{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103992431","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103992431"},"registration_number":"50103992431","company_name":"SIA \"JMCosmetics\"","company_type":"SIA","registered_date":"2016-05-12","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,94210,12735,323840,1,"EUR"],[2024,154951,13830,248899,1,"EUR"],[2023,112347,34593,232499,1,"EUR"],[2022,134733,1471,135774,1,"EUR"],[2021,186618,2754,181024,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":94210,"cogs":74793,"gross_prof":19417,"sell_exp":4590,"admin_exp":1804,"oth_op_exp":65,"interest_expenses":223,"income_before_income_taxes":12735,"income_after_income_taxes":12735,"net_income":12735},"balance_data":{"cash":358,"accounts_receivable":225202,"inventories":98280,"cur_assets":323840,"assets":323840,"cur_liab":188747,"non_cur_liab":67019,"equity":68074,"equities":323840},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74793,74793,false],["net_turnover_source","gross_profit_calc",19417,19417,false],["gross_profit_calc","selling_exp",4590,4590,false],["gross_profit_calc","admin_exp",1804,1804,false],["gross_profit_calc","other_op_exp_exp",65,65,false]]}},"financial_ratios":{"current_ratio":{"value":1.7157358792457629},"quick_ratio":{"value":1.1950388615448193},"net_profit_margin":{"value":0.13517673283090967},"roa":{"value":0.03932497529644269},"roe":{"value":0.18707582924464553},"debt_to_equity":{"value":3.7571760143373387,"negative_equity":false},"interest_coverage":{"value":58.10762331838565},"asset_turnover":{"value":0.29091526679841895},"altman_z_score":{"value":1.0035920547160129},"roce":{"value":0.09591910757774275}},"source_ids":{"financial_statement_id":"2346040","income_statement_id":"2346040","balance_sheet_id":"2346040"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":154951,"cogs":136926,"gross_prof":18025,"sell_exp":2321,"admin_exp":1806,"oth_op_exp":71,"other_interest_revenues":18,"interest_expenses":15,"income_before_income_taxes":13830,"income_after_income_taxes":13830,"net_income":13830},"balance_data":{"cash":586,"accounts_receivable":179452,"inventories":68861,"cur_assets":248899,"assets":248899,"cur_liab":126541,"non_cur_liab":67019,"equity":55339,"equities":248899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136926,136926,false],["net_turnover_source","gross_profit_calc",18025,18025,false],["gross_profit_calc","selling_exp",2321,2321,false],["gross_profit_calc","admin_exp",1806,1806,false],["gross_profit_calc","other_op_exp_exp",71,71,false]]}},"financial_ratios":{"current_ratio":{"value":1.9669435202819638},"quick_ratio":{"value":1.4227641633936827},"net_profit_margin":{"value":0.08925402223928855},"roa":{"value":0.05556470696949365},"roe":{"value":0.24991416541679468},"debt_to_equity":{"value":3.4977140895209526,"negative_equity":false},"interest_coverage":{"value":923},"asset_turnover":{"value":0.6225456912241512},"altman_z_score":{"value":1.4549987423708868},"roce":{"value":0.11315157161771196}},"source_ids":{"financial_statement_id":"2346008","income_statement_id":"2346008","balance_sheet_id":"2346008"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":112347,"cogs":75542,"gross_prof":36805,"admin_exp":1595,"oth_op_exp":6,"interest_expenses":611,"income_before_income_taxes":34593,"income_after_income_taxes":34593,"net_income":34593},"balance_data":{"cash":1586,"accounts_receivable":152686,"inventories":78227,"cur_assets":232499,"assets":232499,"cur_liab":123971,"non_cur_liab":67019,"equity":41509,"equities":232499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75542,75542,false],["net_turnover_source","gross_profit_calc",36805,36805,false],["gross_profit_calc","admin_exp",1595,1595,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",35204,35204,false]]}},"financial_ratios":{"current_ratio":{"value":1.8754305442401853},"quick_ratio":{"value":1.2444200659831735},"net_profit_margin":{"value":0.3079120937808753},"roa":{"value":0.14878773672144827},"roe":{"value":0.8333855308487316},"debt_to_equity":{"value":4.601170830422318,"negative_equity":false},"interest_coverage":{"value":57.61702127659574},"asset_turnover":