{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103989361","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103989361","company_name":"\"BALTIC MARINE TRAVEL\" SIA","company_type":"SIA","registered_date":"2016-04-28","area_of_activity":{"nace_code":"5110","nace_description":"Pasažieru gaisa transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5341269,211500,1658249,4,"EUR"],[2024,6022141,251281,1634725,4,"EUR"],[2023,7073346,319766,1497153,4,"EUR"],[2022,6838482,150519,1167396,4,"EUR"],[2021,4866057,131500,1125704,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":5341269,"cogs":5111393,"gross_prof":229876,"sell_exp":5207,"admin_exp":9412,"oth_op_rev":376,"oth_op_exp":1439,"interest_expenses":2694,"income_before_income_taxes":211500,"income_after_income_taxes":211500,"net_income":211500},"balance_data":{"cash":983556,"accounts_receivable":673820,"cur_assets":1657376,"fixed_assets":873,"non_cur_assets":873,"assets":1658249,"cur_liab":43789,"equity":1614460,"equities":1658249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5111393,5111393,false],["net_turnover_source","gross_profit_calc",229876,229876,false],["gross_profit_calc","selling_exp",5207,5207,false],["gross_profit_calc","admin_exp",9412,9412,false],["gross_profit_calc","other_op_exp_exp",1439,1439,false]]}},"financial_ratios":{"current_ratio":{"value":37.849140195026145},"quick_ratio":{"value":37.849140195026145},"net_profit_margin":{"value":0.03959733164534496},"roa":{"value":0.12754417460827655},"roe":{"value":0.13100355536835845},"debt_to_equity":{"value":0.027123000879551058,"negative_equity":false},"interest_coverage":{"value":79.50779510022272},"asset_turnover":{"value":3.221029531753072},"altman_z_score":{"value":20.6232494299445},"roce":{"value":0.13267222476865329}},"source_ids":{"financial_statement_id":"2265006","income_statement_id":"2265006","balance_sheet_id":"2265006"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":6022141,"cogs":5754135,"gross_prof":268006,"sell_exp":4794,"admin_exp":10719,"oth_op_rev":1782,"interest_expenses":2994,"income_before_income_taxes":251281,"income_after_income_taxes":251281,"net_income":251281},"balance_data":{"cash":581554,"accounts_receivable":1051937,"cur_assets":1633491,"fixed_assets":1234,"non_cur_assets":1234,"assets":1634725,"cur_liab":65718,"non_cur_liab":166047,"equity":1402960,"equities":1634725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5754135,5754135,false],["net_turnover_source","gross_profit_calc",268006,268006,false],["gross_profit_calc","selling_exp",4794,4794,false],["gross_profit_calc","admin_exp",10719,10719,false],["gross_profit_calc","ebit_calc",252493,252493,false]]}},"financial_ratios":{"current_ratio":{"value":24.856066831005204},"quick_ratio":{"value":24.856066831005204},"net_profit_margin":{"value":0.04172619007093989},"roa":{"value":0.15371453914266925},"roe":{"value":0.17910774362775844},"debt_to_equity":{"value":0.1651971545874437,"negative_equity":false},"interest_coverage":{"value":84.92818971275885},"asset_turnover":{"value":3.683886280567068},"altman_z_score":{"value":8.116766794557728},"roce":{"value":0.16206109979114178}},"source_ids":{"financial_statement_id":"2041984","income_statement_id":"2041984","balance_sheet_id":"2041984"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":7073346,"cogs":6685507,"gross_prof":387839,"sell_exp":4693,"admin_exp":9780,"oth_op_rev":328,"oth_op_exp":41450,"interest_expenses":2115,"income_before_income_taxes":330129,"provision_for_income_taxes":10363,"income_after_income_taxes":319766,"net_income":319766},"balance_data":{"cash":290921,"accounts_receivable":1203786,"cur_assets":1494707,"fixed_assets":2446,"non_cur_assets":2446,"assets":1497153,"cur_liab":79427,"non_cur_liab":266047,"equity":1151679,"equities":1497153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6685507,6685507,false],["net_turnover_source","gross_profit_calc",387839,387839,false],["gross_profit_calc","selling_exp",4693,4693,false],["gross_profit_calc","admin_exp",9780,9780,false],["gross_profit_calc","other_op_exp_exp",41450,41450,false]]}},"financial_ratios":{"current_ratio":{"value":18.818625908066526},"quick_ratio":{"value":18.818625908066526},"net_profit_margin":{"value":0.04520717634907157},"roa":{"value":0.21358271332322082},"roe":{"value":0.27765201935608796},"debt_to_equity":{"value":0.2999742115641598,"negative_equity":false},"interest_coverage":{"value":157.08936170212766},"asset_turnover":{"value":4.724531160141949},"altman_z_score":{"value":8.134040863502449},"roce":{"value":0.23434993785823213}},"source_ids":{"financial_statement_id":"1874924","income_statement_id":"1874924","balance_sheet_id":"1874924"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":6838482,"cogs":6680349,"gross_prof":158133,"sell_exp":4513,"admin_exp":4210,"oth_op_rev":3911,"interest_expenses":2802,"income_before_income_taxes":150519,"income_after_income_taxes":150519,"net_income":150519},"balance_data":{"cash":258344,"accounts_receivable":907650,"cur_assets":1165994,"fixed_assets":1402,"non_cur_assets":1402,"assets":1167396,"cur_liab":69436