{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103958111","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103958111"},"registration_number":"50103958111","company_name":"SIA \"FAROSA\"","company_type":"SIA","registered_date":"2015-12-29","area_of_activity":{"nace_code":"4615","nace_description":"Mēbeļu, mājsaimniecības preču un metālizstrādājumu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,63765,-27899,241,2,"EUR"],[2024,55786,-10995,3027,2,"EUR"],[2023,39177,-32421,4786,2,"EUR"],[2022,37318,-15486,5728,2,"EUR"],[2021,28743,-11343,4180,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":63765,"mat_exp":80380,"labour_exp":11284,"income_before_income_taxes":-27899,"income_after_income_taxes":-27899,"net_income":-27899},"balance_data":{"cash":241,"cur_assets":241,"assets":241,"cur_liab":95552,"non_cur_liab":8670,"equity":-103981,"equities":241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",63765,63765,false],["total_rev_calc","material_costs_exp",80380,80380,false],["total_rev_calc","labour_costs_exp",11284,11284,false],["total_rev_calc","ebitda_calc",27899,-27899,true],["ebitda_calc","ebit_calc",27899,-27899,true]]}},"financial_ratios":{"current_ratio":{"value":0.0025221868720696583},"quick_ratio":{"value":0.0025221868720696583},"net_profit_margin":{"value":-0.43752842468438796},"roa":{"value":-115.76348547717842},"roe":{"value":0.2683086333080082},"debt_to_equity":{"value":-1.0023177311239553,"negative_equity":true},"asset_turnover":{"value":264.5850622406639},"altman_z_score":{"value":-745.0439956088786},"roce":{"value":0.29271542634113584}},"source_ids":{"financial_statement_id":"2321244","income_statement_id":"2321244","balance_sheet_id":"2321244"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":55786,"mat_exp":56333,"labour_exp":10448,"income_before_income_taxes":-10995,"income_after_income_taxes":-10995,"net_income":-10995},"balance_data":{"cash":1,"inventories":3026,"cur_assets":3027,"assets":3027,"cur_liab":73479,"non_cur_liab":5629,"equity":-76081,"equities":3027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",55786,55786,false],["total_rev_calc","material_costs_exp",56333,56333,false],["total_rev_calc","labour_costs_exp",10448,10448,false],["total_rev_calc","ebitda_calc",10995,-10995,true],["ebitda_calc","ebit_calc",10995,-10995,true]]}},"financial_ratios":{"current_ratio":{"value":0.041195443596129505},"quick_ratio":{"value":1.36093305570299e-5},"net_profit_margin":{"value":-0.19709246047395404},"roa":{"value":-3.632309217046581},"roe":{"value":0.14451702790447024},"debt_to_equity":{"value":-1.039786543289389,"negative_equity":true},"asset_turnover":{"value":18.429468120251073},"altman_z_score":{"value":-31.27334696452495},"roce":{"value":0.15606370294668712}},"source_ids":{"financial_statement_id":"2037015","income_statement_id":"2037015","balance_sheet_id":"2037015"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":39177,"mat_exp":63691,"labour_exp":7907,"income_before_income_taxes":-32421,"income_after_income_taxes":-32421,"net_income":-32421},"balance_data":{"cash":9,"inventories":4777,"cur_assets":4786,"assets":4786,"cur_liab":69400,"non_cur_liab":472,"equity":-65086,"equities":4786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",39177,39177,false],["total_rev_calc","material_costs_exp",63691,63691,false],["total_rev_calc","labour_costs_exp",7907,7907,false],["total_rev_calc","ebitda_calc",32421,-32421,true],["ebitda_calc","ebit_calc",32421,-32421,true]]}},"financial_ratios":{"current_ratio":{"value":0.06896253602305476},"quick_ratio":{"value":0.00012968299711815562},"net_profit_margin":{"value":-0.8275518799295505},"roa":{"value":-6.7741328875888005},"roe":{"value":0.49812555695541283},"debt_to_equity":{"value":-1.0735334787819193,"negative_equity":true},"asset_turnover":{"value":8.185750104471374},"altman_z_score":{"value":-34.46759599