{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103987801","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103987801"},"registration_number":"50103987801","company_name":"SIA Idea Media birojs","company_type":"SIA","registered_date":"2016-04-22","area_of_activity":{"nace_code":"7430","nace_description":"Rakstiskās un mutiskās tulkošanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,577991,213952,630229,2,"EUR"],[2024,536030,-452940,587040,2,"EUR"],[2023,688310,226578,456868,2,"EUR"],[2022,519396,152231,227523,2,"EUR"],[2021,344425,30648,152503,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":577991,"cogs":305546,"gross_prof":272445,"sell_exp":1950,"admin_exp":46486,"oth_op_rev":618,"oth_op_exp":9388,"income_before_income_taxes":215239,"provision_for_income_taxes":1287,"income_after_income_taxes":213952,"net_income":213952},"balance_data":{"cash":556298,"accounts_receivable":67581,"inventories":217,"cur_assets":624096,"fixed_assets":6133,"non_cur_assets":6133,"assets":630229,"cur_liab":425639,"equity":204590,"equities":630229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",305546,305546,false],["net_turnover_source","gross_profit_calc",272445,272445,false],["gross_profit_calc","selling_exp",1950,1950,false],["gross_profit_calc","admin_exp",46486,46486,false],["gross_profit_calc","other_op_exp_exp",9388,9388,false]]}},"financial_ratios":{"current_ratio":{"value":1.4662566165224522},"quick_ratio":{"value":1.4657467948190839},"net_profit_margin":{"value":0.3701649333640143},"roa":{"value":0.33948294984838845},"roe":{"value":1.045759812307542},"debt_to_equity":{"value":2.080448702282614,"negative_equity":false},"asset_turnover":{"value":0.9171126685696787},"altman_z_score":{"value":2.6790171865027053},"roce":{"value":1.052050442348111}},"source_ids":{"financial_statement_id":"2234168","income_statement_id":"2234168","balance_sheet_id":"2234168"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":536030,"cogs":274048,"gross_prof":261982,"sell_exp":6130,"admin_exp":26348,"oth_op_rev":1223,"oth_op_exp":14292,"income_before_income_taxes":216435,"provision_for_income_taxes":133875,"income_after_income_taxes":82560,"extra_dividends":535500,"net_income":-452940},"balance_data":{"cash":525406,"accounts_receivable":53605,"inventories":50,"cur_assets":579061,"fixed_assets":7979,"non_cur_assets":7979,"assets":587040,"cur_liab":596402,"equity":-9362,"equities":587040},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",274048,274048,false],["net_turnover_source","gross_profit_calc",261982,261982,false],["gross_profit_calc","selling_exp",6130,6130,false],["gross_profit_calc","admin_exp",26348,26348,false],["gross_profit_calc","other_op_exp_exp",14292,14292,false]]}},"financial_ratios":{"current_ratio":{"value":0.9709239740980077},"quick_ratio":{"value":0.9708401380277062},"net_profit_margin":{"value":-0.8449900192153424},"roa":{"value":-0.7715658217497956},"roe":{"value":48.38068788720359},"debt_to_equity":{"value":-63.70455030976287,"negative_equity":true},"asset_turnover":{"value":0.9131064322703734},"altman_z_score":{"value":2.015515223942895},"roce":{"value":-23.118457594531083}},"source_ids":{"financial_statement_id":"2035134","income_statement_id":"2035134","balance_sheet_id":"2035134"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":688310,"cogs":269035,"gross_prof":419275,"sell_exp":5590,"admin_exp":25655,"oth_op_rev":7849,"oth_op_exp":32745,"income_before_income_taxes":363134,"provision_for_income_taxes":27312,"income_after_income_taxes":335822,"extra_dividends":109244,"net_income":226578},"balance_data":{"cash":329618,"accounts_receivable":116781,"cur_assets":446399,"fixed_assets":10469,"non_cur_assets":10469,"assets":456868,"cur_liab":13290,"equity":443578,"equities":456868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",269035,269035,false],["net_turnover_source","gross_profit_calc",419275,419275,false],["gross_profit_calc","selling_exp",5590,5590,false],["gross_profit_calc","admin_exp",25655,25655,false],["gross_profit_calc","other_op_exp_exp",32745,32745,false]]}},"financial_ratios":{"current_ratio":{"value":33.58908954100828},"quick_ratio":{"value":33.58908954100828},"net_profit_margin":{"value":0.3291801659136145},"roa":{"value":0.49593755745642065},"roe":{"value":0.5107962973817457},"debt_to_equity":{"value":0.0299609087916894,"negative_equity":false},"asset_turnover":{"value":1.5065839586051113},"altman_z_score":{"value":19.49345928136654},"roce":{"value":0.818647453210033}},"source_ids":{"financial_statement_id":"1892136","income_statement_id":"1892136","balance_sheet_id":"1892136