,"non_cur_liab":266047,"equity":831913,"equities":1167396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6680349,6680349,false],["net_turnover_source","gross_profit_calc",158133,158133,false],["gross_profit_calc","selling_exp",4513,4513,false],["gross_profit_calc","admin_exp",4210,4210,false],["gross_profit_calc","ebit_calc",149410,149410,false]]}},"financial_ratios":{"current_ratio":{"value":16.792355550434934},"quick_ratio":{"value":16.792355550434934},"net_profit_margin":{"value":0.02201058655999972},"roa":{"value":0.12893568249334417},"roe":{"value":0.18093117910166087},"debt_to_equity":{"value":0.40326692815234283,"negative_equity":false},"interest_coverage":{"value":54.71841541755889},"asset_turnover":{"value":5.857893979420865},"altman_z_score":{"value":8.572816302666059},"roce":{"value":0.13964169915115304}},"source_ids":{"financial_statement_id":"1716552","income_statement_id":"1716552","balance_sheet_id":"1716552"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":4866057,"cogs":4721094,"gross_prof":144963,"sell_exp":4571,"admin_exp":3680,"oth_op_exp":2712,"interest_expenses":2500,"income_before_income_taxes":131500,"income_after_income_taxes":131500,"net_income":131500},"balance_data":{"cash":244749,"accounts_receivable":879794,"cur_assets":1124543,"fixed_assets":1161,"non_cur_assets":1161,"assets":1125704,"cur_liab":78263,"non_cur_liab":366047,"equity":681394,"equities":1125704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4721094,4721094,false],["net_turnover_source","gross_profit_calc",144963,144963,false],["gross_profit_calc","selling_exp",4571,4571,false],["gross_profit_calc","admin_exp",3680,3680,false],["gross_profit_calc","other_op_exp_exp",2712,2712,false]]}},"financial_ratios":{"current_ratio":{"value":14.368769405721734},"quick_ratio":{"value":14.368769405721734},"net_profit_margin":{"value":0.02702393334069042},"roa":{"value":0.11681578816456191},"roe":{"value":0.1929867301443805},"debt_to_equity":{"value":0.6520603351364996,"negative_equity":false},"interest_coverage":{"value":53.6},"asset_turnover":{"value":4.322678963564134},"altman_z_score":{"value":6.507097793598175},"roce":{"value":0.1279308333357201}},"source_ids":{"financial_statement_id":"1362739","income_statement_id":"1362739","balance_sheet_id":"1362739"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.05.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.89","13.96","28.96",4,"1 769.82","~ 1 269.51"],[2023,"36.85","13.03","27.95",4,"1 708.10","~ 1 230.07"],[2022,"37.16","12.63","27.12",4,"1 657.38","~ 1 186.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.7","3.22","7.48",4,"1 828.49","~ 1 359.44"],["2026. gada 1. ceturksnis","9.58","3.18","7.45",4,"1 821.16","~ 1 354.55"],["2025. gada 4. ceturksnis","9.61","3.24","7.44",4,"1 818.72","~ 1 342.72"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.96,"employees":4,"gross_salary_raw":1769.8249731103942,"gross_salary_formatted":"1 769.82","net_salary_formatted":"~ 1 269.51","vsaoi_employee_part":"185.83","non_taxable_minimum":"11.60","iin_part":"314.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.96,"employees":4,"gross_salary_raw":1769.8249731103942,"gross_salary_formatted":"1 769.82","net_salary_formatted":"~ 1 269.51","vsaoi_employee_part":"185.83","non_taxable_minimum":"11.60","iin_part":"314.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-04-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2016,3,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV65ZZZ50103989361","K","SIA","2016-04-28","Rīga, Pils iela 6 - 8",1050,114040233,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5110  ","010091","Centra rajons","49.89","13.96","28.96",4],[2023,"sabiedrība ar ierobežotu atbildību","5110  ","010091","Centra rajons","36.85","13.03","27.95",4],[2022,"sabiedrība ar ierobežotu atbildību","5110  ","010091","Centra rajons","37.16","12.63","27.12",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.05.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC MARINE TRAVEL SIA","2025. gada 4. ceturksnis","9.61","0.00","1.08","3.24","7.44","4"],["BALTIC MARINE TRAVEL SIA","2026. gada 1. ceturksnis","9.58","0.00","1.05","3.18","7.45","4"],["BALTIC MARINE TRAVEL SIA","2026. gada 2. ceturksnis","9.7","0.0","1.01","3.22","7.48","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[4227424,4037480,189944,5110,3470,1288,3791,176285,176285,176285,null,null],[4093611,3923517,170094,5072,5897,5663,2462,151426,151426,151426,426,null],[4866057,4721094,144963,4571,3680,2712,2500,131500,131500,131500,null,null],[6838482,6680349,158133,4513,4210,null,2802,150519,150519,150519,3911,null],[7073346,6685507,387839,4693,9780,41450,2115,330129,319766,319766,328,10363]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[59668,929527,989195,364,364,989559,45044,546047,398468,989559],[202400,747659,950059,468,468,950527,34586,366047,549894,950527],[244749,879794,1124543,1161,1161,1125704,78263,366047,681394,1125704],[258344,907650,1165994,1402,1402,1167396,69436,266047,831913,1167396],[290921,1203786,1494707,2446,2446,1497153,79427,266047,1151679,1497153]]}}}