{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203076971","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203076971"},"registration_number":"50203076971","company_name":"SIA \"Crazy tuning factory\"","company_type":"SIA","registered_date":"2017-06-21","area_of_activity":{"nace_code":"2932","nace_description":"Citu mehānisko transportlīdzekļu daļu un piederumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,90260,9899,27780,1,"EUR"],[2024,86219,5272,15652,1,"EUR"],[2023,87995,-1707,10649,1,"EUR"],[2022,75639,640,13860,1,"EUR"],[2021,48144,6177,14183,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":90260,"cogs":43097,"gross_prof":47163,"sell_exp":25809,"admin_exp":11388,"oth_op_rev":79,"oth_op_exp":146,"income_before_income_taxes":9899,"income_after_income_taxes":9899,"net_income":9899},"balance_data":{"cash":1763,"accounts_receivable":454,"inventories":22800,"cur_assets":25017,"fixed_assets":2763,"non_cur_assets":2763,"assets":27780,"cur_liab":4567,"equity":23213,"equities":27780},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43097,43097,false],["net_turnover_source","gross_profit_calc",47163,47163,false],["gross_profit_calc","selling_exp",25809,25809,false],["gross_profit_calc","admin_exp",11388,11388,false],["gross_profit_calc","other_op_exp_exp",146,146,false]]}},"financial_ratios":{"current_ratio":{"value":5.477775344865338},"quick_ratio":{"value":0.4854390190497044},"net_profit_margin":{"value":0.10967205849767339},"roa":{"value":0.35633549316054713},"roe":{"value":0.4264420798690389},"debt_to_equity":{"value":0.19674320423900402,"negative_equity":false},"asset_turnover":{"value":3.2491000719942407},"altman_z_score":{"value":7.720066025812308},"roce":{"value":0.4264420798690389}},"source_ids":{"financial_statement_id":"2215059","income_statement_id":"2215059","balance_sheet_id":"2215059"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":86219,"cogs":42337,"gross_prof":43882,"sell_exp":25675,"admin_exp":12935,"income_before_income_taxes":5272,"income_after_income_taxes":5272,"net_income":5272},"balance_data":{"cash":3330,"accounts_receivable":515,"inventories":7647,"cur_assets":11492,"fixed_assets":4160,"non_cur_assets":4160,"assets":15652,"cur_liab":2337,"equity":13315,"equities":15652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42337,42337,false],["net_turnover_source","gross_profit_calc",43882,43882,false],["gross_profit_calc","selling_exp",25675,25675,false],["gross_profit_calc","admin_exp",12935,12935,false],["gross_profit_calc","ebit_calc",5272,5272,false]]}},"financial_ratios":{"current_ratio":{"value":4.917415489944373},"quick_ratio":{"value":1.6452717158750534},"net_profit_margin":{"value":0.06114661501525186},"roa":{"value":0.33682596473294146},"roe":{"value":0.3959444235824258},"debt_to_equity":{"value":0.17551633496057079,"negative_equity":false},"asset_turnover":{"value":5.508497316636851},"altman_z_score":{"value":10.076852648605238},"roce":{"value":0.3959444235824258}},"source_ids":{"financial_statement_id":"2016223","income_statement_id":"2016223","balance_sheet_id":"2016223"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":87995,"cogs":46107,"gross_prof":41888,"sell_exp":29790,"admin_exp":12900,"other_interest_revenues":172,"interest_expenses":1077,"income_before_income_taxes":-1707,"income_after_income_taxes":-1707,"net_income":-1707},"balance_data":{"cash":1703,"accounts_receivable":2832,"inventories":2,"cur_assets":4537,"fixed_assets":6112,"non_cur_assets":6112,"assets":10649,"cur_liab":2604,"equity":8045,"equities":10649},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46107,46107,false],["net_turnover_source","gross_profit_calc",41888,41888,false],["gross_profit_calc","selling_exp",29790,29790,false],["gross_profit_calc","admin_exp",12900,12900,false],["gross_profit_calc","ebit_calc",802,-802,true]]}},"financial_ratios":{"current_ratio":{"value":1.7423195084485408},"quick_ratio":{"value":1.7415514592933947},"net_profit_margin":{"value":-0.01939882947894767},"roa":{"value":-0.16029674147807305},"roe":{"value":-0.21218147917961466},"debt_to_equity":{"value":0.32367930391547545,"negative_equity":false},"interest_coverage":{"value":-0.584958217270195},"asset_turnover":{"value":8.263217203493285},"altman_z_score":{"value":10.130492280056586},"roce":{"value":-0.07830950901180858}},"source_ids":{"financial_statement_id":"1883333","income_statement_id":"1883333","balance_sheet_id":"1883333"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":75639,"cogs":44098,"gross_prof":31541,"sell_exp":20052,"admin_exp":7512,"other_interest_revenues":271,"interest_expenses":3608,"income_before_income_taxes":640,"income_after_income_taxes":640,"net_income":640},"balance_data":{"cash":4300,"accounts_receivable":1563,"cur_assets":5863,"fixed_assets":7997,"non_cur_assets":7997,"assets":13860,"cur_liab":4108,"equity":9752,"equities":13860},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44098,44098,false],["net_turnover_source","gross_profit_calc",31541,31541,false],["gross_profit_calc","selling_exp",20052,20052,false],["gross_profit_calc","admin_exp",7512,7512,false],["gross_profit_calc","ebit_calc",3977,3977,false]]}},"financial_ratios":{"current_ratio":{"value":1.4272151898734178},"quick_ratio":{"value":1.4272151898734178},"net_profit_margin":{"value":0.008461243538386282},"roa":{"value":0.046176046176046176},"roe":{"value":0.06562756357670221},"debt_to_equity":{"value":0.42124692370795735,"negative_equity":false},"interest_coverage":{"value":1.1773835920177385},"asset_turnover":{"value":5.457359307359307},"altman_z_score":{"value":8.082504352117642},"roce":{"value":0.43560295324036097}},"source_ids":{"financial_statement_id":"1446199","income_statement_id":"1446199","balance_sheet_id":"1446199"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":48144,"cogs":27947,"gross_prof":20197,"sell_exp":11144,"admin_exp":2866,"other_interest_revenues":119,"interest_expenses":129,"income_before_income_taxes":6177,"income_after_income_taxes":6177,"net_income":6177},"balance_data":{"cash":9727,"accounts_receivable":748,"cur_assets":10475,"fixed_assets":3708,"non_cur_assets":3708,"assets":14183,"cur_liab":2841,"non_cur_liab":2229,"equity":9113,"equities":14183},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27947,27947,false],["net_turnover_source","gross_profit_calc",20197,20197,false],["gross_profit_calc","selling_exp",11144,11144,false],["gross_profit_calc","admin_exp",2866,2866,false],["gross_profit_calc","ebit_calc",6187,6187,false]]}},"financial_ratios":{"current_ratio":{"value":3.687082013375572},"quick_ratio":{"value":3.687082013375572},"net_profit_margin":{"value":0.12830259222333001},"roa":{"value":0.4355213988577875},"roe":{"value":0.6778228903763854},"debt_to_equity":{"value":0.5563480741797432,"negative_equity":false},"interest_coverage":{"value":48.883720930232556},"asset_turnover":{"value":3.3944863569061554},"altman_z_score":{"value":6.454192836494395},"roce":{"value":0.5559865984835126}},"source_ids":{"financial_statement_id":"1332109","income_statement_id":"1332109","balance_sheet_id":"1332109"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.02.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.51","2.46","6.85",1,"***","***"],[2023,"4.51","2.70","7.27",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.83","1.25","3.7",2,"***","***"],["2026. gada 1. ceturksnis","2.00","0.71","3.02",2,"***","***"],["2025. gada 4. ceturksnis","1.92","0.75","2.82",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-04-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV34ZZZ50203076971","K","SIA","2017-06-21","Jūrmala, Avotu iela 16 - 4",2015,111078294,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2932  ","004000","Jūrmala","4.51","2.46","6.85",1],[2023,"sabiedrība ar ierobežotu atbildību","2932  ","004000","Jūrmala","4.51","2.70","7.27",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.02.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CRAZY TUNING FACTORY SIA","2025. gada 4. ceturksnis","1.92","0.00","1.66","0.75","2.82","2"],["CRAZY TUNING FACTORY SIA","2026. gada 1. ceturksnis","2.00","0.01","1.74","0.71","3.02","2"],["CRAZY TUNING FACTORY SIA","2026. gada 2. ceturksnis","2.83","0.0","2.12","1.25","3.7","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[23647,17014,6633,4813,975,436,10,11,1280,1280,1280],[47082,24721,22361,12256,2869,null,24,89,7171,7171,7171],[48144,27947,20197,11144,2866,null,119,129,6177,6177,6177],[75639,44098,31541,20052,7512,null,271,3608,640,640,640],[87995,46107,41888,29790,12900,null,172,1077,-1707,-1707,-1707]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[2866,1,2867,5179,5179,8046,1053,11229,-4236,8046,null],[4859,585,5444,4443,4443,9887,2723,4229,2935,9887,null],[9727,748,10475,3708,3708,14183,2841,2229,9113,14183,null],[4300,1563,5863,7997,7997,13860,4108,null,9752,13860,null],[1703,2832,4537,6112,6112,10649,2604,null,8045,10649,2]]}}}