{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203052511","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203052511","company_name":"SIA \"Harmony Home\"","company_type":"SIA","registered_date":"2017-02-23","area_of_activity":{"nace_code":"7111","nace_description":"Arhitektūra"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,146383,-28678,194180,3,"EUR"],[2024,61163,-86184,261323,3,"EUR"],[2023,86802,-227683,807185,4,"EUR"],[2022,58413,-100319,1157179,2,"EUR"],[2021,199827,136503,1037578,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":146383,"cogs":185357,"gross_prof":-38974,"sell_exp":706,"admin_exp":19454,"oth_op_rev":630,"oth_op_exp":335,"other_interest_revenues":36789,"interest_expenses":6628,"income_before_income_taxes":-28678,"income_after_income_taxes":-28678,"net_income":-28678},"balance_data":{"cash":2575,"accounts_receivable":127934,"inventories":8501,"cur_assets":139010,"fixed_assets":43737,"intangible_assets":11433,"non_cur_assets":55170,"assets":194180,"cur_liab":284016,"equity":-89836,"equities":194180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185357,185357,false],["net_turnover_source","gross_profit_calc",38974,-38974,true],["gross_profit_calc","selling_exp",706,706,false],["gross_profit_calc","admin_exp",19454,19454,false],["gross_profit_calc","other_op_exp_exp",335,335,false]]}},"financial_ratios":{"current_ratio":{"value":0.4894442566615965},"quick_ratio":{"value":0.45951284434679734},"net_profit_margin":{"value":-0.19591072733855708},"roa":{"value":-0.14768771243176435},"roe":{"value":0.3192261454205441},"debt_to_equity":{"value":-3.161494278462977,"negative_equity":true},"interest_coverage":{"value":-3.326795413397707},"asset_turnover":{"value":0.7538520959934082},"altman_z_score":{"value":-0.6606037990203096},"roce":{"value":0.24544725945055434}},"source_ids":{"financial_statement_id":"2341922","income_statement_id":"2341922","balance_sheet_id":"2341922"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":61163,"cogs":64297,"gross_prof":-3134,"sell_exp":38602,"admin_exp":37032,"oth_op_rev":630,"oth_op_exp":2000,"other_interest_revenues":7403,"interest_expenses":13449,"income_before_income_taxes":-86184,"income_after_income_taxes":-86184,"net_income":-86184},"balance_data":{"cash":4628,"accounts_receivable":64320,"inventories":20032,"cur_assets":88980,"investments":1400,"fixed_assets":170943,"non_cur_assets":172343,"assets":261323,"cur_liab":284982,"non_cur_liab":37500,"equity":-61159,"equities":261323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64297,64297,false],["net_turnover_source","gross_profit_calc",3134,-3134,true],["gross_profit_calc","selling_exp",38602,38602,false],["gross_profit_calc","admin_exp",37032,37032,false],["gross_profit_calc","other_op_exp_exp",2000,2000,false]]}},"financial_ratios":{"current_ratio":{"value":0.31223024612080763},"quick_ratio":{"value":0.2419380873177955},"net_profit_margin":{"value":-1.4090871932377418},"roa":{"value":-0.3297987547977025},"roe":{"value":1.4091793521803824},"debt_to_equity":{"value":-5.272846187805556,"negative_equity":true},"interest_coverage":{"value":-5.408208788757529},"asset_turnover":{"value":0.23405134641803438},"altman_z_score":{"value":-1.4468582450724594},"roce":{"value":3.0743057610211757}},"source_ids":{"financial_statement_id":"2082420","income_statement_id":"2082420","balance_sheet_id":"2082420"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":86802,"cogs":185346,"gross_prof":-98544,"sell_exp":69788,"admin_exp":36299,"oth_op_exp":706,"other_interest_revenues":37845,"interest_expenses":60191,"income_before_income_taxes":-227683,"income_after_income_taxes":-227683,"net_income":-227683},"balance_data":{"cash":374,"accounts_receivable":614746,"inventories":202,"cur_assets":615322,"investments":1400,"fixed_assets":190463,"non_cur_assets":191863,"assets":807185,"cur_liab":744660,"non_cur_liab":37500,"equity":25025,"equities":807185},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185346,185346,false],["net_turnover_source","gross_profit_calc",98544,-98544,true],["gross_profit_calc","selling_exp",69788,69788,false],["gross_profit_calc","admin_exp",36299,36299,false],["gross_profit_calc","other_op_exp_exp",706,706,false]]}},"financial_ratios":{"current_ratio":{"value":0.826312679612172},"quick_ratio":{"value":0.8260414148739021},"net_profit_margin":{"value":-2.6230155987189234},"roa":{"value":-0.2820704051735352},"roe":{"value":-9.098221778221777},"debt_to_equity":{"value":31.255144855144856,"negative_equity":false},"interest_coverage":{"value":-2.7826751507700487},"asset_turnover":{"value":0.10753668613762644},"altman_z_score":{"value":-0.6125753555426391},"roce":{"value":-2.6788004798080767}},"source_ids":{"financial_statement_id":"1940215","income_statement_id":"1940215","balance_sheet_id":"1940215"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":58413,"cogs":57376,"gross_prof":1037,"sell_exp":46794,"admin_exp":14835,"oth_op_exp":226,"interest_expenses":39501,"income_before_income_taxes":-100319,"income_after_income_taxes":-100319,"net_income":-100319},"balance_data":{"cash":857,"accounts_receivable":945066,"cur_assets":945923,"investments":1400,"fixed_assets":209856,"non_cur_assets":211256,"assets