{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103986331","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103986331","company_name":"Waldec Latvia SIA","company_type":"SIA","registered_date":"2016-04-19","area_of_activity":{"nace_code":"4664","nace_description":"Citu mašīnu un iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1474000,15741,532547,5,"EUR"],[2024,1858928,25930,439779,5,"EUR"],[2023,1911204,-764,496909,7,"EUR"],[2022,2224730,-9664,877865,6,"EUR"],[2021,1995744,163631,585512,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1474000,"cogs":1105902,"gross_prof":368098,"sell_exp":334795,"admin_exp":18982,"oth_op_exp":1218,"other_interest_revenues":2638,"income_before_income_taxes":15741,"income_after_income_taxes":15741,"net_income":15741},"balance_data":{"cash":243707,"accounts_receivable":213424,"inventories":62620,"cur_assets":519751,"fixed_assets":12796,"non_cur_assets":12796,"assets":532547,"cur_liab":142028,"equity":390519,"equities":532547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1105902,1105902,false],["net_turnover_source","gross_profit_calc",368098,368098,false],["gross_profit_calc","selling_exp",334795,334795,false],["gross_profit_calc","admin_exp",18982,18982,false],["gross_profit_calc","other_op_exp_exp",1218,1218,false]]}},"financial_ratios":{"current_ratio":{"value":3.6594967189568255},"quick_ratio":{"value":3.21859774129045},"net_profit_margin":{"value":0.01067910447761194},"roa":{"value":0.02955795450917947},"roe":{"value":0.04030789795118803},"debt_to_equity":{"value":0.36369037101907975,"negative_equity":false},"asset_turnover":{"value":2.767830820566072},"altman_z_score":{"value":5.1386200954054715},"roce":{"value":0.04030789795118803}},"source_ids":{"financial_statement_id":"2156621","income_statement_id":"2156621","balance_sheet_id":"2156621"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1858928,"cogs":1527447,"gross_prof":331481,"sell_exp":267513,"admin_exp":40641,"oth_op_exp":2416,"other_interest_revenues":5019,"income_before_income_taxes":25930,"income_after_income_taxes":25930,"net_income":25930},"balance_data":{"cash":140676,"accounts_receivable":235242,"inventories":58834,"cur_assets":434752,"fixed_assets":5027,"non_cur_assets":5027,"assets":439779,"cur_liab":65001,"equity":374778,"equities":439779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1527447,1527447,false],["net_turnover_source","gross_profit_calc",331481,331481,false],["gross_profit_calc","selling_exp",267513,267513,false],["gross_profit_calc","admin_exp",40641,40641,false],["gross_profit_calc","other_op_exp_exp",2416,2416,false]]}},"financial_ratios":{"current_ratio":{"value":6.688389409393702},"quick_ratio":{"value":5.78326487284811},"net_profit_margin":{"value":0.013948899580833684},"roa":{"value":0.058961432901525536},"roe":{"value":0.0691876257411054},"debt_to_equity":{"value":0.17343867569601204,"negative_equity":false},"asset_turnover":{"value":4.22695945008743},"altman_z_score":{"value":8.147942950713674},"roce":{"value":0.0691876257411054}},"source_ids":{"financial_statement_id":"1965259","income_statement_id":"1965259","balance_sheet_id":"1965259"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1911204,"cogs":1558557,"gross_prof":352647,"sell_exp":332406,"admin_exp":51528,"oth_op_rev":28130,"oth_op_exp":2508,"other_interest_revenues":4901,"income_before_income_taxes":-764,"income_after_income_taxes":-764,"net_income":-764},"balance_data":{"cash":103275,"accounts_receivable":284542,"inventories":101538,"cur_assets":489355,"fixed_assets":7554,"non_cur_assets":7554,"assets":496909,"cur_liab":148061,"equity":348848,"equities":496909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1558557,1558557,false],["net_turnover_source","gross_profit_calc",352647,352647,false],["gross_profit_calc","selling_exp",332406,332406,false],["gross_profit_calc","admin_exp",51528,51528,false],["gross_profit_calc","other_op_exp_exp",2508,2508,false]]}},"financial_ratios":{"current_ratio":{"value":3.305090469468665},"quick_ratio":{"value":2.6193055564936074},"net_profit_margin":{"value":-0.0003997480122477768},"roa":{"value":-0.0015375048550136947},"roe":{"value":-0.0021900655873044995},"debt_to_equity":{"value":0.4244284043480255,"negative_equity":false},"asset_turnover":{"value":3.84618511638952},"altman_z_score":{"value":5.910366375042262},"roce":{"value":-0.0021900655873044995}},"source_ids":{"financial_statement_id":"1852617","income_statement_id":"1852617","balance_sheet_id":"1852617"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2224730,"cogs":1837793,"gross_prof":386937,"sell_exp":297473,"admin_exp":87193,"oth_op_rev":24172,"oth_op_exp":37536,"other_interest_revenues":1562,"income_before_income_taxes":-9531,"provision_for_income_taxes":133,"income_after_income_taxes":-9664,"net_income":-9664},"balance_data":{"cash":222671,"accounts_receivable":365996,"inventories":275185,"cur_assets":863852,"fixed_assets":14013,"non_cur_assets":14013,"assets":877865,"cur_liab":528254,"equity":349611,"equities":877865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1837793,1837793,false],["net_turnover_source","gross_profit_calc",386937,386937,false],["gross_profit_calc","selling_exp",297473,297473,false],["gross_profit_calc","admin_exp",87193,87193,false],["gross_profit_calc","other_op_exp_exp