source","gross_profit_calc",37277356,37277356,false],["gross_profit_calc","selling_exp",20315245,20315245,false],["gross_profit_calc","admin_exp",5853375,5853375,false],["gross_profit_calc","other_op_exp_exp",122374,122374,false]]}},"financial_ratios":{"current_ratio":{"value":1.830921320100228},"quick_ratio":{"value":1.2617181626991631},"net_profit_margin":{"value":0.09250736685042088},"roa":{"value":0.3639885426852595},"roe":{"value":0.6851896959448628},"debt_to_equity":{"value":0.8824485267860359,"negative_equity":false},"asset_turnover":{"value":3.9346979065333043},"altman_z_score":{"value":6.713320935193638},"roce":{"value":0.9580763574654813}},"source_ids":{"financial_statement_id":"1785611","income_statement_id":"1785611","balance_sheet_id":"1785611","cash_flow_statement_id":"1785611"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":578,"type_from_db":"UGP"},"income_data":{"net_turnover":108933467,"cogs":72856105,"gross_prof":36077362,"sell_exp":20421214,"admin_exp":5650849,"oth_op_rev":36154698,"oth_op_exp":135704,"income_before_income_taxes":46024293,"provision_for_income_taxes":133058,"income_after_income_taxes":45891235,"extra_dividends":28434442,"net_income":17456793},"balance_data":{"cash":16078864,"accounts_receivable":2792002,"inventories":6883390,"cur_assets":25754256,"fixed_assets":1721792,"intangible_assets":1600231,"non_cur_assets":3322023,"assets":29076279,"cur_liab":11599486,"equity":17476793,"equities":29076279},"cash_flow_data":{"cfo_im_ebt":46024293,"cfo_im_ebwc":12038794,"cfo_im_op":9988644,"cfo_im_tax":-127069,"cfo_im_net":9861575,"cfi_acq_fa":-912064,"cfi_sal_fa":655,"cfi_net":-911409,"cff_iss_cap":-5400000,"cff_net":-5400000,"net_increase":3550166,"at_beginning_of_year":12528698,"at_end_of_year":16078864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72856105,72856105,false],["net_turnover_source","gross_profit_calc",36077362,36077362,false],["gross_profit_calc","selling_exp",20421214,20421214,false],["gross_profit_calc","admin_exp",5650849,5650849,false],["gross_profit_calc","other_op_exp_exp",135704,135704,false]]}},"financial_ratios":{"current_ratio":{"value":2.220292864701074},"quick_ratio":{"value":1.6268708803131449},"net_profit_margin":{"value":0.1602518810862781},"roa":{"value":0.600379195701073},"roe":{"value":0.9988556252854858},"debt_to_equity":{"value":0.6637079239881138,"negative_equity":false},"asset_turnover":{"value":3.7464720640491858},"altman_z_score":{"value":10.147949398361654},"roce":{"value":2.6334518581298068}},"source_ids":{"financial_statement_id":"1436490","income_statement_id":"1436490","balance_sheet_id":"1436490","cash_flow_statement_id":"1436490"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":526,"type_from_db":"UGP"},"income_data":{"net_turnover":97582931,"cogs":66346535,"gross_prof":31236396,"sell_exp":18343868,"admin_exp":4306994,"oth_op_rev":556898,"oth_op_exp":147418,"income_before_income_taxes":8995014,"provision_for_income_taxes":2412425,"income_after_income_taxes":6582589,"net_income":6582589},"balance_data":{"cash":12528698,"accounts_receivable":2193922,"inventories":5309023,"cur_assets":20031643,"investments":320000,"fixed_assets":1798622,"intangible_assets":1506493,"non_cur_assets":3625115,"assets":23656758,"cur_liab":11471200,"equity":12185558,"equities":23656758},"cash_flow_data":{"cfo_im_ebt":8995014,"cfo_im_ebwc":10257678,"cfo_im_op":11550505,"cfo_im_tax":-2298693,"cfo_im_net":9251812,"cfi_acq_fa":-765143,"cfi_net":-765143,"cff_div_pd":-9500000,"cff_net":-9500000,"net_increase":-1013331,"at_beginning_of_year":13542029,"at_end_of_year":12528698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66346535,66346535,false],["net_turnover_source","gross_profit_calc",31236396,31236396,false],["gross_profit_calc","selling_exp",18343868,18343868,false],["gross_profit_calc","admin_exp",4306994,4306994,false],["gross_profit_calc","other_op_exp_exp",147418,147418,false]]}},"financial_ratios":{"current_ratio":{"value":1.7462552304902712},"quick_ratio":{"value":1.283442011297859},"net_profit_margin":{"value":0.0674563566859864},"roa":{"value":0.27825406169349154},"roe":{"value":0.5401959434274574},"debt_to_equity":{"value":0.9413766690044066,"negative_equity":false},"asset_turnover":{"value":4.124949454189792},"altman_z_score":{"value":6.439972124518754},"roce":{"value":0.7381700534353863}},"source_ids":{"financial_statement_id":"1298472","income_statement_id":"1298472","balance_sheet_id":"1298472","cash_flow_statement_id":"1298472"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.01.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20 245.41","1 488.58","2 890.56",460,"1 536.09","~ 1 120.14"],[2023,"21 808.95","1 377.19","2 634.21",454,"1 418.36","~ 1 044.90"],[2022,"17 563.54","1 400.84","2 845.52",539,"1 290.52","~ 924.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4906.64","321.39","784.82",497,"1 544.06","~ 1 169.79"],["2026. gada 1. ceturksnis","4837.47","299.87","741.58",487,"1 488.95","~ 1 133.05"],["2025. gada 4. ceturksnis","5204.43","304.54","733.99",481,"1 492.10","~ 1 124.