"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":519396,"cogs":211050,"gross_prof":308346,"sell_exp":5850,"admin_exp":24789,"oth_op_rev":1793,"oth_op_exp":4663,"income_before_income_taxes":274837,"provision_for_income_taxes":24606,"income_after_income_taxes":250231,"extra_dividends":98000,"net_income":152231},"balance_data":{"cash":105275,"accounts_receivable":109962,"cur_assets":215237,"fixed_assets":12286,"non_cur_assets":12286,"assets":227523,"cur_liab":10523,"equity":217000,"equities":227523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",211050,211050,false],["net_turnover_source","gross_profit_calc",308346,308346,false],["gross_profit_calc","selling_exp",5850,5850,false],["gross_profit_calc","admin_exp",24789,24789,false],["gross_profit_calc","other_op_exp_exp",4663,4663,false]]}},"financial_ratios":{"current_ratio":{"value":20.45395799676898},"quick_ratio":{"value":20.45395799676898},"net_profit_margin":{"value":0.29309236112715537},"roa":{"value":0.6690796095339812},"roe":{"value":0.7015253456221198},"debt_to_equity":{"value":0.04849308755760369,"negative_equity":false},"asset_turnover":{"value":2.282828549201619},"altman_z_score":{"value":16.145347193840816},"roce":{"value":1.2665299539170507}},"source_ids":{"financial_statement_id":"1734055","income_statement_id":"1734055","balance_sheet_id":"1734055"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":344425,"cogs":159861,"gross_prof":184564,"sell_exp":2580,"admin_exp":45903,"oth_op_rev":3631,"oth_op_exp":2722,"income_before_income_taxes":136990,"provision_for_income_taxes":16600,"income_after_income_taxes":120390,"extra_dividends":89742,"net_income":30648},"balance_data":{"cash":30822,"accounts_receivable":106470,"cur_assets":137292,"fixed_assets":15211,"non_cur_assets":15211,"assets":152503,"cur_liab":87734,"equity":64769,"equities":152503},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159861,159861,false],["net_turnover_source","gross_profit_calc",184564,184564,false],["gross_profit_calc","selling_exp",2580,2580,false],["gross_profit_calc","admin_exp",45903,45903,false],["gross_profit_calc","other_op_exp_exp",2722,2722,false]]}},"financial_ratios":{"current_ratio":{"value":1.5648665283698453},"quick_ratio":{"value":1.5648665283698453},"net_profit_margin":{"value":0.08898308775495391},"roa":{"value":0.20096653836317974},"roe":{"value":0.4731893344038043},"debt_to_equity":{"value":1.3545677716191389,"negative_equity":false},"asset_turnover":{"value":2.258480161046012},"altman_z_score":{"value":5.947698701279421},"roce":{"value":2.1150550417638065}},"source_ids":{"financial_statement_id":"1330117","income_statement_id":"1330117","balance_sheet_id":"1330117"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"48.18","6.42","11.45",2,"***","***"],[2023,"67.62","7.40","11.45",2,"***","***"],[2022,"83.25","6.86","11.45",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.77","1.75","3.95",2,"***","***"],["2026. gada 2. ceturksnis","29.79","17.74","3.68",2,"***","***"],["2026. gada 1. ceturksnis","13.46","2.33","3.68",2,"***","***"],["2025. gada 4. ceturksnis","11.06","2.35","3.68",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-04-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"],[2022,2,"EUR"],[2017,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV87ZZZ50103987801","K","SIA","2016-04-22","Rīga, Lībekas iela 3",1014,101926276,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7430  ","010096","Ziemeļu rajons","48.18","6.42","11.45",2],[2023,"sabiedrība ar ierobežotu atbildību","7430  ","010096","Ziemeļu rajons","67.62","7.40","11.45",2],[2022,"sabiedrība ar ierobežotu atbildību","7430  ","010096","Ziemeļu rajons","83.25","6.86","11.45",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IDEA MEDIA BIROJS SIA","2026. gada 3. ceturksnis","5.77","0.49","1.44","1.75","3.95","2"],["IDEA MEDIA BIROJS SIA","2026. gada 2. ceturksnis","29.79","7.06","0.0","17.74","3.68","2"],["IDEA MEDIA BIROJS SIA","2026. gada 1. ceturksnis","13.46","6.53","0.00","2.33","3.68","2"],["IDEA MEDIA BIROJS SIA","2025. gada 4. ceturksnis","11.06","5.02","0.00","2.35","3.68","2"]]}},"eu_funds":{"periods":{"no":"2017-02-09","lidz":"2022-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":18999,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[9999,"2018-03-09","\"Latvijas Veselības Tūrisma Klasteris\"","Latvijas veselības tūrisma klasteris"],[6000,"2020-04-02","\"Latvijas Veselības Tūrisma Klasteris\"","Latvijas veselības tūrisma klasteris"],[3000,"2022-02-23","\"Latvijas Veselības Tūrisma Klasteris\"","Latvijas veselības tūrisma klasteris"]]}}}}