964824},"roce":{"value":0.5017643235212184}},"source_ids":{"financial_statement_id":"1880586","income_statement_id":"1880586","balance_sheet_id":"1880586"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":37318,"mat_exp":45782,"labour_exp":7022,"income_before_income_taxes":-15486,"income_after_income_taxes":-15486,"net_income":-15486},"balance_data":{"cash":62,"inventories":5666,"cur_assets":5728,"assets":5728,"cur_liab":38394,"equity":-32666,"equities":5728},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",37318,37318,false],["total_rev_calc","material_costs_exp",45782,45782,false],["total_rev_calc","labour_costs_exp",7022,7022,false],["total_rev_calc","ebitda_calc",15486,-15486,true],["ebitda_calc","ebit_calc",15486,-15486,true]]}},"financial_ratios":{"current_ratio":{"value":0.14918997760066677},"quick_ratio":{"value":0.001614835651403865},"net_profit_margin":{"value":-0.414974007181521},"roa":{"value":-2.7035614525139664},"roe":{"value":0.4740708994061103},"debt_to_equity":{"value":-1.1753505173574972,"negative_equity":true},"asset_turnover":{"value":6.5150139664804465},"altman_z_score":{"value":-11.17459963678202},"roce":{"value":0.4740708994061103}},"source_ids":{"financial_statement_id":"1716128","income_statement_id":"1716128","balance_sheet_id":"1716128"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28743,"mat_exp":34826,"labour_exp":5260,"income_before_income_taxes":-11343,"income_after_income_taxes":-11343,"net_income":-11343},"balance_data":{"cash":4,"accounts_receivable":327,"inventories":3849,"cur_assets":4180,"assets":4180,"cur_liab":21361,"equity":-17181,"equities":4180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",28743,28743,false],["total_rev_calc","material_costs_exp",34826,34826,false],["total_rev_calc","labour_costs_exp",5260,5260,false],["total_rev_calc","ebitda_calc",11343,-11343,true],["ebitda_calc","ebit_calc",11343,-11343,true]]}},"financial_ratios":{"current_ratio":{"value":0.19568372267215955},"quick_ratio":{"value":0.015495529235522682},"net_profit_margin":{"value":-0.39463521553073794},"roa":{"value":-2.713636363636364},"roe":{"value":0.6602060415575345},"debt_to_equity":{"value":-1.2432920086141668,"negative_equity":true},"asset_turnover":{"value":6.876315789473685},"altman_z_score":{"value":-8.33500685561645},"roce":{"value":0.6602060415575345}},"source_ids":{"financial_statement_id":"1354632","income_statement_id":"1354632","balance_sheet_id":"1354632"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.01.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.93","0.41","2.32",2,"***","***"],[2023,"4.73","0.25","2.18",2,"***","***"],[2022,"4.92","0.29","2.02",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.3","0.02","0.11",2,"***","***"],["2026. gada 1. ceturksnis","1.99","0.14","0.69",2,"***","***"],["2025. gada 4. ceturksnis","2.20","0.14","0.51",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2015-12-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-12-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ50103958111","K","SIA","2015-12-29","Rīga, Andromedas gatve 4 - 47",1084,111978696,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4615  ","010094","Vidzemes priekšpilsēta","5.93","0.41","2.32",2],[2023,"sabiedrība ar ierobežotu atbildību","4615  ","010094","Vidzemes priekšpilsēta","4.73","0.25","2.18",2],[2022,"sabiedrība ar ierobežotu atbildību","4615  ","010094","Vidzemes priekšpilsēta","4.92","0.29","2.02",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.01.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FAROSA SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["FAROSA SIA","2026. gada 2. ceturksnis","0.3","0.17","0.0","0.02","0.11","2"],["FAROSA SIA","2026. gada 1. ceturksnis","1.99","1.15","0.00","0.14","0.69","2"],["FAROSA SIA","2025. gada 4. ceturksnis","2.20","1.55","0.00","0.14","0.51","2"]]}}}