":1157179,"cur_liab":1048952,"non_cur_liab":155103,"equity":-46876,"equities":1157179},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57376,57376,false],["net_turnover_source","gross_profit_calc",1037,1037,false],["gross_profit_calc","selling_exp",46794,46794,false],["gross_profit_calc","admin_exp",14835,14835,false],["gross_profit_calc","other_op_exp_exp",226,226,false]]}},"financial_ratios":{"current_ratio":{"value":0.9017791090536078},"quick_ratio":{"value":0.9017791090536078},"net_profit_margin":{"value":-1.7174087959871946},"roa":{"value":-0.08669272428898209},"roe":{"value":2.1400930113490912},"debt_to_equity":{"value":-25.685958699547744,"negative_equity":true},"interest_coverage":{"value":-1.5396572238677502},"asset_turnover":{"value":0.05047879368706138},"altman_z_score":{"value":-0.22741732376868523},"roce":{"value":-0.56194849714027}},"source_ids":{"financial_statement_id":"1745189","income_statement_id":"1745189","balance_sheet_id":"1745189"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":199827,"cogs":42024,"gross_prof":157803,"sell_exp":834,"admin_exp":2666,"oth_op_exp":2,"interest_expenses":17753,"income_before_income_taxes":136548,"provision_for_income_taxes":45,"income_after_income_taxes":136503,"net_income":136503},"balance_data":{"cash":43,"accounts_receivable":952313,"cur_assets":952356,"investments":1400,"fixed_assets":83822,"non_cur_assets":85222,"assets":1037578,"cur_liab":824041,"non_cur_liab":160094,"equity":53443,"equities":1037578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42024,42024,false],["net_turnover_source","gross_profit_calc",157803,157803,false],["gross_profit_calc","selling_exp",834,834,false],["gross_profit_calc","admin_exp",2666,2666,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":1.1557143394564104},"quick_ratio":{"value":1.1557143394564104},"net_profit_margin":{"value":0.683105886591902},"roa":{"value":0.13155926590579214},"roe":{"value":2.5541792189809702},"debt_to_equity":{"value":18.414666092846584,"negative_equity":false},"interest_coverage":{"value":8.691545090970541},"asset_turnover":{"value":0.19258985830462866},"altman_z_score":{"value":0.809359500681339},"roce":{"value":0.7225960840510075}},"source_ids":{"financial_statement_id":"1430469","income_statement_id":"1430469","balance_sheet_id":"1430469"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.03.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.58","6.86","20.21",3,"1 646.78","~ 1 190.88"],[2023,"44.63","24.97","39.23",4,"2 397.45","~ 1 702.21"],[2022,"52.59","8.84","16.17",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.2","0.15","0.64",1,"***","***"],["2026. gada 1. ceturksnis","23.60","0.87","1.93",1,"***","***"],["2025. gada 4. ceturksnis","6.45","1.66","2.93",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.21,"employees":3,"gross_salary_raw":1646.7846549982075,"gross_salary_formatted":"1 646.78","net_salary_formatted":"~ 1 190.88","vsaoi_employee_part":"172.91","non_taxable_minimum":"58.92","iin_part":"282.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.21,"employees":3,"gross_salary_raw":1646.7846549982075,"gross_salary_formatted":"1 646.78","net_salary_formatted":"~ 1 190.88","vsaoi_employee_part":"172.91","non_taxable_minimum":"58.92","iin_part":"282.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",302385,"EUR","2023-12-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2019,2,"EUR"],[2020,0,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-02-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ50203052511","K","SIA","2017-02-23","Rīga, Bērzaunes iela 11A",1039,104419583,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7111  ","010094","Vidzemes priekšpilsēta","29.58","6.86","20.21",3],[2023,"sabiedrība ar ierobežotu atbildību","7111  ","010094","Vidzemes priekšpilsēta","44.63","24.97","39.23",4],[2022,"sabiedrība ar ierobežotu atbildību","7111  ","010094","Vidzemes priekšpilsēta","52.59","8.84","16.17",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.03.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HARMONY HOME SIA","2025. gada 4. ceturksnis","6.45","1.86","0.00","1.66","2.93","2"],["HARMONY HOME SIA","2026. gada 1. ceturksnis","23.60","20.80","0.00","0.87","1.93","1"],["HARMONY HOME SIA","2026. gada 2. ceturksnis","3.2","2.56","0.15","0.15","0.64","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","interest_expenses","other_interest_revenues"],"data":[[6753,35352,-28599,456,13099,46,-42200,-42200,-42200,null,null,null,null],[0,null,null,null,1937,132,-1885,-1935,-1935,184,50,null,null],[199827,42024,157803,834,2666,2,136548,136503,136503,null,45,17753,null],[58413,57376,1037,46794,14835,226,-100319,-100319,-100319,null,null,39501,null],[86802,185346,-98544,69788,36299,706,-227683,-227683,-227683,null,null,60191,37845]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[37,15807,40,15884,1400,67064,68464,84348,165472,-81124,84348,null],[76,23494,null,23570,1400,65676,67076,90646,173706,-83060,90646,null],[43,952313,null,952356,1400,83822,85222,1037578,824041,53443,1037578,160094],[857,945066,null,945923,1400,209856,211256,1157179,1048952,-46876,1157179,155103],[374,614746,202,615322,1400,190463,191863,807185,744660,25025,807185,37500]]}}}