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2890.56,"employees":460,"gross_salary_raw":1536.0873391406383,"gross_salary_formatted":"1 536.09","net_salary_formatted":"~ 1 120.14","vsaoi_employee_part":"161.29","non_taxable_minimum":"101.50","iin_part":"254.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2890.56,"employees":460,"gross_salary_raw":1536.0873391406383,"gross_salary_formatted":"1 536.09","net_salary_formatted":"~ 1 120.14","vsaoi_employee_part":"161.29","non_taxable_minimum":"101.50","iin_part":"254.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6372000,"EUR","2025-09-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,72,"EUR"],[2016,0,"EUR"],[2019,389,"EUR"],[2020,478,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-10-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV86ZZZ50103951541","K","SIA","2015-12-04","Ropažu nov., Stopiņu pag., Ulbroka, Biķeru iela 2",2130,102785560,100016784,"0044000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103954211","2025-09-01"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4791  ","044420","Stopiņu pag.","20 245.41","1 488.58","2 890.56",460],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","044420","Stopiņu pag.","21 808.95","1 377.19","2 634.21",454],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","044420","Stopiņu pag.","17 563.54","1 400.84","2 845.52",539]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.01.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","5204.43","4137.02","0.00","304.54","733.99","481"],["2026. gada 1. ceturksnis","4837.47","3769.93","0.00","299.87","741.58","487"],["2026. gada 2. ceturksnis","4906.64","3772.45","0.0","321.39","784.82","497"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats","nodots_apglabasanai"],"data":[["2026","Papīrs un kartons","200101",0.451,-0.451,null],["2026","Atkritumu mehāniskās apstrādes atkritumi (arī materiālu maisījumi), kuri neatbilst 191211 klasei","191212",3.391,-75.581,72.19],["2026","Koka iepakojums","150103",28.48,-28.48,null],["2026","Luminiscentās spuldzes un citi dzīvsudrabu saturoši atkritumi","200121",0.033,-0.033,null],["2026","Papīra un kartona iepakojums","150101",450.63,-450.63,null]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","extra_dividends"],"data":[[94268403,63924694,30343709,16619918,4316380,430756,118516,17378,9737029,981698,8755331,8755331,null],[97582931,66346535,31236396,18343868,4306994,556898,147418,null,8995014,2412425,6582589,6582589,null],[108933467,72856105,36077362,20421214,5650849,36154698,135704,null,46024293,133058,45891235,17456793,28434442],[93566105,56288749,37277356,20315245,5853375,1073734,122374,42657,12102753,3447199,8655554,8655554,null],[89682620,51168240,38514380,20994034,6524031,1490189,129283,305592,12662813,2086583,10576230,10576230,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[13542029,2198967,5720259,21461255,320000,2558896,1243738,4122634,25583889,10480920,15102969,25583889],[12528698,2193922,5309023,20031643,320000,1798622,1506493,3625115,23656758,11471200,12185558,23656758],[16078864,2792002,6883390,25754256,null,1721792,1600231,3322023,29076279,11599486,17476793,29076279],[13486509,578363,6345133,20410005,null,1577989,1791749,3369738,23779743,11147396,12632347,23779743],[9370324,5804615,6188891,21363830,null,2034576,1987201,4021777,25385607,10177030,15208577,25385607]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[9737029,10763824,11394162,-101417,-1097366,10195379,-908158,6990,1800000,29719,928551,-4200000,-4200000,6923930,6618099,13542029,null],[8995014,10257678,11550505,null,-2298693,9251812,-765143,null,null,null,-765143,-9500000,-9500000,-1013331,13542029,12528698,null],[46024293,12038794,9988644,null,-127069,9861575,-912064,655,null,null,-911409,null,-5400000,3550166,12528698,16078864,-5400000],[12102753,13063012,15390297,null,-3474678,11915619,-1007974,null,null,null,-1007974,-13500000,-13500000,-2592355,16078864,13486509,null],[12662813,13438941,7263835,null,-2084982,5178853,-1733759,null,null,258010,-1475749,-8000000,-8000000,-4296896,13667220,9370324,null]]}},"eu_funds":{"periods":{"no":"2018-11-01","lidz":"2026-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":28,"kopa_bez_pvn_eur":31332.54,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[5099.26,"2025-05-16","Tiesu administrācija","Vienota tiesnešu, tiesu darbinieku, prokuroru, prokuroru palīgu un specializēto izmeklētāju (starpdisciplināros jautājumos) kvalifikācijas pilnveides mācību centra izveide"],[4430.82,null,null,"Primārās veselības aprūpes infrastruktūras uzlabošana ģimenes ārsta praksē"],[3274.27,"2026-05-17","Sabiedrība ar ierobežotu atbildību \"Ievas Zvirbules ģimenes ārsta prakse\"","ģimenes ārsta prakses modernizācija"],[2401.65,null,"SIA Zanes Mareckas ģimenes ārsta prakse","ģimenes ārsta prakses modernizācija"],[2198.76,null,"SIA Brocēnu doktorāts","SIA Brocēnu doktorāts infrastruktūras atjaunošana"]]}}}}