{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203037851","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203037851"},"registration_number":"50203037851","company_name":"Sabiedrība ar ierobežotu atbildību Rozenthal ceramics","company_type":"SIA","registered_date":"2016-12-12","area_of_activity":{"nace_code":"3212","nace_description":"Juvelierizstrādājumu un līdzīgu izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,117575,5977,77603,3,"EUR"],[2024,128345,30888,76218,3,"EUR"],[2023,109784,42281,56443,3,"EUR"],[2022,75267,-11006,31558,4,"EUR"],[2021,77396,20179,37682,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":117575,"cogs":84237,"gross_prof":33338,"admin_exp":26201,"oth_op_exp":1802,"other_interest_revenues":642,"income_before_income_taxes":5977,"income_after_income_taxes":5977,"net_income":5977},"balance_data":{"cash":43409,"accounts_receivable":8376,"inventories":6367,"cur_assets":58152,"fixed_assets":18016,"intangible_assets":1435,"non_cur_assets":19451,"assets":77603,"cur_liab":5870,"equity":71733,"equities":77603},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84237,84237,false],["net_turnover_source","gross_profit_calc",33338,33338,false],["gross_profit_calc","admin_exp",26201,26201,false],["gross_profit_calc","other_op_exp_exp",1802,1802,false],["gross_profit_calc","ebit_calc",5335,5335,false]]}},"financial_ratios":{"current_ratio":{"value":9.906643952299829},"quick_ratio":{"value":8.821976149914821},"net_profit_margin":{"value":0.05083563682755688},"roa":{"value":0.07702021829053},"roe":{"value":0.083322877894414},"debt_to_equity":{"value":0.08183123527525686,"negative_equity":false},"asset_turnover":{"value":1.5150831797739779},"altman_z_score":{"value":8.149851877158984},"roce":{"value":0.083322877894414}},"source_ids":{"financial_statement_id":"2202781","income_statement_id":"2202781","balance_sheet_id":"2202781"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":128345,"cogs":71153,"gross_prof":57192,"admin_exp":22195,"oth_op_exp":1276,"interest_expenses":2833,"income_before_income_taxes":30888,"income_after_income_taxes":30888,"net_income":30888},"balance_data":{"cash":58112,"accounts_receivable":5699,"inventories":3967,"cur_assets":67778,"fixed_assets":6646,"intangible_assets":1794,"non_cur_assets":8440,"assets":76218,"cur_liab":5914,"equity":70304,"equities":76218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71153,71153,false],["net_turnover_source","gross_profit_calc",57192,57192,false],["gross_profit_calc","admin_exp",22195,22195,false],["gross_profit_calc","other_op_exp_exp",1276,1276,false],["gross_profit_calc","ebit_calc",33721,33721,false]]}},"financial_ratios":{"current_ratio":{"value":11.460601961447413},"quick_ratio":{"value":10.78982076428813},"net_profit_margin":{"value":0.2406638357551911},"roa":{"value":0.40525860033063055},"roe":{"value":0.4393491124260355},"debt_to_equity":{"value":0.08412039144287665,"negative_equity":false},"interest_coverage":{"value":11.902929756441935},"asset_turnover":{"value":1.68391980896901},"altman_z_score":{"value":9.411268001238957},"roce":{"value":0.4796455393718707}},"source_ids":{"financial_statement_id":"1990474","income_statement_id":"1990474","balance_sheet_id":"1990474"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":109784,"cogs":52529,"gross_prof":57255,"admin_exp":12769,"oth_op_rev":36,"oth_op_exp":112,"interest_expenses":2129,"income_before_income_taxes":42281,"income_after_income_taxes":42281,"net_income":42281},"balance_data":{"cash":41068,"accounts_receivable":5257,"inventories":3491,"cur_assets":49816,"fixed_assets":3937,"intangible_assets":2690,"non_cur_assets":6627,"assets":56443,"cur_liab":4348,"equity":52095,"equities":56443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52529,52529,false],["net_turnover_source","gross_profit_calc",57255,57255,false],["gross_profit_calc","admin_exp",12769,12769,false],["gross_profit_calc","other_op_exp_exp",112,112,false],["gross_profit_calc","ebit_calc",44374,44374,false]]}},"financial_ratios":{"current_ratio":{"value":11.457221711131554},"quick_ratio":{"value":10.654323827046918},"net_profit_margin":{"value":0.3851289805436129},"roa":{"value":0.7490920043229453},"roe":{"value":0.8116133985987138},"debt_to_equity":{"value":0.08346290430943469,"negative_equity":false},"interest_coverage":{"value":20.85955847815876},"asset_turnover":{"value":1.9450419006785606},"altman_z_score":{"value":10.777287117397185},"roce":{"value":0.8524810442460888}},"source_ids":{"financial_statement_id":"1795551","income_statement_id":"1795551","balance_sheet_id":"1795551"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":75267,"cogs":57631,"gross_prof":17636,"admin_exp":21066,"oth_op_rev":93,"oth_op_exp":5131,"interest_expenses":2538,"income_before_income_taxes":-11006,"income_after_income_taxes":-11006,"net_income":-11006},"balance_data":{"cash":14776,"accounts_receivable":8664,"inventories":3832,"cur_assets":27272,"fixed_assets":4286