{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203041151","dati_atjaunoti":"2026-09-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203041151"},"registration_number":"50203041151","company_name":"SIA \"BERENBERGS\"","company_type":"SIA","registered_date":"2016-12-28","area_of_activity":{"nace_code":"4932","nace_description":"Neregulārais pasažieru sauszemes transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,318956,10156,72766,10,"EUR"],[2024,287261,29214,83115,8,"EUR"],[2023,184792,1779,52592,9,"EUR"],[2022,63791,-810,22477,1,"EUR"],[2021,6416,-192,946,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":318956,"mat_exp":179984,"labour_exp":89957,"oth_op_exp":38859,"income_before_income_taxes":10156,"income_after_income_taxes":10156,"net_income":10156},"balance_data":{"cash":4223,"accounts_receivable":17336,"cur_assets":21559,"fixed_assets":51207,"non_cur_assets":51207,"assets":72766,"cur_liab":30126,"non_cur_liab":2382,"equity":40258,"equities":72766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",318956,318956,false],["total_rev_calc","material_costs_exp",179984,179984,false],["total_rev_calc","labour_costs_exp",89957,89957,false],["total_rev_calc","other_op_costs_exp",38859,38859,false],["total_rev_calc","ebitda_calc",10156,10156,false]]}},"financial_ratios":{"current_ratio":{"value":0.7156276970059086},"quick_ratio":{"value":0.7156276970059086},"net_profit_margin":{"value":0.03184138251044031},"roa":{"value":0.13957067861363823},"roe":{"value":0.2522728401808336},"debt_to_equity":{"value":0.807491678672562,"negative_equity":false},"asset_turnover":{"value":4.383310886952698},"altman_z_score":{"value":5.712509802545002},"roce":{"value":0.23818011257035648}},"source_ids":{"financial_statement_id":"2333979","income_statement_id":"2333979","balance_sheet_id":"2333979"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":287261,"mat_exp":150632,"labour_exp":67695,"oth_op_exp":39720,"income_before_income_taxes":29214,"income_after_income_taxes":29214,"net_income":29214},"balance_data":{"cash":5476,"accounts_receivable":29838,"cur_assets":35314,"fixed_assets":47801,"non_cur_assets":47801,"assets":83115,"cur_liab":40635,"non_cur_liab":12378,"equity":30102,"equities":83115},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",287261,287261,false],["total_rev_calc","material_costs_exp",150632,150632,false],["total_rev_calc","labour_costs_exp",67695,67695,false],["total_rev_calc","other_op_costs_exp",39720,39720,false],["total_rev_calc","ebitda_calc",29214,29214,false]]}},"financial_ratios":{"current_ratio":{"value":0.8690537713793528},"quick_ratio":{"value":0.8690537713793528},"net_profit_margin":{"value":0.10169845541162914},"roa":{"value":0.35148890092041146},"roe":{"value":0.9705002989834562},"debt_to_equity":{"value":1.7611122184572454,"negative_equity":false},"asset_turnover":{"value":3.4561872104914877},"altman_z_score":{"value":5.040694798419281},"roce":{"value":0.6877118644067797}},"source_ids":{"financial_statement_id":"2049714","income_statement_id":"2049714","balance_sheet_id":"2049714"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":184792,"mat_exp":114775,"labour_exp":35457,"oth_op_exp":32781,"income_before_income_taxes":1779,"income_after_income_taxes":1779,"net_income":1779},"balance_data":{"cash":8855,"accounts_receivable":4843,"cur_assets":13698,"fixed_assets":38894,"non_cur_assets":38894,"assets":52592,"cur_liab":30578,"non_cur_liab":21126,"equity":888,"equities":52592},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",184792,184792,false],["total_rev_calc","material_costs_exp",114775,114775,false],["total_rev_calc","labour_costs_exp",35457,35457,false],["total_rev_calc","other_op_costs_exp",32781,32781,false],["total_rev_calc","ebitda_calc",1779,1779,false]]}},"financial_ratios":{"current_ratio":{"value":0.44796912813133627},"quick_ratio":{"value":0.44796912813133627},"net_profit_margin":{"value":0.00962704013160743},"roa":{"value":0.033826437480985704},"roe":{"value":2.0033783783783785},"debt_to_equity":{"value":58.22522522522522,"negative_equity":false},"asset_turnover":{"value":3.5136902951019167},"altman_z_score":{"value":3.4031470655450153},"roce":{"value":0.08081221041155628}},"source_ids":{"financial_statement_id":"1930268","income_statement_id":"1930268","balance_sheet_id":"1930268"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":63791,"mat_exp":48123,"labour_exp":9415,"oth_op_exp":7063,"income_before_income_taxes":-810,"income_after_income_taxes":-810,"net_income":-810},"balance_data":{"cash":4090,"accounts_receivable":1602,"cur_assets":5692,