{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203041081","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203041081","company_name":"\"UGN\" AS","company_type":"AS","registered_date":"2016-12-28","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,118000,3876881,9947387,13,"EUR"],[2024,96100,-465853,5110808,13,"EUR"],[2023,127202,-987705,7052783,10,"EUR"],[2022,123181,2753008,7929091,10,"EUR"],[2021,77300,4541439,10533690,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":118000,"cogs":92672,"gross_prof":25328,"admin_exp":608757,"oth_op_rev":16744,"oth_op_exp":58115,"equity_investment_earnings":2014138,"other_long_term_investment_earnings":24849336,"other_interest_revenues":292214,"interest_expenses":196766,"income_before_income_taxes":26334122,"provision_for_income_taxes":9241,"income_after_income_taxes":26324881,"extra_dividends":22448000,"net_income":3876881},"balance_data":{"cash":1595703,"accounts_receivable":8090293,"inventories":65,"cur_assets":9686061,"investments":249308,"fixed_assets":12018,"non_cur_assets":261326,"assets":9947387,"cur_liab":1518483,"non_cur_liab":1068421,"equity":7360483,"equities":9947387},"cash_flow_data":{"cfo_im_ebt":26334122,"cfo_im_ebwc":-721456,"cfo_im_op":-518475,"cfo_im_int":-41188,"cfo_im_tax":-9299,"cfo_im_net":-568962,"cfi_sal_stk":20643741,"cfi_acq_fa":-5089,"cfi_sal_fa":205137,"cfi_ln_md":-1885000,"cfi_ln_rcv":4857365,"cfi_int_rcv":83605,"cfi_div_rcv":1654159,"cfi_net":25553918,"cff_iss_cap":-325000,"cff_ln_rcv":4477352,"cff_ln_repay":-4381269,"cff_div_pd":-23233725,"cff_net":-23462642,"net_increase":1522314,"at_beginning_of_year":73389,"at_end_of_year":1595703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92672,92672,false],["net_turnover_source","gross_profit_calc",25328,25328,false],["gross_profit_calc","admin_exp",608757,608757,false],["gross_profit_calc","other_op_exp_exp",58115,58115,false],["gross_profit_calc","ebit_calc",641544,-641544,true]]}},"financial_ratios":{"current_ratio":{"value":6.378774737682279},"quick_ratio":{"value":6.3787319318029905},"net_profit_margin":{"value":32.85492372881356},"roa":{"value":0.3897386318638251},"roe":{"value":0.5267155701602735},"debt_to_equity":{"value":0.35145845727787156,"negative_equity":false},"interest_coverage":{"value":134.83471738003516},"asset_turnover":{"value":0.011862411706712527},"altman_z_score":{"value":10.709048033736257},"roce":{"value":3.147608277422545}},"source_ids":{"financial_statement_id":"2185105","income_statement_id":"2185105","balance_sheet_id":"2185105","cash_flow_statement_id":"2185105"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":96100,"cogs":92672,"gross_prof":3428,"admin_exp":580862,"oth_op_rev":30263,"oth_op_exp":239747,"equity_investment_earnings":107625,"other_interest_revenues":233161,"interest_expenses":10552,"income_before_income_taxes":-456684,"provision_for_income_taxes":9169,"income_after_income_taxes":-465853,"net_income":-465853},"balance_data":{"cash":73389,"accounts_receivable":1204701,"inventories":227,"cur_assets":1278317,"investments":3557081,"fixed_assets":275410,"non_cur_assets":3832491,"assets":5110808,"cur_liab":897207,"provisions":160000,"equity":4053601,"equities":5110808},"cash_flow_data":{"cfo_im_ebt":-456684,"cfo_im_ebwc":-558769,"cfo_im_op":-502135,"cfo_im_int":-9432,"cfo_im_tax":-9178,"cfo_im_net":-520745,"cfi_acq_stk":-22000,"cfi_sal_stk":337021,"cfi_acq_fa":-96304,"cfi_sal_fa":10914,"cfi_ln_md":-793500,"cfi_ln_rcv":2777000,"cfi_int_rcv":257139,"cfi_div_rcv":102509,"cfi_net":2572779,"cff_ln_rcv":750000,"cff_ln_repay":-1218574,"cff_div_pd":-1563413,"cff_net":-2031987,"net_increase":20047,"at_beginning_of_year":53342,"at_end_of_year":73389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92672,92672,false],["net_turnover_source","gross