{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203025871","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203025871"},"registration_number":"50203025871","company_name":"SIA \"CHELSEA BALTIC\"","company_type":"SIA","registered_date":"2016-10-14","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,201050,-45459,52648,1,"EUR"],[2024,264192,9285,83438,1,"EUR"],[2023,432366,-87297,136778,1,"EUR"],[2022,497892,69519,258928,2,"EUR"],[2021,728588,10601,209920,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":201050,"cogs":160369,"gross_prof":40681,"sell_exp":74479,"admin_exp":14932,"oth_op_rev":3603,"oth_op_exp":332,"income_before_income_taxes":-45459,"income_after_income_taxes":-45459,"net_income":-45459},"balance_data":{"cash":2868,"accounts_receivable":33194,"inventories":16158,"cur_assets":52220,"fixed_assets":428,"non_cur_assets":428,"assets":52648,"cur_liab":22418,"equity":30230,"equities":52648},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",160369,160369,false],["net_turnover_source","gross_profit_calc",40681,40681,false],["gross_profit_calc","selling_exp",74479,74479,false],["gross_profit_calc","admin_exp",14932,14932,false],["gross_profit_calc","other_op_exp_exp",332,332,false]]}},"financial_ratios":{"current_ratio":{"value":2.329378178249621},"quick_ratio":{"value":1.6086180747613525},"net_profit_margin":{"value":-0.22610793334991297},"roa":{"value":-0.8634516030998328},"roe":{"value":-1.503771088322858},"debt_to_equity":{"value":0.74158121071783,"negative_equity":false},"asset_turnover":{"value":3.818758547333232},"altman_z_score":{"value":2.5869399586209463},"roce":{"value":-1.503771088322858}},"source_ids":{"financial_statement_id":"2213695","income_statement_id":"2213695","balance_sheet_id":"2213695"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":264192,"cogs":142745,"gross_prof":121447,"sell_exp":86585,"admin_exp":26374,"oth_op_rev":901,"oth_op_exp":104,"income_before_income_taxes":9285,"income_after_income_taxes":9285,"net_income":9285},"balance_data":{"cash":12150,"accounts_receivable":24544,"inventories":43789,"cur_assets":80483,"fixed_assets":2955,"non_cur_assets":2955,"assets":83438,"cur_liab":7749,"equity":75689,"equities":83438},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142745,142745,false],["net_turnover_source","gross_profit_calc",121447,121447,false],["gross_profit_calc","selling_exp",86585,86585,false],["gross_profit_calc","admin_exp",26374,26374,false],["gross_profit_calc","other_op_exp_exp",104,104,false]]}},"financial_ratios":{"current_ratio":{"value":10.386243386243386},"quick_ratio":{"value":4.735320686540199},"net_profit_margin":{"value":0.035144894622093026},"roa":{"value":0.11128023202857211},"roe":{"value":0.12267304363910211},"debt_to_equity":{"value":0.10237947389977407,"negative_equity":false},"asset_turnover":{"value":3.166327093170977},"altman_z_score":{"value":9.001483220262342},"roce":{"value":0.12267304363910211}},"source_ids":{"financial_statement_id":"2007643","income_statement_id":"2007643","balance_sheet_id":"2007643"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":432366,"cogs":488409,"gross_prof":-56043,"sell_exp":20514,"admin_exp":8934,"oth_op_rev":1537,"oth_op_exp":1843,"income_before_income_taxes":-85797,"provision_for_income_taxes":1500,"income_after_income_taxes":-87297,"net_income":-87297},"balance_data":{"cash":9134,"accounts_receivable":75623,"inventories":40129,"cur_assets":124886,"fixed_assets":11892,"non_cur_assets":11892,"assets":136778,"cur_liab":40874,"equity":95904,"equities":136778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",488409,488409,false],["net_turnover_source","gross_profit_calc",56043,-56043,true],["gross_profit_calc","selling_exp",20514,20514,false],["gross_profit_calc","admin_exp",8934,8934,false],["gross_profit_calc","other_op_exp_exp",1843,1843,false]]}},"financial_ratios":{"current_ratio":{"value":3.0553897343054266},"quick_ratio":{"value":2.073616479913882},"net_profit_margin":{"value":-0.20190533020635296},"roa":{"value":-0.6382386056237114},"roe":{"value":-0.910254004004004},"debt_to_equity":{"value":0.42619703036369705,"negative_equity":false},"asset_turnover":{"value":3.1610785360218747},"altman_z_score":{"value":3.2255661626150043},"roce":{"value":-0.8946133633633634}},"source_ids":{"financial_statement_id":"1874601","income_statement_id":"1874601","balance_sheet_id":"1874601"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":497892,"cogs":405627,"gross_prof":92265,"sell_exp":17551,"admin_exp":5683,"oth_op_rev":1439,"oth_op_exp":951,"income_before_income_taxes":69519,"income_after_income_taxes":69519,"net_income":69519},"balance_data":{"cash":28667,"accounts_receivable":89458,"inventories":117712,"cur_assets":235837,"fixed_assets":23091,"non_cur_assets":23091,"assets":258928,"cur_liab":69727,"equity":189201,"equities":258928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",405627,405627,false],["net_turnover_source","gross_profit_calc",92265,92265,false],["gross_profit_calc","selling_exp",17551,17551,false],["gross_profit_calc","admin_exp",5683,5683,false],["gross_profit_calc","other_op_exp_exp",951,951,false]]}},"financial_ratios":{"current_ratio":{"value":3.3822909346451158},"quick_ratio":{"value":1.6941070173677342},"net_profit_margin":{"value":0.139626666023957},"roa":{"value":0.2684877649385157},"roe":{"value":0.36743463300933926},"debt_to_equity":{"value":0.3685339929492973,"negative_equity":false},"asset_turnover":{"value":1.9228974850151392},"altman_z_score":{"value":4.97178105984299},"roce":{"value":0.36743463300933926}},"source_ids":{"financial_statement_id":"1732887","income_statement_id":"1732887","balance_sheet_id":"1732887"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":728588,"cogs":680159,"gross_prof":48429,"sell_exp":35353,"admin_exp":6716,"oth_op_rev":25717,"oth_op_exp":3226,"income_before_income_taxes":28851,"provision_for_income_taxes":18250,"income_after_income_taxes":10601,"net_income":10601},"balance_data":{"cash":15648,"accounts_receivable":80623,"inventories":83509,"cur_assets":179780,"fixed_assets":30140,"non_cur_assets":30140,"assets":209920,"cur_liab":90238,"equity":119682,"equities":209920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",680159,680159,false],["net_turnover_source","gross_profit_calc",48429,48429,false],["gross_profit_calc","selling_exp",35353,35353,false],["gross_profit_calc","admin_exp",6716,6716,false],["gross_profit_calc","other_op_exp_exp",3226,3226,false]]}},"financial_ratios":{"current_ratio":{"value":1.9922870630998026},"quick_ratio":{"value":1.066856534940934},"net_profit_margin":{"value":0.01455006121429395},"roa":{"value":0.05050019054878049},"roe":{"value":0.08857639411106098},"debt_to_equity":{"value":0.7539813840009358,"negative_equity":false},"asset_turnover":{"value":3.4707888719512194},"altman_z_score":{"value":5.236650157478522},"roce":{"value":0.24106381912066976}},"source_ids":{"financial_statement_id":"1398076","income_statement_id":"1398076","balance_sheet_id":"1398076"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.11.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.56","2.88","5.76",1,"***","***"],[2023,"41.76","1.84","5.38",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.6","0.21","0.94",1,"***","***"],["2026. gada 1. ceturksnis","11.70","0.21","0.92",1,"***","***"],["2025. gada 4. ceturksnis","1.87","0.31","1.05",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2016-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-10-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV06ZZZ50203025871","K","SIA","2016-10-14","Rīga, Jūrkalnes iela 11",1046,101839228,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","010095","Zemgales priekšpilsēta","36.56","2.88","5.76",1],[2023,"sabiedrība ar ierobežotu atbildību","4332  ","010095","Zemgales priekšpilsēta","41.76","1.84","5.38",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.11.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CHELSEA BALTIC SIA","2025. gada 4. ceturksnis","1.87","0.87","0.41","0.31","1.05","1"],["CHELSEA BALTIC SIA","2026. gada 1. ceturksnis","11.70","3.74","0.00","0.21","0.92","1"],["CHELSEA BALTIC SIA","2026. gada 2. ceturksnis","3.6","2.39","0.0","0.21","0.94","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[263170,178598,84572,25940,3287,30781,86126,86126,86126,null,null],[448950,332489,116461,44765,6439,8368,73625,73625,73625,null,null],[728588,680159,48429,35353,6716,25717,28851,10601,10601,3226,18250],[497892,405627,92265,17551,5683,1439,69519,69519,69519,951,null],[432366,488409,-56043,20514,8934,1537,-85797,-87297,-87297,1843,1500]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[16753,39546,122166,178465,112059,112059,290524,182068,108456,290524],[61093,60545,51129,172767,173655,173655,346422,164341,182081,346422],[15648,80623,83509,179780,30140,30140,209920,90238,119682,209920],[28667,89458,117712,235837,23091,23091,258928,69727,189201,258928],[9134,75623,40129,124886,11892,11892,136778,40874,95904,136778]]}}}