{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203102691","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203102691"},"registration_number":"50203102691","company_name":"Sabiedrība ar ierobežotu atbildību \"HLM\"","company_type":"SIA","registered_date":"2017-11-01","area_of_activity":{"nace_code":"4719","nace_description":"Nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,281259,-54781,62243,8,"EUR"],[2023,288432,-33923,79995,9,"EUR"],[2022,312718,-11493,145553,12,"EUR"],[2021,143454,74127,116724,8,"EUR"],[2020,231666,-26767,70919,7,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":281259,"mat_exp":210713,"labour_exp":115981,"dep_exp":9117,"interest_expenses":164,"income_before_income_taxes":-54716,"provision_for_income_taxes":65,"income_after_income_taxes":-54781,"net_income":-54781},"balance_data":{"cash":26133,"accounts_receivable":27207,"cur_assets":53340,"fixed_assets":8903,"non_cur_assets":8903,"assets":62243,"cur_liab":87148,"equity":-24905,"equities":62243},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",281259,281259,false],["total_rev_calc","material_costs_exp",210713,210713,false],["total_rev_calc","labour_costs_exp",115981,115981,false],["total_rev_calc","ebitda_calc",45435,-45435,true],["ebitda_calc","depreciation_exp",9117,9117,false]]}},"financial_ratios":{"current_ratio":{"value":0.6120622389498325},"quick_ratio":{"value":0.6120622389498325},"net_profit_margin":{"value":-0.19477065622788958},"roa":{"value":-0.8801150330157608},"roe":{"value":2.1995984742019674},"debt_to_equity":{"value":-3.4992170246938366,"negative_equity":true},"interest_coverage":{"value":-332.6341463414634},"asset_turnover":{"value":4.518724997188439},"altman_z_score":{"value":0.9382214180072665},"roce":{"value":2.190403533427023}},"source_ids":{"financial_statement_id":"2077413","income_statement_id":"2077413","balance_sheet_id":"2077413"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":288432,"oth_op_rev":155,"mat_exp":205306,"labour_exp":108390,"dep_exp":8730,"income_before_income_taxes":-33839,"provision_for_income_taxes":84,"income_after_income_taxes":-33923,"net_income":-33923},"balance_data":{"cash":47352,"accounts_receivable":17448,"cur_assets":64800,"fixed_assets":15195,"non_cur_assets":15195,"assets":79995,"cur_liab":50120,"equity":29875,"equities":79995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",288432,288432,false],["other_rev_source","total_rev_calc",155,155,false],["total_rev_calc","material_costs_exp",205306,205306,false],["total_rev_calc","labour_costs_exp",108390,108390,false],["total_rev_calc","ebitda_calc",25109,-25109,true]]}},"financial_ratios":{"current_ratio":{"value":1.2928970470869912},"quick_ratio":{"value":1.2928970470869912},"net_profit_margin":{"value":-0.11761177677927553},"roa":{"value":-0.42406400400025},"roe":{"value":-1.1354979079497909},"debt_to_equity":{"value":1.6776569037656903,"negative_equity":false},"asset_turnover":{"value":3.605625351584474},"altman_z_score":{"value":2.9823580125643327},"roce":{"value":-1.1326861924686193}},"source_ids":{"financial_statement_id":"1924118","income_statement_id":"1924118","balance_sheet_id":"1924118"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":312718,"oth_op_rev":7038,"mat_exp":214925,"labour_exp":107594,"dep_exp":8730,"income_before_income_taxes":-11493,"income_after_income_taxes":-11493,"net_income":-11493},"balance_data":{"cash":103613,"accounts_receivable":18015,"cur_assets":121628,"fixed_assets":23925,"non_cur_assets":23925,"assets":145553,"cur_liab":81150,"equity":64403,"equities":145553},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",312718,312718,false],["other_rev_source","total_rev_calc",7038,7038,false],["total_rev_calc","material_costs_exp",214925,214925,false],["total_rev_calc","labour_costs_exp",107594,107594,false],["total_rev_calc","ebitda_calc",2763,-2763,true]]}},"financial_ratios":{"current_ratio":{"value":1.4988046826863832},"quick_ratio":{"value":1.4988046826863832},"net_profit_margin":{"value":-0.0367519618314264},"roa":{"value":-0.07896092832164228},"roe":{"value":-0.1784544198251634},"debt_to_equity":{"value":1.2600344704439235,"negative_equity":false},"asset_turnover":{"value":2.148481996248789},"altman_z_score":{"value":2.8063469621453767},"roce":{"value":-0.1784544198251634}},"source_ids":{"financial_statement_id":"1709619","income_statement_id":"1709619","balance_sheet_id":"1709619"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":143454,"oth_op_rev":81711,"mat_exp":89336,"labour_exp":54150,"dep_exp":6525,"oth_op_exp":1027,"income_before_income_taxes":74127,"income_after_income_taxes":74127,"net_income":74127},"balance_data":{"cash":66064,"accounts_receivable":18005,"cur_assets":84069,"fixed_assets":32655,"non_cur_assets