{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203081671","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203081671"},"registration_number":"50203081671","company_name":"SIA \"ISBS cooperation\"","company_type":"SIA","registered_date":"2017-07-17","area_of_activity":{"nace_code":"8551","nace_description":"Sporta un rekreatīvā izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,40636,6909,10622,5,"EUR"],[2024,37405,2115,3311,7,"EUR"],[2023,38786,4143,1433,6,"EUR"],[2022,23344,-1086,298,7,"EUR"],[2021,22648,-3245,399,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":40636,"cogs":40912,"gross_prof":-276,"admin_exp":2638,"oth_op_rev":10000,"oth_op_exp":177,"income_before_income_taxes":6909,"income_after_income_taxes":6909,"net_income":6909},"balance_data":{"cash":10622,"cur_assets":10622,"assets":10622,"cur_liab":1364,"equity":9258,"equities":10622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40912,40912,false],["net_turnover_source","gross_profit_calc",276,-276,true],["gross_profit_calc","admin_exp",2638,2638,false],["gross_profit_calc","other_op_exp_exp",177,177,false],["gross_profit_calc","ebit_calc",3091,-3091,true]]}},"financial_ratios":{"current_ratio":{"value":7.787390029325513},"quick_ratio":{"value":7.787390029325513},"net_profit_margin":{"value":0.17002165567477115},"roa":{"value":0.6504424778761062},"roe":{"value":0.7462734931950745},"debt_to_equity":{"value":0.14733203715705337,"negative_equity":false},"asset_turnover":{"value":3.8256448879683673},"altman_z_score":{"value":10.05278468220939},"roce":{"value":0.7462734931950745}},"source_ids":{"financial_statement_id":"2201946","income_statement_id":"2201946","balance_sheet_id":"2201946"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":37405,"cogs":36343,"gross_prof":1062,"admin_exp":1039,"oth_op_rev":2298,"oth_op_exp":206,"income_before_income_taxes":2115,"income_after_income_taxes":2115,"net_income":2115},"balance_data":{"cash":3311,"cur_assets":3311,"assets":3311,"cur_liab":962,"equity":2349,"equities":3311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36343,36343,false],["net_turnover_source","gross_profit_calc",1062,1062,false],["gross_profit_calc","admin_exp",1039,1039,false],["gross_profit_calc","other_op_exp_exp",206,206,false],["gross_profit_calc","ebit_calc",183,-183,true]]}},"financial_ratios":{"current_ratio":{"value":3.441787941787942},"quick_ratio":{"value":3.441787941787942},"net_profit_margin":{"value":0.05654324288196765},"roa":{"value":0.6387798248263364},"roe":{"value":0.9003831417624522},"debt_to_equity":{"value":0.40953597275436354,"negative_equity":false},"asset_turnover":{"value":11.297191180912112},"altman_z_score":{"value":15.394421669468182},"roce":{"value":0.9003831417624522}},"source_ids":{"financial_statement_id":"2039284","income_statement_id":"2039284","balance_sheet_id":"2039284"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":38786,"cogs":32286,"gross_prof":6500,"admin_exp":1909,"oth_op_exp":448,"income_before_income_taxes":4143,"income_after_income_taxes":4143,"net_income":4143},"balance_data":{"cash":1369,"accounts_receivable":64,"cur_assets":1433,"assets":1433,"cur_liab":1199,"equity":234,"equities":1433},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32286,32286,false],["net_turnover_source","gross_profit_calc",6500,6500,false],["gross_profit_calc","admin_exp",1909,1909,false],["gross_profit_calc","other_op_exp_exp",448,448,false],["gross_profit_calc","ebit_calc",4143,4143,false]]}},"financial_ratios":{"current_ratio":{"value":1.195162635529608},"quick_ratio":{"value":1.195162635529608},"net_profit_margin":{"value":0.10681689269323982},"roa":{"value":2.8911374738311237},"roe":{"value":17.705128205128204},"debt_to_equity":{"value":5.1239316239316235,"negative_equity":false},"asset_turnover":{"value":27.066294487090023},"altman_z_score":{"value":36.33228582262377},"roce":{"value":17.705128205128204}},"source_ids":{"financial_statement_id":"1895145","income_statement_id":"1895145","balance_sheet_id":"1895145"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":23344,"cogs":22662,"gross_prof":682,"admin_exp":1195,"oth_op_exp":573,"income_before_income_taxes":-1086,"income_after_income_taxes":-1086,"net_income":-1086},"balance_data":