{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203069151","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203069151"},"registration_number":"50203069151","company_name":"SIA \"KALEUS\"","company_type":"SIA","registered_date":"2017-05-15","area_of_activity":{"nace_code":"4721","nace_description":"Augļu un dārzeņu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,176905,-5047,10754,6,"EUR"],[2024,144713,-22291,8135,7,"EUR"],[2023,156714,2067,13037,7,"EUR"],[2022,117550,-7471,10751,6,"EUR"],[2021,109243,348,9486,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":176905,"cogs":109710,"gross_prof":67195,"sell_exp":73296,"admin_exp":1462,"oth_op_rev":3408,"oth_op_exp":778,"interest_expenses":114,"income_before_income_taxes":-5047,"income_after_income_taxes":-5047,"net_income":-5047},"balance_data":{"cash":8488,"inventories":2266,"cur_assets":10754,"assets":10754,"cur_liab":10150,"non_cur_liab":47935,"equity":-47331,"equities":10754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109710,109710,false],["net_turnover_source","gross_profit_calc",67195,67195,false],["gross_profit_calc","selling_exp",73296,73296,false],["gross_profit_calc","admin_exp",1462,1462,false],["gross_profit_calc","other_op_exp_exp",778,778,false]]}},"financial_ratios":{"current_ratio":{"value":1.0595073891625615},"quick_ratio":{"value":0.836256157635468},"net_profit_margin":{"value":-0.02852943670331534},"roa":{"value":-0.4693137437232658},"roe":{"value":0.10663201707126407},"debt_to_equity":{"value":-1.2272083835118632,"negative_equity":true},"interest_coverage":{"value":-43.271929824561404},"asset_turnover":{"value":16.450158080714154},"altman_z_score":{"value":10.962211201658208},"roce":{"value":-8.167218543046358}},"source_ids":{"financial_statement_id":"2210908","income_statement_id":"2210908","balance_sheet_id":"2210908"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":144713,"cogs":89236,"gross_prof":55477,"sell_exp":76951,"admin_exp":717,"interest_expenses":100,"income_before_income_taxes":-22291,"income_after_income_taxes":-22291,"net_income":-22291},"balance_data":{"cash":3912,"inventories":2266,"cur_assets":6178,"fixed_assets":1957,"non_cur_assets":1957,"assets":8135,"cur_liab":8139,"non_cur_liab":42280,"equity":-42284,"equities":8135},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89236,89236,false],["net_turnover_source","gross_profit_calc",55477,55477,false],["gross_profit_calc","selling_exp",76951,76951,false],["gross_profit_calc","admin_exp",717,717,false],["gross_profit_calc","ebit_calc",22191,-22191,true]]}},"financial_ratios":{"current_ratio":{"value":0.7590613097432117},"quick_ratio":{"value":0.48064872834500555},"net_profit_margin":{"value":-0.15403591937144556},"roa":{"value":-2.7401352181929934},"roe":{"value":0.5271733989215779},"debt_to_equity":{"value":-1.1923895563333649,"negative_equity":true},"interest_coverage":{"value":-221.91},"asset_turnover":{"value":17.788936693300553},"altman_z_score":{"value":4.350353950277743},"roce":{"value":5547.75}},"source_ids":{"financial_statement_id":"2034782","income_statement_id":"2034782","balance_sheet_id":"2034782"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":156714,"cogs":93225,"gross_prof":63489,"sell_exp":60677,"admin_exp":745,"income_before_income_taxes":2067,"income_after_income_taxes":2067,"net_income":2067},"balance_data":{"cash":7548,"accounts_receivable":466,"inventories":1769,"cur_assets":9783,"fixed_assets":3254,"non_cur_assets":3254,"assets":13037,"cur_liab":9530,"non_cur_liab":23500,"equity":-19993,"equities":13037},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93225,93225,false],["net_turnover_source","gross_profit_calc",63489,63489,false],["gross_profit_calc","selling_exp",60677,60677,false],["gross_profit_calc","admin_exp",745,745,false],["gross_profit_calc","ebit_calc",2067,2067,false]]}},"financial_ratios":{"current_ratio":{"value":1.026547743966422},"quick_ratio":{"value":0.8409233997901364},"net_profit_margin":{"value":0.01318963206860906},"roa":{"value":0.15854874587711898},"roe":{"value":-0.10338618516480769},"debt_to_equity":{"value":-1.6520782273795829,"negative_equity":true},"asset_turnover":{"value":12.020710286108768},"altman_z_score":{"value":10.950044981108405},"roce":{"value":0.5893926432848589}},"source_ids":{"financial_statement_id":"1854723","income_statement_id":"1854723","balance_sheet_id":"1854723"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":117550,"cogs":74513,"gross_prof":43037,"sell_exp":50017,"admin_exp":491,"income_before_income_taxes":-7471,"income_after_income_taxes":-7471,"net_income":-7471},"balance_data":{"cash":4881,"accounts_receivable