":32655,"assets":116724,"cur_liab":40829,"equity":75895,"equities":116724},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",143454,143454,false],["other_rev_source","total_rev_calc",81711,81711,false],["total_rev_calc","material_costs_exp",89336,89336,false],["total_rev_calc","labour_costs_exp",54150,54150,false],["total_rev_calc","other_op_costs_exp",1027,1027,false]]}},"financial_ratios":{"current_ratio":{"value":2.0590511646133876},"quick_ratio":{"value":2.0590511646133876},"net_profit_margin":{"value":0.5167301016353675},"roa":{"value":0.6350621980055515},"roe":{"value":0.9767046577508399},"debt_to_equity":{"value":0.5379669279926214,"negative_equity":false},"asset_turnover":{"value":1.2290017477125528},"altman_z_score":{"value":4.796736345032502},"roce":{"value":0.9767046577508399}},"source_ids":{"financial_statement_id":"1412487","income_statement_id":"1412487","balance_sheet_id":"1412487"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":231666,"oth_op_rev":139,"mat_exp":179785,"labour_exp":73047,"dep_exp":4306,"oth_op_exp":1434,"income_before_income_taxes":-26767,"income_after_income_taxes":-26767,"net_income":-26767},"balance_data":{"cash":37699,"accounts_receivable":16162,"cur_assets":53861,"fixed_assets":17058,"non_cur_assets":17058,"assets":70919,"cur_liab":69151,"equity":1768,"equities":70919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",231666,231666,false],["other_rev_source","total_rev_calc",139,139,false],["total_rev_calc","material_costs_exp",179785,179785,false],["total_rev_calc","labour_costs_exp",73047,73047,false],["total_rev_calc","other_op_costs_exp",1434,1434,false]]}},"financial_ratios":{"current_ratio":{"value":0.7788896762158175},"quick_ratio":{"value":0.7788896762158175},"net_profit_margin":{"value":-0.11554133968730845},"roa":{"value":-0.37743058982783173},"roe":{"value":-15.139705882352942},"debt_to_equity":{"value":39.112556561085974,"negative_equity":false},"asset_turnover":{"value":3.2666281250440643},"altman_z_score":{"value":1.9646880272909175},"roce":{"value":-15.139705882352942}},"source_ids":{"financial_statement_id":"1235782","income_statement_id":"1235782","balance_sheet_id":"1235782"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"95.87","19.29","32.86",9,"892.52","~ 708.85"],[2023,"97.99","16.28","31.46",10,"769.04","~ 629.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.72","0.37","6.49",8,"793.24","~ 669.16"],["2026. gada 1. ceturksnis","17.86","1.58","5.56",8,"679.57","~ 593.37"],["2025. gada 4. ceturksnis","23.35","2.98","8.37",8,"1 023.03","~ 812.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.86,"employees":9,"gross_salary_raw":892.5176276305641,"gross_salary_formatted":"892.52","net_salary_formatted":"~ 708.85","vsaoi_employee_part":"93.71","non_taxable_minimum":"349.03","iin_part":"89.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.86,"employees":9,"gross_salary_raw":892.5176276305641,"gross_salary_formatted":"892.52","net_salary_formatted":"~ 708.85","vsaoi_employee_part":"93.71","non_taxable_minimum":"349.03","iin_part":"89.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2017-11-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2019,10,"EUR"],[2020,7,"EUR"],[2021,8,"EUR"],[2022,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV17ZZZ50203102691","K","SIA","2017-11-01","Rīga, Krišjāņa Valdemāra iela 39 - 13A",1010,119236715,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4719  ","010094","Vidzemes priekšpilsēta","95.87","19.29","32.86",9],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","010094","Vidzemes priekšpilsēta","97.99","16.28","31.46",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HLM SIA","2025. gada 4. ceturksnis","23.35","11.98","0.00","2.98","8.37","8"],["HLM SIA","2026. gada 1. ceturksnis","17.86","10.71","0.00","1.58","5.56","8"],["HLM SIA","2026. gada 2. ceturksnis","11.72","4.85","0.0","0.37","6.49","8"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[293700,250932,56733,165,99,-14229,-14229,-14229,null,null],[231666,179785,73047,4306,1434,-26767,-26767,-26767,139,null],[143454,89336,54150,6525,1027,74127,74127,74127,81711,null],[312718,214925,107594,8730,null,-11493,-11493,-11493,7038,null],[288432,205306,108390,8730,null,-33839,-33923,-33923,155,84]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[56191,25468,81659,21364,21364,103023,115338,-12315,103023],[37699,16162,53861,17058,17058,70919,69151,1768,70919],[66064,18005,84069,32655,32655,116724,40829,75895,116724],[103613,18015,121628,23925,23925,145553,81150,64403,145553],[47352,17448,64800,15195,15195,79995,50120,29875,79995]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_tax","at_beginning_of_year","at_end_of_year"],"data":[[238733,53042,234508,8846,63960,34323]]}}}