_profit_calc",3428,3428,false],["gross_profit_calc","admin_exp",580862,580862,false],["gross_profit_calc","other_op_exp_exp",239747,239747,false],["gross_profit_calc","ebit_calc",817181,-817181,true]]}},"financial_ratios":{"current_ratio":{"value":1.4247737701556051},"quick_ratio":{"value":1.4245207627671206},"net_profit_margin":{"value":-4.847585848074922},"roa":{"value":-0.09115055779829725},"roe":{"value":-0.1149232497229007},"debt_to_equity":{"value":0.22133579501287867,"negative_equity":false},"interest_coverage":{"value":-42.27937831690675},"asset_turnover":{"value":0.018803289029836377},"altman_z_score":{"value":2.370377390453594},"roce":{"value":-0.10587903315952317}},"source_ids":{"financial_statement_id":"2085095","income_statement_id":"2085095","balance_sheet_id":"2085095","cash_flow_statement_id":"2085095"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":127202,"cogs":92672,"gross_prof":34530,"sell_exp":22096,"admin_exp":565687,"oth_op_rev":309104,"oth_op_exp":1036179,"equity_investment_earnings":10623,"other_interest_revenues":286781,"interest_expenses":4085,"income_before_income_taxes":-987009,"provision_for_income_taxes":696,"income_after_income_taxes":-987705,"net_income":-987705},"balance_data":{"cash":53342,"accounts_receivable":2838373,"inventories":189,"cur_assets":2891904,"investments":3902709,"fixed_assets":258170,"non_cur_assets":4160879,"assets":7052783,"cur_liab":563328,"non_cur_liab":70000,"equity":6419455,"equities":7052783},"cash_flow_data":{"cfo_im_ebt":-987009,"cfo_im_ebwc":-192748,"cfo_im_op":-487009,"cfo_im_tax":-696,"cfo_im_net":-487705,"cfi_acq_stk":-277000,"cfi_sal_stk":2828,"cfi_acq_fa":-55294,"cfi_sal_fa":688,"cfi_ln_md":-2643664,"cfi_ln_rcv":1640081,"cfi_int_rcv":72210,"cfi_div_rcv":10623,"cfi_net":-1249528,"cff_ln_rcv":479000,"cff_ln_repay":-10000,"cff_div_pd":-340285,"cff_net":128715,"net_increase":-1608518,"at_beginning_of_year":1661860,"at_end_of_year":53342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92672,92672,false],["net_turnover_source","gross_profit_calc",34530,34530,false],["gross_profit_calc","selling_exp",22096,22096,false],["gross_profit_calc","admin_exp",565687,565687,false],["gross_profit_calc","other_op_exp_exp",1036179,1036179,false]]}},"financial_ratios":{"current_ratio":{"value":5.133605998636673},"quick_ratio":{"value":5.133270492501704},"net_profit_margin":{"value":-7.76485432618984},"roa":{"value":-0.1400447170996187},"roe":{"value":-0.15386119226632167},"debt_to_equity":{"value":0.09865759632242924,"negative_equity":false},"interest_coverage":{"value":-240.61787025703794},"asset_turnover":{"value":0.018035717248070727},"altman_z_score":{"value":4.849803537642204},"roce":{"value":-0.1514647994323098}},"source_ids":{"financial_statement_id":"1937911","income_statement_id":"1937911","balance_sheet_id":"1937911","cash_flow_statement_id":"1937911"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":123181,"cogs":85220,"gross_prof":37961,"sell_exp":25293,"admin_exp":494498,"oth_op_rev":4506346,"oth_op_exp":1512040,"equity_investment_earnings":114000,"other_interest_revenues":126722,"income_before_income_taxes":2753198,"provision_for_income_taxes":190,"income_after_income_taxes":2753008,"net_income":2753008},"balance_data":{"cash":1661860,"accounts_receivable":920486,"inventories":316,"cur_assets":2582662,"investments":5085568,"fixed_assets":260861,"non_cur_assets":5346429,"assets":7929091,"cur_liab":206391,"equity":7722700,"equities":7929091},"cash_flow_data":{"cfo_im_ebt":2753198,"cfo_im_ebwc":-567641,"cfo_im_op":-112320,"cfo_im_tax":-67,"cfo_im_net":-112387,"cfi_acq_stk":-826114,"cfi_sal_stk":8280000,"cfi_acq_fa":-188486,"cfi_sal_fa":717,"cfi_ln_md":-4582500,"cfi_ln_rcv":2604500,"cfi_int_rcv":17848,"cfi_div_rcv":114000,"cfi_net":5419965,"cff