{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203048111","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203048111"},"registration_number":"50203048111","company_name":"SIA \"VARA SHIPPING\"","company_type":"SIA","registered_date":"2017-02-03","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,875758,185046,655224,9,"EUR"],[2024,1018291,358781,845157,9,"EUR"],[2023,729366,125420,600414,9,"EUR"],[2022,862514,271333,688290,9,"EUR"],[2021,809761,299523,717472,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":875758,"cogs":339967,"gross_prof":535791,"admin_exp":274889,"oth_op_rev":975,"oth_op_exp":2680,"other_interest_revenues":1521,"income_before_income_taxes":260718,"provision_for_income_taxes":75672,"income_after_income_taxes":185046,"net_income":185046},"balance_data":{"cash":417733,"accounts_receivable":212878,"cur_assets":630611,"fixed_assets":24613,"non_cur_assets":24613,"assets":655224,"cur_liab":331326,"equity":323898,"equities":655224},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",339967,339967,false],["net_turnover_source","gross_profit_calc",535791,535791,false],["gross_profit_calc","admin_exp",274889,274889,false],["gross_profit_calc","other_op_exp_exp",2680,2680,false],["gross_profit_calc","ebit_calc",258222,258222,false]]}},"financial_ratios":{"current_ratio":{"value":1.9032946403240314},"quick_ratio":{"value":1.9032946403240314},"net_profit_margin":{"value":0.21129809833310115},"roa":{"value":0.282416395003846},"roe":{"value":0.5713094863197673},"debt_to_equity":{"value":1.0229331456199173,"negative_equity":false},"asset_turnover":{"value":1.3365780252249613},"altman_z_score":{"value":3.726986134393879},"roce":{"value":0.8049385917788934}},"source_ids":{"financial_statement_id":"2239428","income_statement_id":"2239428","balance_sheet_id":"2239428"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1018291,"cogs":363273,"gross_prof":655018,"admin_exp":261471,"oth_op_rev":1231,"oth_op_exp":1487,"other_interest_revenues":3066,"income_before_income_taxes":396357,"provision_for_income_taxes":37576,"income_after_income_taxes":358781,"net_income":358781},"balance_data":{"cash":381328,"accounts_receivable":441384,"cur_assets":822712,"fixed_assets":22445,"non_cur_assets":22445,"assets":845157,"cur_liab":406305,"equity":438852,"equities":845157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",363273,363273,false],["net_turnover_source","gross_profit_calc",655018,655018,false],["gross_profit_calc","admin_exp",261471,261471,false],["gross_profit_calc","other_op_exp_exp",1487,1487,false],["gross_profit_calc","ebit_calc",392060,392060,false]]}},"financial_ratios":{"current_ratio":{"value":2.0248630954578455},"quick_ratio":{"value":2.0248630954578455},"net_profit_margin":{"value":0.352336414639823},"roa":{"value":0.42451402520478443},"roe":{"value":0.8175444113277369},"debt_to_equity":{"value":0.9258360449536518,"negative_equity":false},"asset_turnover":{"value":1.204854246015829},"altman_z_score":{"value":3.906265359496435},"roce":{"value":0.90316781056028}},"source_ids":{"financial_statement_id":"2069072","income_statement_id":"2069072","balance_sheet_id":"2069072"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":729366,"cogs":269344,"gross_prof":460022,"admin_exp":254792,"oth_op_rev":2115,"oth_op_exp":6626,"income_before_income_taxes":200719,"provision_for_income_taxes":75299,"income_after_income_taxes":125420,"net_income":125420},"balance_data":{"cash":174211,"accounts_receivable":406238,"cur_assets":580449,"fixed_assets":19965,"non_cur_assets":19965,"assets":600414,"cur_liab":370342,"equity":230072,"equities":600414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",269344,269344,false],["net_turnover_source","gross_profit_calc",460022,460022,false],["gross_profit_calc","admin_exp",254792,254792,false],["gross_profit_calc","other_op_exp_exp",6626,6626,false],["gross_profit_calc","ebit_calc",198604,198604,false]]}},"financial_ratios":{"current_ratio":{"value":1.5673323576585967},"quick_ratio":{"value":1.5673323576585967},"net_profit_margin":{"value":0.17195756314388114},"roa":{"value":0.20888919978548134},"roe":{"value":0.545133697277374},"debt_to_equity":{"value":1.6096787092736187,"negative_equity":false},"asset_turnover":{"value":1.2147718074528575},"altman_z_score":{"value":3.087402869211992},"roce":{"value":0.8724181995201502}},"source_ids":{"financial_statement_id":"1868351","income_statement_id":"1868351","balance_sheet_id":"1868351"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":862514,"cogs":255428,"gross_prof":607086,"admin_exp":252595,"oth_op_rev":851,"oth_op_exp":8854,"income_before_income_taxes":346488,"provision_for_income_taxes":75155,"income_after_income_taxes":271333,"net_income":271333},"balance_data":{"cash":493942,"accounts_receivable":172505,"cur_assets":666447,"fixed_assets":21843,"non_cur_assets":21843,"assets":688290,"cur_liab":283638,"equity":404652,"equities":688290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