"fixed_assets":16785,"non_cur_assets":16785,"assets":22477,"cur_liab":23368,"equity":-891,"equities":22477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",63791,63791,false],["total_rev_calc","material_costs_exp",48123,48123,false],["total_rev_calc","labour_costs_exp",9415,9415,false],["total_rev_calc","other_op_costs_exp",7063,7063,false],["total_rev_calc","ebitda_calc",810,-810,true]]}},"financial_ratios":{"current_ratio":{"value":0.24358096542280042},"quick_ratio":{"value":0.24358096542280042},"net_profit_margin":{"value":-0.012697715978743083},"roa":{"value":-0.03603683765627085},"roe":{"value":0.9090909090909091},"debt_to_equity":{"value":-26.226711560044894,"negative_equity":true},"asset_turnover":{"value":2.838056680161943},"altman_z_score":{"value":2.1069728014792766},"roce":{"value":0.9090909090909091}},"source_ids":{"financial_statement_id":"1736622","income_statement_id":"1736622","balance_sheet_id":"1736622"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6416,"oth_op_exp":6608,"income_before_income_taxes":-192,"income_after_income_taxes":-192,"net_income":-192},"balance_data":{"cash":863,"accounts_receivable":83,"cur_assets":946,"assets":946,"cur_liab":1027,"equity":-81,"equities":946},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",6416,6416,false],["total_rev_calc","other_op_costs_exp",6608,6608,false],["total_rev_calc","ebitda_calc",192,-192,true],["ebitda_calc","ebit_calc",192,-192,true],["ebit_calc","ebt_calc",192,-192,true]]}},"financial_ratios":{"current_ratio":{"value":0.9211295034079844},"quick_ratio":{"value":0.9211295034079844},"net_profit_margin":{"value":-0.029925187032418952},"roa":{"value":-0.2029598308668076},"roe":{"value":2.3703703703703702},"debt_to_equity":{"value":-12.679012345679013,"negative_equity":true},"asset_turnover":{"value":6.782241014799155},"altman_z_score":{"value":5.971039296293934},"roce":{"value":2.3703703703703702}},"source_ids":{"financial_statement_id":"1392749","income_statement_id":"1392749","balance_sheet_id":"1392749"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.10.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.57","10.66","18.74",9,"509.00","~ 455.56"],[2023,"24.28","5.78","9.11",6,"371.16","~ 332.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.42","3.14","4.55",11,"404.46","~ 361.99"],["2026. gada 1. ceturksnis","9.47","3.16","3.19",11,"283.56","~ 253.79"],["2025. gada 4. ceturksnis","18.60","3.42","7.22",11,"641.79","~ 557.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.74,"employees":9,"gross_salary_raw":509.0012276870593,"gross_salary_formatted":"509.00","net_salary_formatted":"~ 455.56","vsaoi_employee_part":"53.45","non_taxable_minimum":"496.54","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.74,"employees":9,"gross_salary_raw":509.0012276870593,"gross_salary_formatted":"509.00","net_salary_formatted":"~ 455.56","vsaoi_employee_part":"53.45","non_taxable_minimum":"496.54","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2016-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,1,"EUR"],[2017,1,"EUR"],[2018,1,"EUR"],[2019,0,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-12-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV84ZZZ50203041151","K","SIA","2016-12-28","Rīga, Dzelzceļa iela 4 - 3",1004,111671645,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4932  ","010095","Zemgales priekšpilsēta","45.57","10.66","18.74",9],[2023,"sabiedrība ar ierobežotu atbildību","7911  ","010095","Zemgales priekšpilsēta","24.28","5.78","9.11",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.10.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BERENBERGS SIA","2025. gada 4. ceturksnis","18.60","7.95","0.00","3.42","7.22","11"],["BERENBERGS SIA","2026. gada 1. ceturksnis","9.47","3.11","0.00","3.16","3.19","11"],["BERENBERGS SIA","2026. gada 2. ceturksnis","14.42","6.72","0.0","3.14","4.55","11"]]},"income_statements":{"columns":["net_turnover","net_income","oth_op_exp","income_before_income_taxes","income_after_income_taxes","mat_exp","labour_exp"],"data":[[0,0,null,null,null,null,null],[0,0,null,null,null,null,null],[1165,11,1154,11,11,null,null],[6416,-192,6608,-192,-192,null,null],[63791,-810,7063,-810,-810,48123,9415]]},"balance_sheets":{"columns":["accounts_receivable","cur_assets","assets","equity","equities","cash","cur_liab","fixed_assets","non_cur_assets"],"data":[[100,100,100,100,100,null,null,null,null],[100,100,100,100,100,null,null,null,null],[83,465,465,111,465,382,354,null,null],[83,946,946,-81,946,863,1027,null,null],[1602,5692,22477,-891,22477,4090,23368,16785,16785]]}}}