,"non_cur_assets":4286,"assets":31558,"cur_liab":9244,"equity":22314,"equities":31558},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57631,57631,false],["net_turnover_source","gross_profit_calc",17636,17636,false],["gross_profit_calc","admin_exp",21066,21066,false],["gross_profit_calc","other_op_exp_exp",5131,5131,false],["gross_profit_calc","ebit_calc",8561,-8561,true]]}},"financial_ratios":{"current_ratio":{"value":2.950237992211164},"quick_ratio":{"value":2.5356988316746},"net_profit_margin":{"value":-0.1462261017444564},"roa":{"value":-0.34875467393370935},"roe":{"value":-0.49323294792506944},"debt_to_equity":{"value":0.4142690687460787,"negative_equity":false},"interest_coverage":{"value":-3.3364854215918047},"asset_turnover":{"value":2.3850370745928133},"altman_z_score":{"value":3.5688887846131068},"roce":{"value":-0.37949269516895223}},"source_ids":{"financial_statement_id":"1482910","income_statement_id":"1482910","balance_sheet_id":"1482910"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":77396,"cogs":36330,"gross_prof":41066,"admin_exp":27770,"oth_op_rev":9518,"oth_op_exp":57,"interest_expenses":2578,"income_before_income_taxes":20179,"income_after_income_taxes":20179,"net_income":20179},"balance_data":{"cash":17622,"accounts_receivable":7652,"inventories":2060,"cur_assets":27334,"fixed_assets":10348,"non_cur_assets":10348,"assets":37682,"cur_liab":4361,"equity":33321,"equities":37682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36330,36330,false],["net_turnover_source","gross_profit_calc",41066,41066,false],["gross_profit_calc","admin_exp",27770,27770,false],["gross_profit_calc","other_op_exp_exp",57,57,false],["gross_profit_calc","ebit_calc",13239,13239,false]]}},"financial_ratios":{"current_ratio":{"value":6.267828479706489},"quick_ratio":{"value":5.7954597569364825},"net_profit_margin":{"value":0.2607240684273089},"roa":{"value":0.5355076694442971},"roe":{"value":0.6055940698058282},"debt_to_equity":{"value":0.13087842501725638,"negative_equity":false},"interest_coverage":{"value":8.827385570209465},"asset_turnover":{"value":2.0539249509049413},"altman_z_score":{"value":8.321386303588287},"roce":{"value":0.6829626961975931}},"source_ids":{"financial_statement_id":"1348066","income_statement_id":"1348066","balance_sheet_id":"1348066"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.11.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.40","1.38","4.27",3,"347.94","~ 311.40"],[2023,"8.02","0.87","3.48",3,"283.56","~ 253.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.2","0.23","1.05",3,"342.23","~ 306.30"],["2026. gada 1. ceturksnis","2.20","0.31","1.18",3,"384.60","~ 344.22"],["2025. gada 4. ceturksnis","4.18","0.34","1.20",3,"391.12","~ 350.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.27,"employees":3,"gross_salary_raw":347.93520419803787,"gross_salary_formatted":"347.94","net_salary_formatted":"~ 311.40","vsaoi_employee_part":"36.53","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.27,"employees":3,"gross_salary_raw":347.93520419803787,"gross_salary_formatted":"347.94","net_salary_formatted":"~ 311.40","vsaoi_employee_part":"36.53","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-12-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-12-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV41ZZZ50203037851","K","SIA","2016-12-12","Rīga, Kaivas iela 29 k-2 - 74",1021,117711352,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3212  ","010092","Kurzemes rajons","19.40","1.38","4.27",3],[2023,"sabiedrība ar ierobežotu atbildību","3212  ","010092","Kurzemes rajons","8.02","0.87","3.48",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.11.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROZENTHAL CERAMICS SIA","2025. gada 4. ceturksnis","4.18","4.14","1.50","0.34","1.20","3"],["ROZENTHAL CERAMICS SIA","2026. gada 1. ceturksnis","2.20","0.72","0.02","0.31","1.18","3"],["ROZENTHAL CERAMICS SIA","2026. gada 2. ceturksnis","2.2","0.92","0.0","0.23","1.05","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-09-06",7290.83,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f695449d"],["2023-05-09",6411.68,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","e2027f71"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[41274,32466,8808,3569,4478,164,1072,8481,8481,8481],[30115,31515,-1400,2695,5161,157,808,101,101,101],[77396,36330,41066,27770,9518,57,2578,20179,20179,20179],[75267,57631,17636,21066,93,5131,2538,-11006,-11006,-11006],[109784,52529,57255,12769,36,112,2129,42281,42281,42281]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[5089,10217,2208,17514,7725,7725,25239,12198,13041,25239,null],[7420,6109,2421,15950,6339,6339,22289,9147,13142,22289,null],[17622,7652,2060,27334,10348,10348,37682,4361,33321,37682,null],[14776,8664,3832,27272,4286,4286,31558,9244,22314,31558,null],[41068,5257,3491,49816,3937,6627,56443,4348,52095,56443,2690]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}