",255428,255428,false],["net_turnover_source","gross_profit_calc",607086,607086,false],["gross_profit_calc","admin_exp",252595,252595,false],["gross_profit_calc","other_op_exp_exp",8854,8854,false],["gross_profit_calc","ebit_calc",345637,345637,false]]}},"financial_ratios":{"current_ratio":{"value":2.349639329003871},"quick_ratio":{"value":2.349639329003871},"net_profit_margin":{"value":0.3145838792181924},"roa":{"value":0.39421319501954116},"roe":{"value":0.6705341874005318},"debt_to_equity":{"value":0.7009430325316568,"negative_equity":false},"asset_turnover":{"value":1.253125862645106},"altman_z_score":{"value":4.310624706648743},"roce":{"value":0.8562616766999792}},"source_ids":{"financial_statement_id":"1711455","income_statement_id":"1711455","balance_sheet_id":"1711455"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":809761,"cogs":214298,"gross_prof":595463,"admin_exp":228085,"oth_op_rev":1108,"oth_op_exp":2803,"income_before_income_taxes":365683,"provision_for_income_taxes":66160,"income_after_income_taxes":299523,"net_income":299523},"balance_data":{"cash":515389,"accounts_receivable":185545,"cur_assets":700934,"fixed_assets":16498,"intangible_assets":40,"non_cur_assets":16538,"assets":717472,"cur_liab":284153,"equity":433319,"equities":717472},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",214298,214298,false],["net_turnover_source","gross_profit_calc",595463,595463,false],["gross_profit_calc","admin_exp",228085,228085,false],["gross_profit_calc","other_op_exp_exp",2803,2803,false],["gross_profit_calc","ebit_calc",364575,364575,false]]}},"financial_ratios":{"current_ratio":{"value":2.466748547437472},"quick_ratio":{"value":2.466748547437472},"net_profit_margin":{"value":0.36989062204774004},"roa":{"value":0.4174699500468311},"roe":{"value":0.6912297868314106},"debt_to_equity":{"value":0.6557593828103545,"negative_equity":false},"asset_turnover":{"value":1.1286308037108068},"altman_z_score":{"value":4.278490803321676},"roce":{"value":0.8439117601582207}},"source_ids":{"financial_statement_id":"1345946","income_statement_id":"1345946","balance_sheet_id":"1345946"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.11.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"203.92","62.09","114.78",9,"3 117.56","~ 2 198.48"],[2023,"231.75","59.16","108.16",9,"2 937.76","~ 2 074.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","42.15","15.35","29.61",9,"3 216.97","~ 2 285.25"],["2026. gada 1. ceturksnis","50.47","18.67","34.40",9,"3 737.38","~ 2 632.24"],["2025. gada 4. ceturksnis","36.12","12.94","25.64",9,"2 785.65","~ 1 987.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":114.78,"employees":9,"gross_salary_raw":3117.5646165379226,"gross_salary_formatted":"3 117.56","net_salary_formatted":"~ 2 198.48","vsaoi_employee_part":"327.34","non_taxable_minimum":"0.00","iin_part":"591.74","iin_rate_percentage":"21.21","iin_rate_decimal":"0.2121"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":114.78,"employees":9,"gross_salary_raw":3117.5646165379226,"gross_salary_formatted":"3 117.56","net_salary_formatted":"~ 2 198.48","vsaoi_employee_part":"327.34","non_taxable_minimum":"0.00","iin_part":"591.74","iin_rate_percentage":"21.21","iin_rate_decimal":"0.2121"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7200,"EUR","2017-02-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2019,8,"EUR"],[2020,8,"EUR"],[2021,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-01-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV53ZZZ50203048111","K","SIA","2017-02-03","Mārupes nov., Mārupe, Mauriņu iela 1",2167,104042131,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","039200","Mārupe","203.92","62.09","114.78",9],[2023,"sabiedrība ar ierobežotu atbildību","5222  ","039200","Mārupe","231.75","59.16","108.16",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.11.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VARA SHIPPING SIA","2025. gada 4. ceturksnis","36.12","0.00","2.50","12.94","25.64","9"],["VARA SHIPPING SIA","2026. gada 1. ceturksnis","50.47","0.00","2.63","18.67","34.40","9"],["VARA SHIPPING SIA","2026. gada 2. ceturksnis","42.15","0.0","2.97","15.35","29.61","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[676627,204809,471818,187861,436,10106,274287,10640,263647,263647],[793504,205310,588194,215526,11666,7615,376719,50123,326596,326596],[809761,214298,595463,228085,1108,2803,365683,66160,299523,299523],[862514,255428,607086,252595,851,8854,346488,75155,271333,271333],[729366,269344,460022,254792,2115,6626,200719,75299,125420,125420]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[347022,134973,481995,8838,120,8958,490953,220106,270847,490953],[516149,154894,671043,7227,80,7307,678350,280907,397443,678350],[515389,185545,700934,16498,40,16538,717472,284153,433319,717472],[493942,172505,666447,21843,null,21843,688290,283638,404652,688290],[174211,406238,580449,19965,null,19965,600414,370342,230072,600414]]}}}