{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203040211","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203040211","company_name":"SIA \"Theatre of Dreams\"","company_type":"SIA","registered_date":"2016-12-22","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,264116,-11422,120808,7,"EUR"],[2024,227813,-90566,113131,7,"EUR"],[2023,295357,11236,181625,7,"EUR"],[2022,222369,-3115,231372,5,"EUR"],[2021,95269,-26643,241281,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":264116,"cogs":120948,"gross_prof":143168,"sell_exp":139297,"admin_exp":11132,"oth_op_exp":3476,"income_before_income_taxes":-10737,"provision_for_income_taxes":685,"income_after_income_taxes":-11422,"net_income":-11422},"balance_data":{"cash":31959,"accounts_receivable":16302,"inventories":4375,"cur_assets":52636,"fixed_assets":68172,"non_cur_assets":68172,"assets":120808,"cur_liab":119031,"non_cur_liab":145693,"equity":-143916,"equities":120808},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120948,120948,false],["net_turnover_source","gross_profit_calc",143168,143168,false],["gross_profit_calc","selling_exp",139297,139297,false],["gross_profit_calc","admin_exp",11132,11132,false],["gross_profit_calc","other_op_exp_exp",3476,3476,false]]}},"financial_ratios":{"current_ratio":{"value":0.44220413169678485},"quick_ratio":{"value":0.405449000680495},"net_profit_margin":{"value":-0.04324614941919459},"roa":{"value":-0.094546718760347},"roe":{"value":0.07936574112676839},"debt_to_equity":{"value":-1.8394341143444788,"negative_equity":true},"asset_turnover":{"value":2.18624594397722},"altman_z_score":{"value":0.27433298653258653},"roce":{"value":-6.042205965109735}},"source_ids":{"financial_statement_id":"2295199","income_statement_id":"2295199","balance_sheet_id":"2295199"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":227813,"cogs":121468,"gross_prof":106345,"sell_exp":141415,"admin_exp":12216,"oth_op_rev":2001,"oth_op_exp":28304,"income_before_income_taxes":-73589,"provision_for_income_taxes":16977,"income_after_income_taxes":-90566,"net_income":-90566},"balance_data":{"cash":53294,"accounts_receivable":14483,"inventories":630,"cur_assets":68407,"fixed_assets":44724,"non_cur_assets":44724,"assets":113131,"cur_liab":84932,"non_cur_liab":160693,"equity":-132494,"equities":113131},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121468,121468,false],["net_turnover_source","gross_profit_calc",106345,106345,false],["gross_profit_calc","selling_exp",141415,141415,false],["gross_profit_calc","admin_exp",12216,12216,false],["gross_profit_calc","other_op_exp_exp",28304,28304,false]]}},"financial_ratios":{"current_ratio":{"value":0.805432581359205},"quick_ratio":{"value":0.7980148824942307},"net_profit_margin":{"value":-0.3975453551816622},"roa":{"value":-0.8005409657830302},"roe":{"value":0.6835479342460791},"debt_to_equity":{"value":-1.8538575331713134,"negative_equity":true},"asset_turnover":{"value":2.0137097700895423},"altman_z_score":{"value":-1.3346018632278018},"roce":{"value":-2.6096315472179863}},"source_ids":{"financial_statement_id":"2038282","income_statement_id":"2038282","balance_sheet_id":"2038282"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":295357,"cogs":253989,"gross_prof":41368,"sell_exp":4846,"admin_exp":23445,"oth_op_rev":3733,"oth_op_exp":2437,"income_before_income_taxes":14373,"provision_for_income_taxes":3137,"income_after_income_taxes":11236,"net_income":11236},"balance_data":{"cash":65490,"accounts_receivable":12534,"cur_assets":78024,"fixed_assets":103601,"non_cur_assets":103601,"assets":181625,"cur_liab":67860,"non_cur_liab":155693,"equity":-41928,"equities":181625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",253989,253989,false],["net_turnover_source","gross_profit_calc",41368,41368,false],["gross_profit_calc","selling_exp",4846,4846,false],["gross_profit_calc","admin_exp",23445,23445,false],["gross_profit_calc","other_op_exp_exp",2437,2437,false]]}},"financial_ratios":{"current_ratio":{"value":1.1497789566755083},"quick_ratio":{"value":1.1497789566755083},"net_profit_margin":{"value":0.03804209820657713},"roa":{"value":0.06186373021335169},"roe":{"value":-0.2679832093112002},"debt_to_equity":{"value":-5.331830757489029,"negative_equity":true},"asset_turnover":{"value":1.6261913282863043},"altman_z_score":{"value":1.6346360330159755},"roce":{"value":0.12633938381751858}},"source_ids":{"financial_statement_id":"1902286","income_statement_id":"1902286","balance_sheet_id":"1902286"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":222369,"cogs":210415,"gross_prof":11954,"sell_exp":6243,"admin_exp":17539,"oth_op_rev":12229,"oth_op_exp":508,"income_before_income_taxes":-107,"provision_for_income_taxes":3008,"income_after_income_taxes":-3115,"net_income":-3115},"balance_data":{"cash":98483,"accounts_receivable":4545,"cur_assets":103028,"fixed_assets":128344,"non_cur_assets":128344,"assets":231372,"cur_liab":198843,"non_cur_liab":85693,"equity":-53164,"equities":231372},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210415,210415,false],["net_turnover_source","gross_profit_calc",11954,11954,false],["gross_profit_calc","selling_exp",6243,6243,false],["gross_profit_calc","admin_exp",17539,17539,false],["gross_profit_calc","other_op_exp_exp",508,508,false]]}},"financial_ratios":{"current_ratio":{"value":0.5181374250036