{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103966231","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103966231"},"registration_number":"50103966231","company_name":"SIA \"Jaunpils alus\"","company_type":"SIA","registered_date":"2016-02-03","area_of_activity":{"nace_code":"1105","nace_description":"Alus ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,131364,838,86578,4,"EUR"],[2024,130824,3859,99347,4,"EUR"],[2023,148319,-2780,97388,5,"EUR"],[2022,158093,-18761,113624,7,"EUR"],[2021,193928,-3170,133191,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":131364,"cogs":105783,"gross_prof":25581,"sell_exp":10132,"admin_exp":13530,"oth_op_rev":313,"oth_op_exp":1394,"income_before_income_taxes":838,"income_after_income_taxes":838,"net_income":838},"balance_data":{"cash":42337,"accounts_receivable":9154,"inventories":27089,"cur_assets":78580,"fixed_assets":7998,"non_cur_assets":7998,"assets":86578,"cur_liab":24458,"equity":62120,"equities":86578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105783,105783,false],["net_turnover_source","gross_profit_calc",25581,25581,false],["gross_profit_calc","selling_exp",10132,10132,false],["gross_profit_calc","admin_exp",13530,13530,false],["gross_profit_calc","other_op_exp_exp",1394,1394,false]]}},"financial_ratios":{"current_ratio":{"value":3.212854689672091},"quick_ratio":{"value":2.105282525145147},"net_profit_margin":{"value":0.006379221095581742},"roa":{"value":0.009679133267111737},"roe":{"value":0.013490019317450096},"debt_to_equity":{"value":0.39372182871860917,"negative_equity":false},"asset_turnover":{"value":1.5172907667074778},"altman_z_score":{"value":3.6670115550518596},"roce":{"value":0.013490019317450096}},"source_ids":{"financial_statement_id":"2214555","income_statement_id":"2214555","balance_sheet_id":"2214555"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":130824,"cogs":99577,"gross_prof":31247,"sell_exp":15014,"admin_exp":11956,"oth_op_rev":16,"oth_op_exp":434,"income_before_income_taxes":3859,"income_after_income_taxes":3859,"net_income":3859},"balance_data":{"cash":49362,"accounts_receivable":9556,"inventories":31982,"cur_assets":90900,"fixed_assets":8447,"non_cur_assets":8447,"assets":99347,"cur_liab":22065,"non_cur_liab":16000,"equity":61282,"equities":99347},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99577,99577,false],["net_turnover_source","gross_profit_calc",31247,31247,false],["gross_profit_calc","selling_exp",15014,15014,false],["gross_profit_calc","admin_exp",11956,11956,false],["gross_profit_calc","other_op_exp_exp",434,434,false]]}},"financial_ratios":{"current_ratio":{"value":4.119646498980286},"quick_ratio":{"value":2.6702016768638113},"net_profit_margin":{"value":0.02949764569192197},"roa":{"value":0.03884364902815384},"roe":{"value":0.0629711824026631},"debt_to_equity":{"value":0.6211448712509383,"negative_equity":false},"asset_turnover":{"value":1.316838958398341},"altman_z_score":{"value":3.1303245246206184},"roce":{"value":0.049934007919049714}},"source_ids":{"financial_statement_id":"1971855","income_statement_id":"1971855","balance_sheet_id":"1971855"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":148319,"cogs":125041,"gross_prof":23278,"sell_exp":17791,"admin_exp":9304,"oth_op_rev":1242,"oth_op_exp":180,"income_before_income_taxes":-2755,"provision_for_income_taxes":25,"income_after_income_taxes":-2780,"net_income":-2780},"balance_data":{"cash":43153,"accounts_receivable":12813,"inventories":29809,"cur_assets":85775,"fixed_assets":11613,"non_cur_assets":11613,"assets":97388,"cur_liab":23965,"non_cur_liab":16000,"equity":57423,"equities":97388},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125041,125041,false],["net_turnover_source","gross_profit_calc",23278,23278,false],["gross_profit_calc","selling_exp",17791,17791,false],["gross_profit_calc","admin_exp",9304,9304,false],["gross_profit_calc","other_op_exp_exp",180,180,false]]}},"financial_ratios":{"current_ratio":{"value":3.57917796786981},"quick_ratio":{"value":2.3353223450865848},"net_profit_margin":{"value":-0.018743384192180367},"roa":{"value":-0.028545611368957162},"roe":{"value":-0.04841265694930603},"debt_to_equity":{"value":0.6959754802082789,"negative_equity":false},"asset_turnover":{"value":1.522969975767035},"altman_z_score":{"value":2.9899815085715096},"roce":{"value":-0.03752230227585362}},"source_ids":{"financial_statement_id":"1862892","income_statement_id":"1862892","balance_sheet_id":"1862892"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":158093,"cogs":149578,"gross_prof":8515,"sell_exp":18128,"admin_exp":10821,"oth_op_rev":1798,"oth_op_exp":125,"income_before_income_taxes":-18761,"income_after_income_taxes":-18761,"net_income":-18761},"balance_data":{"cash":48554,"accounts_receivable":6799,"inventories":40270,"cur_assets":95623,"fixed_assets":18001,"non_cur_assets":18001,"assets":113624,"cur_liab":28961,"non_cur_liab":24460,"equity":60203,"equities":113624},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",149578,149578,false],["net_turnover_source","gross_profit_calc",8515,8515,false],["gross_profit_calc","selling_exp",18128,18128,false],["gross_profit_calc","admin_exp",10821,10821,false],["gross_profit_calc","other_op_exp_exp",125,125,false]]}},"financial_ratios":{"current_ratio":{"value":3.3017851593522325},"quick_ratio":{"value":1.9112944994993266},"net_profit_margin":{"value":-0.11867065587976697},"roa":{"value":-0.16511476448637613},"roe":{"value":-0.31162898858860855},"debt_to_equity":{"value":0.8873478065877116,"negative_equity":false},"asset_turnover":{"value":1.3913697810321763},"altman_z_score":{"value":2.2183303029119665},"roce":{"value":-0.2215962108595254}},"source_ids":{"financial_statement_id":"1707075","income_statement_id":"1707075","balance_sheet_id":"1707075"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":193928,"cogs":167828,"gross_prof":26100,"sell_exp":16652,"admin_exp":9126,"oth_op_exp":3492,"income_before_income_taxes":-3170,"income_after_income_taxes":-3170,"net_income":-3170},"balance_data":{"cash":64118,"accounts_receivable":6784,"inventories":38737,"cur_assets":109639,"fixed_assets":23552,"non_cur_assets":23552,"assets":133191,"cur_liab":29767,"non_cur_liab":24460,"equity":78964,"equities":133191},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167828,167828,false],["net_turnover_source","gross_profit_calc",26100,26100,false],["gross_profit_calc","selling_exp",16652,16652,false],["gross_profit_calc","admin_exp",9126,9126,false],["gross_profit_calc","other_op_exp_exp",3492,3492,false]]}},"financial_ratios":{"current_ratio":{"value":3.683239829341217},"quick_ratio":{"value":2.381899418819498},"net_profit_margin":{"value":-0.016346272843529557},"roa":{"value":-0.023800406934402475},"roe":{"value":-0.04014487614609189},"debt_to_equity":{"value":0.6867306620738565,"negative_equity":false},"asset_turnover":{"value":1.4560142952601902},"altman_z_score":{"value":2.922873422971531},"roce":{"value":-0.03065052599009901}},"source_ids":{"financial_statement_id":"1397569","income_statement_id":"1397569","balance_sheet_id":"1397569"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.02.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.35","1.04","8.78",4,"536.57","~ 480.23"],[2023,"33.37","1.53","9.59",5,"468.86","~ 419.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.77","0.34","2.37",4,"579.35","~ 518.52"],["2026. gada 1. ceturksnis","4.04","0.29","2.30",4,"562.24","~ 503.20"],["2025. gada 4. ceturksnis","6.36","0.39","2.54",4,"620.91","~ 544.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.78,"employees":4,"gross_salary_raw":536.5698640852645,"gross_salary_formatted":"536.57","net_salary_formatted":"~ 480.23","vsaoi_employee_part":"56.34","non_taxable_minimum":"485.93","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.78,"employees":4,"gross_salary_raw":536.5698640852645,"gross_salary_formatted":"536.57","net_salary_formatted":"~ 480.23","vsaoi_employee_part":"56.34","non_taxable_minimum":"485.93","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-02-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,5,"EUR"],[2016,1,"EUR"],[2019,7,"EUR"],[2020,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV89ZZZ50103966231","K","SIA","2016-02-03","Tukuma nov., Jaunpils pag., Jaunpils, \"Šķūnis Baltais Centrā\"",3145,105688617,100016710,"0905756"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1105  ","052450","Jaunpils pag.","30.35","1.04","8.78",4],[2023,"sabiedrība ar ierobežotu atbildību","1105  ","052450","Jaunpils pag.","33.37","1.53","9.59",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.02.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JAUNPILS ALUS SIA","2025. gada 4. ceturksnis","6.36","2.06","0.02","0.39","2.54","4"],["JAUNPILS ALUS SIA","2026. gada 1. ceturksnis","4.04","1.16","0.46","0.29","2.30","4"],["JAUNPILS ALUS SIA","2026. gada 2. ceturksnis","5.77","1.65","0.06","0.34","2.37","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[171210,122581,48629,22517,6136,127,3105,16998,16998,16998,null],[197656,135031,62625,26069,7222,2552,41,31845,31845,31845,null],[193928,167828,26100,16652,9126,null,3492,-3170,-3170,-3170,null],[158093,149578,8515,18128,10821,1798,125,-18761,-18761,-18761,null],[148319,125041,23278,17791,9304,1242,180,-2755,-2780,-2780,25]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[38029,17842,27640,83511,8659,8659,92170,16421,25460,50289,92170],[57535,5779,46820,110134,20164,20164,130298,23704,24460,82134,130298],[64118,6784,38737,109639,23552,23552,133191,29767,24460,78964,133191],[48554,6799,40270,95623,18001,18001,113624,28961,24460,60203,113624],[43153,12813,29809,85775,11613,11613,97388,23965,16000,57423,97388]]}}}