":292,"inventories":1028,"cur_assets":6201,"fixed_assets":4550,"non_cur_assets":4550,"assets":10751,"cur_liab":6541,"non_cur_liab":26270,"equity":-22060,"equities":10751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74513,74513,false],["net_turnover_source","gross_profit_calc",43037,43037,false],["gross_profit_calc","selling_exp",50017,50017,false],["gross_profit_calc","admin_exp",491,491,false],["gross_profit_calc","ebit_calc",7471,-7471,true]]}},"financial_ratios":{"current_ratio":{"value":0.9480201804005504},"quick_ratio":{"value":0.7908576670233909},"net_profit_margin":{"value":-0.06355593364525734},"roa":{"value":-0.6949121011998883},"roe":{"value":0.3386672710788758},"debt_to_equity":{"value":-1.4873526745240253,"negative_equity":true},"asset_turnover":{"value":10.933866617058879},"altman_z_score":{"value":6.70988985666864},"roce":{"value":-1.77458432304038}},"source_ids":{"financial_statement_id":"1706160","income_statement_id":"1706160","balance_sheet_id":"1706160"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":109243,"cogs":70439,"gross_prof":38804,"sell_exp":38208,"admin_exp":248,"income_before_income_taxes":348,"income_after_income_taxes":348,"net_income":348},"balance_data":{"cash":1901,"accounts_receivable":157,"inventories":1465,"cur_assets":3523,"fixed_assets":5963,"non_cur_assets":5963,"assets":9486,"cur_liab":5530,"non_cur_liab":18545,"equity":-14589,"equities":9486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70439,70439,false],["net_turnover_source","gross_profit_calc",38804,38804,false],["gross_profit_calc","selling_exp",38208,38208,false],["gross_profit_calc","admin_exp",248,248,false],["gross_profit_calc","ebit_calc",348,348,false]]}},"financial_ratios":{"current_ratio":{"value":0.6370705244122966},"quick_ratio":{"value":0.3721518987341772},"net_profit_margin":{"value":0.003185558800106185},"roa":{"value":0.036685641998734975},"roe":{"value":-0.0238535883199671},"debt_to_equity":{"value":-1.650215916101172,"negative_equity":true},"asset_turnover":{"value":11.516234450769556},"altman_z_score":{"value":9.89832866851494},"roce":{"value":0.08796764408493428}},"source_ids":{"financial_statement_id":"1336623","income_statement_id":"1336623","balance_sheet_id":"1336623"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.98","5.03","19.20",7,"670.49","~ 566.96"],[2023,"18.38","3.04","14.55",6,"592.79","~ 517.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.64","1.05","4.55",6,"741.50","~ 634.66"],["2026. gada 1. ceturksnis","8.46","1.16","4.65",6,"757.80","~ 645.53"],["2025. gada 4. ceturksnis","6.77","1.04","4.44",7,"620.21","~ 543.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.2,"employees":7,"gross_salary_raw":670.4940703180656,"gross_salary_formatted":"670.49","net_salary_formatted":"~ 566.96","vsaoi_employee_part":"70.40","non_taxable_minimum":"434.42","iin_part":"33.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.2,"employees":7,"gross_salary_raw":670.4940703180656,"gross_salary_formatted":"670.49","net_salary_formatted":"~ 566.96","vsaoi_employee_part":"70.40","non_taxable_minimum":"434.42","iin_part":"33.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-05-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,8,"EUR"],[2019,6,"EUR"],[2020,7,"EUR"],[2021,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ50203069151","K","SIA","2017-05-15","Rīga, Druvienas iela 11 - 19",1079,111705995,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4721  ","010094","Vidzemes priekšpilsēta","28.98","5.03","19.20",7],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","010094","Vidzemes priekšpilsēta","18.38","3.04","14.55",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.12.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALEUS SIA","2025. gada 4. ceturksnis","6.77","1.28","0.00","1.04","4.44","7"],["KALEUS SIA","2026. gada 1. ceturksnis","8.46","2.65","0.00","1.16","4.65","6"],["KALEUS SIA","2026. gada 2. ceturksnis","7.64","2.03","0.0","1.05","4.55","6"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[84742,56026,28716,26245,9244,13,-6786,-6786,-6786],[113180,69487,43693,27433,6359,459,9442,9442,9442],[109243,70439,38804,38208,248,null,348,348,348],[117550,74513,43037,50017,491,null,-7471,-7471,-7471],[156714,93225,63489,60677,745,null,2067,2067,2067]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1803,43,866,2712,1013,1013,3725,3634,24470,-24379,3725],[4676,null,1304,5980,1122,1122,7102,4769,17270,-14937,7102],[1901,157,1465,3523,5963,5963,9486,5530,18545,-14589,9486],[4881,292,1028,6201,4550,4550,10751,6541,26270,-22060,10751],[7548,466,1769,9783,3254,3254,13037,9530,23500,-19993,13037]]}}}