461},"quick_ratio":{"value":0.5181374250036461},"net_profit_margin":{"value":-0.01400824755249158},"roa":{"value":-0.013463167539719587},"roe":{"value":0.05859228049055752},"debt_to_equity":{"value":-5.352042735685802,"negative_equity":true},"asset_turnover":{"value":0.9610886364815103},"altman_z_score":{"value":0.3877119939605502},"roce":{"value":-0.0032893725598696546}},"source_ids":{"financial_statement_id":"1737045","income_statement_id":"1737045","balance_sheet_id":"1737045"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":95269,"cogs":163354,"gross_prof":-68085,"sell_exp":3335,"admin_exp":14716,"oth_op_rev":63237,"oth_op_exp":390,"income_before_income_taxes":-23289,"provision_for_income_taxes":3354,"income_after_income_taxes":-26643,"net_income":-26643},"balance_data":{"cash":101462,"accounts_receivable":11770,"cur_assets":113232,"fixed_assets":128049,"non_cur_assets":128049,"assets":241281,"cur_liab":135637,"non_cur_liab":155693,"equity":-50049,"equities":241281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163354,163354,false],["net_turnover_source","gross_profit_calc",68085,-68085,true],["gross_profit_calc","selling_exp",3335,3335,false],["gross_profit_calc","admin_exp",14716,14716,false],["gross_profit_calc","other_op_exp_exp",390,390,false]]}},"financial_ratios":{"current_ratio":{"value":0.8348164586359179},"quick_ratio":{"value":0.8348164586359179},"net_profit_margin":{"value":-0.2796607500865969},"roa":{"value":-0.11042311661506708},"roe":{"value":0.5323383084577115},"debt_to_equity":{"value":-5.82089552238806,"negative_equity":true},"asset_turnover":{"value":0.3948466725519208},"altman_z_score":{"value":-0.22026475832678966},"roce":{"value":-0.22044791942751127}},"source_ids":{"financial_statement_id":"1390620","income_statement_id":"1390620","balance_sheet_id":"1390620"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.09.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"95.64","18.90","35.45",5,"1 733.16","~ 1 246.08"],[2023,"82.39","15.15","28.65",5,"1 400.70","~ 1 033.62"],[2022,"44.94","7.13","15.72",4,"960.69","~ 711.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.61","2.27","6.08",6,"990.84","~ 800.92"],["2026. gada 1. ceturksnis","17.13","3.33","7.50",6,"1 222.25","~ 955.22"],["2025. gada 4. ceturksnis","25.75","5.04","9.95",6,"1 621.52","~ 1 211.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.45,"employees":5,"gross_salary_raw":1733.157328639875,"gross_salary_formatted":"1 733.16","net_salary_formatted":"~ 1 246.08","vsaoi_employee_part":"181.98","non_taxable_minimum":"25.70","iin_part":"305.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.45,"employees":5,"gross_salary_raw":1733.157328639875,"gross_salary_formatted":"1 733.16","net_salary_formatted":"~ 1 246.08","vsaoi_employee_part":"181.98","non_taxable_minimum":"25.70","iin_part":"305.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2850,"EUR","2016-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2019,6,"EUR"],[2020,7,"EUR"],[2021,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-12-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV50ZZZ50203040211","K","SIA","2016-12-22","Rīga, Meža iela 3",1048,101950618,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","010092","Kurzemes rajons","95.64","18.90","35.45",5],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","010092","Kurzemes rajons","82.39","15.15","28.65",5],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","010092","Kurzemes rajons","44.94","7.13","15.72",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.09.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["THEATRE OF DREAMS SIA","2025. gada 4. ceturksnis","25.75","10.49","0.00","5.04","9.95","6"],["THEATRE OF DREAMS SIA","2026. gada 1. ceturksnis","17.13","8.28","2.14","3.33","7.50","6"],["THEATRE OF DREAMS SIA","2026. gada 2. ceturksnis","7.61","1.61","2.5","2.27","6.08","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[299751,252563,47188,600,24303,139,22146,3071,19075,19075,null],[119655,175024,-55369,3453,17971,775,-76436,3059,-79495,-79495,1132],[95269,163354,-68085,3335,14716,390,-23289,3354,-26643,-26643,63237],[222369,210415,11954,6243,17539,508,-107,3008,-3115,-3115,12229],[295357,253989,41368,4846,23445,2437,14373,3137,11236,11236,3733]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[76141,50177,126318,203066,203066,329384,67602,205693,56089,329384],[69520,5695,75215,162084,162084,237299,105012,155693,-23406,237299],[101462,11770,113232,128049,128049,241281,135637,155693,-50049,241281],[98483,4545,103028,128344,128344,231372,198843,85693,-53164,231372],[65490,12534,78024,103601,103601,181625,67860,155693,-41928,181625]]}},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":5,"kopa_bez_pvn_eur":24322.9,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[6840,"Latvijas Investīciju un attīstības aģentūra","Tehnoloģiju pārneses programma",null],[6840,"Latvijas Investīciju un attīstības aģentūra","Inovāciju motivācijas programma",null],[5757.4,"Ekonomikas ministrija","Sabiedrības informēšana par uzņēmējdarbības un energoefektivitātes pasākumiem otrā kārta","2019-02-04"],[3517,"Ekonomikas ministrija","Sabiedrības informēšana par uzņēmējdarbības un energoefektivitātes pasākumiem","2017-09-13"],[1368.5,"Ekonomikas ministrija","Kompetences centru pārvaldības projekts","2017-08-25"]]}}}}