_div_pd":-5373934,"cff_net":-5373934,"net_increase":-66356,"at_beginning_of_year":1728216,"at_end_of_year":1661860},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85220,85220,false],["net_turnover_source","gross_profit_calc",37961,37961,false],["gross_profit_calc","selling_exp",25293,25293,false],["gross_profit_calc","admin_exp",494498,494498,false],["gross_profit_calc","other_op_exp_exp",1512040,1512040,false]]}},"financial_ratios":{"current_ratio":{"value":12.513442931135563},"quick_ratio":{"value":12.511911856621655},"net_profit_margin":{"value":22.349290880898838},"roa":{"value":0.3472034814583412},"roe":{"value":0.3564825773369417},"debt_to_equity":{"value":0.026725238582361092,"negative_equity":false},"asset_turnover":{"value":0.015535324288748861},"altman_z_score":{"value":17.84965252275593},"roce":{"value":0.3565071801313012}},"source_ids":{"financial_statement_id":"1771826","income_statement_id":"1771826","balance_sheet_id":"1771826","cash_flow_statement_id":"1771826"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":77300,"cogs":52855,"gross_prof":24445,"sell_exp":41164,"admin_exp":449964,"oth_op_rev":3046196,"oth_op_exp":167525,"equity_investment_earnings":2000000,"other_interest_revenues":129544,"income_before_income_taxes":4541532,"provision_for_income_taxes":93,"income_after_income_taxes":4541439,"net_income":4541439},"balance_data":{"cash":1728216,"accounts_receivable":817745,"inventories":32299,"cur_assets":2578260,"investments":7855135,"fixed_assets":100279,"intangible_assets":16,"non_cur_assets":7955430,"assets":10533690,"cur_liab":4963998,"equity":5569692,"equities":10533690},"cash_flow_data":{"cfo_im_ebt":4541532,"cfo_im_ebwc":-585635,"cfo_im_op":-413439,"cfo_im_tax":-56,"cfo_im_net":-413495,"cfi_acq_stk":-1297918,"cfi_sal_stk":5965963,"cfi_acq_fa":-86893,"cfi_sal_fa":2420,"cfi_ln_md":-2281000,"cfi_ln_rcv":5327385,"cfi_int_rcv":59523,"cfi_div_rcv":2870185,"cfi_net":10559665,"cff_ln_repay":-9885763,"cff_div_pd":-3252620,"cff_net":-13138383,"effect_of_exchange_rate_change":-92,"net_increase":-2992213,"at_beginning_of_year":4720521,"at_end_of_year":1728216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52855,52855,false],["net_turnover_source","gross_profit_calc",24445,24445,false],["gross_profit_calc","selling_exp",41164,41164,false],["gross_profit_calc","admin_exp",449964,449964,false],["gross_profit_calc","other_op_exp_exp",167525,167525,false]]}},"financial_ratios":{"current_ratio":{"value":0.5193918289249915},"quick_ratio":{"value":0.512885178438831},"net_profit_margin":{"value":58.75082794307891},"roa":{"value":0.43113467360440644},"roe":{"value":0.815384225914108},"debt_to_equity":{"value":0.8912517963291328,"negative_equity":false},"asset_turnover":{"value":0.007338359112523721},"altman_z_score":{"value":2.103594584835123},"roce":{"value":0.8154009234262865}},"source_ids":{"financial_statement_id":"1432964","income_statement_id":"1432964","balance_sheet_id":"1432964","cash_flow_statement_id":"1432964"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.03.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"187.08","67.21","115.71",11,"2 571.40","~ 1 822.09"],[2023,"196.17","71.49","122.29",11,"2 717.63","~ 1 922.86"],[2022,"158.08","61.23","104.84",11,"2 329.84","~ 1 655.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.86","0.74","1.64",2,"***","***"],["2026. gada 1. ceturksnis","67.72","10.35","17.55",3,"5 720.15","~ 3 954.30"],["2025. gada 4. ceturksnis","44.11","17.07","30.60",11,"2 720.07","~ 1 943.