{"value":0.4832149815698132},"altman_z_score":{"value":1.5298844329184118},"roce":{"value":0.3243771192687601}},"source_ids":{"financial_statement_id":"2346007","income_statement_id":"2346007","balance_sheet_id":"2346007"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":134733,"cogs":114953,"gross_prof":19780,"sell_exp":612,"admin_exp":1950,"oth_op_exp":1277,"other_interest_revenues":1901,"interest_expenses":16371,"income_before_income_taxes":1471,"income_after_income_taxes":1471,"net_income":1471},"balance_data":{"cash":100,"accounts_receivable":44060,"inventories":90994,"cur_assets":135154,"fixed_assets":620,"non_cur_assets":620,"assets":135774,"cur_liab":59839,"non_cur_liab":69019,"equity":6916,"equities":135774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114953,114953,false],["net_turnover_source","gross_profit_calc",19780,19780,false],["gross_profit_calc","selling_exp",612,612,false],["gross_profit_calc","admin_exp",1950,1950,false],["gross_profit_calc","other_op_exp_exp",1277,1277,false]]}},"financial_ratios":{"current_ratio":{"value":2.2586273166329653},"quick_ratio":{"value":0.7379802469961062},"net_profit_margin":{"value":0.010917889455441502},"roa":{"value":0.01083418032907626},"roe":{"value":0.2126951995373048},"debt_to_equity":{"value":18.63186813186813,"negative_equity":false},"interest_coverage":{"value":1.0898540101398815},"asset_turnover":{"value":0.9923328472314287},"altman_z_score":{"value":1.8620498448236207},"roce":{"value":0.23496411404490683}},"source_ids":{"financial_statement_id":"2346006","income_statement_id":"2346006","balance_sheet_id":"2346006"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":186618,"cogs":168288,"gross_prof":18330,"sell_exp":12567,"admin_exp":2098,"oth_op_exp":64,"interest_expenses":847,"income_before_income_taxes":2754,"income_after_income_taxes":2754,"net_income":2754},"balance_data":{"cash":3507,"accounts_receivable":23552,"inventories":152602,"cur_assets":179661,"fixed_assets":1363,"non_cur_assets":1363,"assets":181024,"cur_liab":97093,"non_cur_liab":66848,"equity":17083,"equities":181024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168288,168288,false],["net_turnover_source","gross_profit_calc",18330,18330,false],["gross_profit_calc","selling_exp",12567,12567,false],["gross_profit_calc","admin_exp",2098,2098,false],["gross_profit_calc","other_op_exp_exp",64,64,false]]}},"financial_ratios":{"current_ratio":{"value":1.8504011617727334},"quick_ratio":{"value":0.2786915637584584},"net_profit_margin":{"value":0.014757418898498537},"roa":{"value":0.015213452359908078},"roe":{"value":0.16121290171515543},"debt_to_equity":{"value":9.596733594801849,"negative_equity":false},"interest_coverage":{"value":4.251475796930342},"asset_turnover":{"value":1.030901979847976},"altman_z_score":{"value":1.5413764121521405},"roce":{"value":0.0429042904290429}},"source_ids":{"financial_statement_id":"1344532","income_statement_id":"1344532","balance_sheet_id":"1344532"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.23","0.00","2.08",1,"***","***"],[2023,"0.26","0.00","2.61",1,"***","***"],[2022,"13.77","0.00","2.99",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.0","0.0","5.21",1,"***","***"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2016-05-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2016,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ50103992431","K","SIA","2016-05-12","Rīga, Stabu iela 26 - 2",1011,113183897,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","010091","Centra rajons","0.23","0.00","2.08",1],[2023,"sabiedrība ar ierobežotu atbildību","4645  ","010091","Centra rajons","0.26","0.00","2.61",1],[2022,"sabiedrība ar ierobežotu atbildību","4645  ","010091","Centra rajons","13.77","0.00","2.99",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.07.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JMCOSMETICS SIA","2026. gada 3. ceturksnis","5.0","0.33","0.55","0.0","5.21","1"],["JMCOSMETICS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["JMCOSMETICS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["JMCOSMETICS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"]]}}}