{"accounts_receivable":298,"cur_assets":298,"assets":298,"cur_liab":4207,"equity":-3909,"equities":298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22662,22662,false],["net_turnover_source","gross_profit_calc",682,682,false],["gross_profit_calc","admin_exp",1195,1195,false],["gross_profit_calc","other_op_exp_exp",573,573,false],["gross_profit_calc","ebit_calc",1086,-1086,true]]}},"financial_ratios":{"current_ratio":{"value":0.07083432374613739},"quick_ratio":{"value":0.07083432374613739},"net_profit_margin":{"value":-0.046521590130226186},"roa":{"value":-3.6442953020134228},"roe":{"value":0.2778204144282425},"debt_to_equity":{"value":-1.0762343310309541,"negative_equity":true},"asset_turnover":{"value":78.33557046979865},"altman_z_score":{"value":45.95013296630895},"roce":{"value":0.2778204144282425}},"source_ids":{"financial_statement_id":"1776438","income_statement_id":"1776438","balance_sheet_id":"1776438"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":22648,"cogs":32835,"gross_prof":-10187,"admin_exp":2153,"oth_op_rev":9334,"oth_op_exp":239,"income_before_income_taxes":-3245,"income_after_income_taxes":-3245,"net_income":-3245},"balance_data":{"cash":11,"accounts_receivable":388,"cur_assets":399,"assets":399,"cur_liab":3221,"equity":-2822,"equities":399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32835,32835,false],["net_turnover_source","gross_profit_calc",10187,-10187,true],["gross_profit_calc","admin_exp",2153,2153,false],["gross_profit_calc","other_op_exp_exp",239,239,false],["gross_profit_calc","ebit_calc",12579,-12579,true]]}},"financial_ratios":{"current_ratio":{"value":0.12387457311393978},"quick_ratio":{"value":0.12387457311393978},"net_profit_margin":{"value":-0.14327975980219004},"roa":{"value":-8.132832080200501},"roe":{"value":1.1498936924167258},"debt_to_equity":{"value":-1.141389085754784,"negative_equity":true},"asset_turnover":{"value":56.76190476190476},"altman_z_score":{"value":19.950024814442187},"roce":{"value":1.1498936924167258}},"source_ids":{"financial_statement_id":"1399090","income_statement_id":"1399090","balance_sheet_id":"1399090"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.45","2.66","4.75",7,"165.88","~ 148.46"],[2023,"10.13","3.69","6.40",6,"260.75","~ 233.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.95","0.13","0.82",3,"267.27","~ 239.20"],["2026. gada 1. ceturksnis","1.11","0.20","0.91",4,"222.45","~ 199.09"],["2025. gada 4. ceturksnis","1.49","0.36","1.12",4,"273.79","~ 245.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.75,"employees":7,"gross_salary_raw":165.87743927139644,"gross_salary_formatted":"165.88","net_salary_formatted":"~ 148.46","vsaoi_employee_part":"17.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.75,"employees":7,"gross_salary_raw":165.87743927139644,"gross_salary_formatted":"165.88","net_salary_formatted":"~ 148.46","vsaoi_employee_part":"17.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2019,5,"EUR"],[2020,12,"EUR"],[2021,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV10ZZZ50203081671","K","SIA","2017-07-17","Rīga, Aleksandra Čaka iela 139",1012,101108956,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8551  ","010091","Centra rajons","7.45","2.66","4.75",7],[2023,"sabiedrība ar ierobežotu atbildību","8551  ","010091","Centra rajons","10.13","3.69","6.40",6]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ISBS COOPERATION SIA","2025. gada 4. ceturksnis","1.49","0.00","0.00","0.36","1.12","4"],["ISBS COOPERATION SIA","2026. gada 1. ceturksnis","1.11","0.00","0.00","0.20","0.91","4"],["ISBS COOPERATION SIA","2026. gada 2. ceturksnis","0.95","0.0","0.0","0.13","0.82","3"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs"],"data":[[38790,38790,25503,9763,1689,5825,-612,-612,-612,null],[34157,34157,28652,6480,null,221,-1196,-1196,-1196,null],[22648,-10187,null,2153,9334,239,-3245,-3245,-3245,32835],[23344,682,null,1195,null,573,-1086,-1086,-1086,22662],[38786,6500,null,1909,null,448,4143,4143,4143,32286]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable"],"data":[[2080,2080,2080,3455,-1375,2080,null],[37,3030,3030,2607,423,3030,2993],[11,399,399,3221,-2822,399,388],[null,298,298,4207,-3909,298,298],[1369,1433,1433,1199,234,1433,64]]}}}