",37536,37536,false]]}},"financial_ratios":{"current_ratio":{"value":1.6352966565326528},"quick_ratio":{"value":1.1143635448098832},"net_profit_margin":{"value":-0.004343897911207203},"roa":{"value":-0.011008526367949514},"roe":{"value":-0.027642150847656394},"debt_to_equity":{"value":1.510976485293655,"negative_equity":false},"asset_turnover":{"value":2.5342507105306624},"altman_z_score":{"value":3.3848354547322907},"roce":{"value":-0.027261728034873044}},"source_ids":{"financial_statement_id":"1483603","income_statement_id":"1483603","balance_sheet_id":"1483603"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1995744,"cogs":1568222,"gross_prof":427522,"sell_exp":184219,"admin_exp":76376,"oth_op_exp":5812,"other_interest_revenues":2783,"income_before_income_taxes":163898,"provision_for_income_taxes":267,"income_after_income_taxes":163631,"net_income":163631},"balance_data":{"cash":205155,"accounts_receivable":261999,"inventories":113974,"cur_assets":581128,"fixed_assets":4384,"non_cur_assets":4384,"assets":585512,"cur_liab":226237,"equity":359275,"equities":585512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1568222,1568222,false],["net_turnover_source","gross_profit_calc",427522,427522,false],["gross_profit_calc","selling_exp",184219,184219,false],["gross_profit_calc","admin_exp",76376,76376,false],["gross_profit_calc","other_op_exp_exp",5812,5812,false]]}},"financial_ratios":{"current_ratio":{"value":2.568669139000252},"quick_ratio":{"value":2.064887706254945},"net_profit_margin":{"value":0.08198997466608944},"roa":{"value":0.2794665181926246},"roe":{"value":0.4554477767726672},"debt_to_equity":{"value":0.6297042655347574,"negative_equity":false},"asset_turnover":{"value":3.4085449999316837},"altman_z_score":{"value":5.892741776996146},"roce":{"value":0.4561909400876766}},"source_ids":{"financial_statement_id":"1330604","income_statement_id":"1330604","balance_sheet_id":"1330604"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.05.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"189.83","28.76","55.83",5,"2 729.54","~ 1 931.07"],[2023,"221.95","33.76","66.24",7,"2 313.20","~ 1 644.15"],[2022,"153.71","29.08","55.87",6,"2 276.25","~ 1 618.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","52.66","12.19","20.73",5,"4 053.97","~ 2 843.34"],["2026. gada 1. ceturksnis","64.51","14.03","24.80",6,"4 041.59","~ 2 835.08"],["2025. gada 4. ceturksnis","46.04","11.03","20.22",6,"3 295.20","~ 2 327.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":55.83,"employees":5,"gross_salary_raw":2729.5394543854504,"gross_salary_formatted":"2 729.54","net_salary_formatted":"~ 1 931.07","vsaoi_employee_part":"286.60","non_taxable_minimum":"0.00","iin_part":"511.87","iin_rate_percentage":"20.95","iin_rate_decimal":"0.2095"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":55.83,"employees":5,"gross_salary_raw":2729.5394543854504,"gross_salary_formatted":"2 729.54","net_salary_formatted":"~ 1 931.07","vsaoi_employee_part":"286.60","non_taxable_minimum":"0.00","iin_part":"511.87","iin_rate_percentage":"20.95","iin_rate_decimal":"0.2095"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-04-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,2,"EUR"],[2016,3,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-03-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-12-15","CLE Baltic SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV07ZZZ50103986331","K","SIA","2016-04-19","Jelgava, Atmodas iela 19",3007,103618383,100003028]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4664  ","003000","Jelgava","189.83","28.76","55.83",5],[2023,"sabiedrība ar ierobežotu atbildību","4669  ","003000","Jelgava","221.95","33.76","66.24",7],[2022,"sabiedrība ar ierobežotu atbildību","4669  ","003000","Jelgava","153.71","29.08","55.87",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.05.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","46.04","14.79","0.00","11.03","20.22","6"],["2026. gada 1. ceturksnis","64.51","26.21","0.67","14.03","24.80","6"],["2026. gada 2. ceturksnis","52.66","19.73","0.0","12.19","20.73","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-07-24",10000,"Mašīnbūves un metālapstrādes rūpniecības asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","93e7b3a8"],["2025-06-19",7000,"Mašīnbūves un metālapstrādes rūpniecības asociācija","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a6a7d3e7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","oth_op_rev"],"data":[[309549,219106,90443,103629,9543,9260,-31989,1883,-33872,-33872,null,null],[1754625,1386698,367927,119509,16630,1181,230838,1032,229806,229806,231,null],[1995744,1568222,427522,184219,76376,5812,163898,267,163631,163631,2783,null],[2224730,1837793,386937,297473,87193,37536,-9531,133,-9664,-9664,1562,24172],[1911204,1558557,352647,332406,51528,2508,-764,null,-764,-764,4901,28130]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[61085,53358,14647,129090,8350,8350,137440,157602,14000,-34162,137440,null],[228250,165563,29852,423665,6461,26461,450126,254482,null,195644,450126,20000],[205155,261999,113974,581128,4384,4384,585512,226237,null,359275,585512,null],[222671,365996,275185,863852,14013,14013,877865,528254,null,349611,877865,null],[103275,284542,101538,489355,7554,7554,496909,148061,null,348848,496909,null]]}}}