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":115.71,"employees":11,"gross_salary_raw":2571.401904050775,"gross_salary_formatted":"2 571.40","net_salary_formatted":"~ 1 822.09","vsaoi_employee_part":"270.00","non_taxable_minimum":"0.00","iin_part":"479.31","iin_rate_percentage":"20.83","iin_rate_decimal":"0.2083"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":115.71,"employees":11,"gross_salary_raw":2571.401904050775,"gross_salary_formatted":"2 571.40","net_salary_formatted":"~ 1 822.09","vsaoi_employee_part":"270.00","non_taxable_minimum":"0.00","iin_part":"479.31","iin_rate_percentage":"20.83","iin_rate_decimal":"0.2083"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",25000,"EUR","2026-03-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2017,247,"EUR"],[2018,6,"EUR"],[2018,238,"EUR"],[2019,276,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-12-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ50203041081","K","AS","2016-12-28","Rīga, Antonijas iela 10 - 1",1010,111961502,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","6421  ","010094","Vidzemes priekšpilsēta","187.08","67.21","115.71",11],[2023,"akciju sabiedrība","6499  ","010091","Centra rajons","196.17","71.49","122.29",11],[2022,"akciju sabiedrība","6499  ","010091","Centra rajons","158.08","61.23","104.84",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.03.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UGN AS","2025. gada 4. ceturksnis","44.11","0.00","3.72","17.07","30.60","11"],["UGN AS","2026. gada 1. ceturksnis","67.72","44.00","4.32","10.35","17.55","3"],["UGN AS","2026. gada 2. ceturksnis","5.86","3.57","0.09","0.74","1.64","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues","investment_fair_value_adjustments","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income"],"data":[[46267732,40921447,5346285,76852,2010269,1591410,299899,1489923,101116,1670470,249755,4221489,19234,4202255,2680000,1522255],[103500,69434,34066,null,202763,47676,48547,3347185,167485,null,null,3345102,9,3345093,2680000,665093],[150610,75941,74669,null,286920,29795,30718,null,222834,null,null,9660,null,9660,null,9660],[56223977,47303830,8920147,48981,2147214,429043,6021538,1400000,209536,null,170939,2570054,10652,2559402,null,2559402],[77300,52855,24445,41164,449964,3046196,167525,2000000,129544,null,null,4541532,93,4541439,null,4541439]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[11007800,11374798,467810,22850408,7233782,8419180,273204,15926166,38776574,20133992,12777239,968299,4897044,38776574],[1621420,3736963,1434,5359817,16230434,43727,287,16274448,21634265,9209909,11405763,null,1018593,21634265],[4720521,1215678,32307,5968506,13126619,26064,49,13152732,19121238,8207222,9885763,null,1028253,19121238],[14177218,9281157,358828,23817203,8806934,5164010,796747,14767691,38584894,14902822,11561037,372158,11748877,38584894],[1728216,817745,32299,2578260,7855135,100279,16,7955430,10533690,4963998,null,null,5569692,10533690]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_div_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_stk","cff_iss_cap"],"data":[[4221489,6117794,11804822,-10778,-319523,11474521,-46000,-3649024,186489,-852860,4440624,10428,1211362,1301019,3536314,-6757412,-172751,-2137060,-5530909,2267,7244631,3760902,11007800,null,null],[3345102,-158428,281938,null,-44480,237458,-1206000,-29959,null,-1248800,987800,94,3675000,2178135,255000,null,null,-2137060,-1882060,null,533533,1087887,1621420,null,null],[9660,-196719,3635946,null,null,3635946,-4570000,-4412,null,-705000,1789000,124951,2565000,792655,null,-300000,null,-1029500,-1329500,null,3099101,1621420,4720521,1593116,null],[2570054,2884165,8455874,-183287,-6103,8266484,-4386000,-546898,20846,-2586512,4587178,217732,3100000,1999462,null,-5568662,-165405,-1361796,-7083695,-12833,3182251,11007800,14177218,1593116,12168],[4541532,-585635,-413439,null,-56,-413495,-1297918,-86893,2420,-2281000,5327385,59523,2870185,10559665,null,-9885763,null,-3252620,-13138383,-92,-2992213,4720521,1728216,5965963,null]]}}}